|
|
| Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
| Bank Loan Ratings | 23.96 | ACUITE BBB | Reaffirmed & Withdrawn | - |
| Bank Loan Ratings | 85.00 | - | ACUITE A3+ | Reaffirmed & Withdrawn |
| Total Outstanding | 0.00 | - | - |
| Total Withdrawn | 108.96 | - | - |
|
Rating Rationale |
|
Acuité has reaffirmed & withdrawn its long-term rating of ‘ACUITE BBB' (read as ACUITE triple B) and its short term rating from to 'ACUITE A3+' (read as A three plus) on the Rs.108.96 crore bank facilities of V V C Realinfra Private Limited. The rating is being withdrawn on account of the request received from the company and the NOC received from the banker’s as per Acuité’s policy on withdrawal of ratings as applicable to the respective facility / instrument.
Rationale for reaffirmation The rating takes into account the sound business risk profile of the group as reflected from its increasing revenue buoyed by healthy order book position. The revenue stream remains steady post-commissioning, with 40% of the adjusted project cost paid out as annuity. Additionally, provisions are in place for the creation of MMR and reserves to cover regular O&M and interest obligations. The company has healthy unexecuted order book of Rs.646.25 crore as on 6th April 2023 providing adequate revenue visibility over the medium term. The rating also factors in the above average financial risk profile with low gearing levels, moderate net worth and comfortable debt protection matrices. The liquidity position of the company remains adequate with steady cash accruals against mature debt obligations. The rating also draws comