Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 44.29 ACUITE BB | Stable | Reaffirmed -
Bank Loan Ratings 0.52 - ACUITE A4+ | Reaffirmed
Total Outstanding 44.81 - -
 
Rating Rationale

­Acuite has reaffirmed the long-term rating to ‘ACUITE BB‘ (read as ACUITE double B) and short-term rating to ‘ACUITE A4+‘ (read as ACUITE A four plus) on Rs. 44.81 Cr. bank facilities of Welcast India Private Limited. The outlook remains ‘Stable’.

 Rationale for Rating
The rating is reaffirmed based on the sustained business and financial risk profile of the company. The scale of operation had witnessed a slight weakening in FY24 with revenues at Rs. 74.34 Cr. (Provisional) against revenues of Rs.90.81 Cr. in FY2023 due to geo-political issues. The Company has an order size of Rs. 82.10 Cr. which provides its revenue visibility over the near to medium term. The rating also factors in the improving margin as reflected from operating margin of 8.14 times in FY24 (Prov.) as against 5.95 times in FY23 due to sufficient orders in hand for ductile iron products which fetch better pricing. The PAT margin remained at same level as FY2023 i.e. 1.10 times in FY24 (Prov.).
The company has a moderate financial risk profile marked by its improving net worth, high gearing ratio and average debt protection metrics. The company’s liquidity position is stretched marked by net cash accruals of Rs.1.98 crore in FY24 (Prov.) as against a long-term debt repayment of Rs. 2.26 crore over the same period and weak current ratio. The shortfall in debt repayment was repaid using fresh equity infusion as well as liquidating a part of investments. Further, the operations of the company have a stretched working capital as reflected by Gross Current Assets (GCA days) of 193 days in FY24 (Prov.) as against 136 days in FY23 and 167 days in FY22 due to inventory and debtor days.
The rating also draws comfort from the long operational track record of more than two decades and extensive experience of the promoters in the cast iron and ductile iron manufacturing business. The company operates in such industry with limited competition.

 

About the Company
­Welcast India Private Limited, a family run Kolkata-based company, was incorporated in 1997. The company is engaged in manufacturing of municipal castings, agricultural castings and fabricated steel for which the manufacturing unit is located at Uluberia, West Bengal. The Directors of the company are Mr. Ankit Kejriwal, Mr. Ramesh Kumar Kejriwal and Mrs. Saroj Kejriwal.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of Welcast India Private Limited to arrive at the rating.
 
Key Rating Drivers

Strengths
­Long operational track and experienced management
Welcast India Private Limited was incorporated in 1997 and has a long operational track record of more than two decades in the cast iron and ductile iron manufacturing business. The promoters Mr. Ankit Kejriwal and others of the Kejriwal family manages the operations of the company along with adequate support from a set of key professionals. Acuité believes that the long track of operations and the extensive experience of the promoters will continue to benefit the company going forward. The company operates in such a industry with limited competition.

Decline in revenue: Expected to improve
The company has achieved operating income of Rs. 74.34 Cr. in FY24 (Prov.) as against Rs. 90.81 Cr. in FY23 and Rs. 61.34 Cr. in FY22.  The operating margin is 8.14 times in FY24 (Prov.) as against 5.95 times in FY23 and 5.88 times in FY22. In FY22, the company introduced a new line i.e. Ductile Iron (DI). The increase in margin is due to sufficient orders and better pricing for DI products. The company had received certifications regarding the marking from the countries like New Zealand, UK, Croatia and others from where Company is expecting new orders. The PAT margin is at same line i.e. 1.10 % in FY24 (Prov.) as against 1.10 % FY23 but slightly improved from 0.39 % in FY22. The ROCE levels stood at 13.14 times in FY24 (Prov.) as against 12.34 times in FY23 and 9.13 times in FY22.


 

Weaknesses
­Working Capital Operations
The operations of the company have a stretched working capital as reflected by Gross Current Assets (GCA days) of 193 days in FY24 (Prov.) as against 136 days in FY23 and 167 days in FY22. The debtor days stood at 48 days in FY24 (Prov.) as against 23 days in FY2023 and 31 days in FY22, due to collection period of minimum 90 days. The company ship their products by water, and it reaches to the customers in an average of 60-70 days. The bank discounts the bills within 10 days. The inventory days stood high at 125 days in FY24 (Prov.) as against 97 days in FY23 and 114 days in FY22. The inventory is high due to off-selling of customized products and creation of around 70-80 Strategic Business Units (SKUs) for different countries. The creditor days stood at 46 days in FY24 (Prov.) as against 24 days in FY23 and 27 days in FY22. The creditor stood high due to the payment cycle of 30 days. Acuite believes that working capital requirements are expected to remain at similar levels due to the work orders in hand and to be executed over the medium term.
 
Moderate Financial Risk Profile
The company has a moderate financial risk profile marked by its low but improving net worth, high gearing ratio and average debt protection metrics. There is an equity infusion of Rs. 8.00 Cr. in FY24 (Prov.) as against Rs. 7.41 Cr. in FY23. A part of unsecured loans of Rs. 0.22 Cr. was converted to equity. The company brought Rs. 0.38 Cr. as fresh capital for the shortfall in debt repayment. The net worth of the company stood at Rs. 11.75 Cr. in FY24 (Prov.) as against Rs. 10.35 Cr. in FY23 and Rs. 7.46 Cr. in FY22.
The gearing stood high at 2.32 times in FY24 (Prov.) as against 2.71 times in FY23 and 4.53 times on FY22. TOL/TNW ratio slightly decreased to 3.41 times in FY24 (Prov.) as against 3.53 times in FY23 and 3.43 times in FY22. The interest coverage ratio and debt service coverage ratio stood at 1.57 times and 0.96 times respectively as of March 31, 2024 (Prov.) in line with 1.63 times and 1.27 times respectively as on March 31, 2023. Acuite believes that the company’s financial risk profile will remain at an average level in medium term backed by steady cash accruals.
Rating Sensitivities
  • ­Increase in the operating income while maintaining profitability
  • Elongation in the working capital cycle
  • Improvement in capital structure
 
Liquidity Position
Stretched
­The company’s liquidity position is stretched marked by net cash accruals of Rs.1.98 crore in FY24 (Prov.) as against a long-term debt repayment of Rs. 2.26 crore over the same period. It was repaid using the equity as well as liquidating a part of investments in mutual funds. The current ratio stood weak at 1.09 times in FY24 (Prov.)  as compared to 1.14 times in FY23 and 1.21 times in FY22. The cash and bank balances stood at Rs 1.19 crore in FY24 (Prov.) as against Rs. 1.49 crore in FY23 and Rs. 1.79 crore in FY22. The company does not have any debt funded capex plans over the medium term.  Additionally, the fund-based limit was utilized at only 77.31 per cent for the six-months ended April 2024. However, the company has stretched working capital management as reflected by Gross Current Assets (GCA) of 193 days in FY24 (Prov.) as compared to 136 days in FY23 and 167 days in FY22. The company had availed ad hoc limit of Rs. 5 Cr. between Sep to Dec 2023 due to geo-political issues during previous years, leading to pressure on working capital. Acuite believes that the company will maintain stretched liquidity position due to net cash accruals and no major capex plans.
 
Outlook: Stable
­Acuité believes that the outlook on Welcast India Private Limited will remain 'Stable' over the medium term on account of the long track record of operations, experienced management and improvement in the operating income. The outlook may be revised to 'Positive' in case of significant growth in revenue or operating margins from the current levels. Conversely, the outlook may be revised to 'Negative' in case of a decline in revenue or operating margins, deterioration in financial risk profile or further elongation in its working capital cycle.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Provisional) FY 23 (Actual)
Operating Income Rs. Cr. 74.34 90.81
PAT Rs. Cr. 0.82 1.00
PAT Margin (%) 1.10 1.10
Total Debt/Tangible Net Worth Times 2.32 2.71
PBDIT/Interest Times 1.57 1.63
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
27 Mar 2023 Bank Guarantee (BLR) Short Term 0.21 ACUITE A4+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 0.31 ACUITE A4+ (Assigned)
Term Loan Long Term 2.29 ACUITE BB | Stable (Reaffirmed)
PC/PCFC Long Term 21.00 ACUITE BB | Stable (Reaffirmed)
Bills Discounting Long Term 21.00 ACUITE BB | Stable (Reaffirmed)
16 Mar 2023 PC/PCFC Long Term 15.00 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
PC/PCFC Long Term 6.00 ACUITE BB | Stable (Assigned)
Bills Discounting Long Term 15.00 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Bills Discounting Long Term 6.00 ACUITE BB | Stable (Assigned)
Term Loan Long Term 2.50 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
31 Mar 2022 PC/PCFC Long Term 10.00 ACUITE BB- | Stable (Reaffirmed)
Bills Discounting Long Term 2.00 ACUITE BB- | Stable (Reaffirmed)
Bills Discounting Long Term 13.00 ACUITE BB- | Stable (Reaffirmed)
PC/PCFC Long Term 5.00 ACUITE BB- | Stable (Reaffirmed)
Term Loan Long Term 2.50 ACUITE BB- | Stable (Reaffirmed)
07 Mar 2022 PC/PCFC Long Term 10.00 ACUITE BB- | Stable (Reaffirmed)
PC/PCFC Long Term 5.00 ACUITE BB- | Stable (Assigned)
Bills Discounting Long Term 2.00 ACUITE BB- | Stable (Reaffirmed)
Bills Discounting Long Term 8.00 ACUITE BB- | Stable (Reaffirmed)
Working Capital Demand Loan (WCDL) Long Term 7.50 ACUITE BB- | Stable (Assigned)
08 Oct 2021 Bills Discounting Long Term 8.00 ACUITE BB- | Stable (Reaffirmed)
Bills Discounting Long Term 2.00 ACUITE BB- | Stable (Reaffirmed)
PC/PCFC Long Term 10.00 ACUITE BB- | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.21 Simple ACUITE A4+ | Reaffirmed
Union Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.31 Simple ACUITE A4+ | Reaffirmed
Union Bank of India Not avl. / Not appl. Bills Discounting Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 21.00 Simple ACUITE BB | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 21.00 Simple ACUITE BB | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.13 Simple ACUITE BB | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. Term Loan 28 Mar 2019 Not avl. / Not appl. 30 Jan 2026 1.16 Simple ACUITE BB | Stable | Reaffirmed

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in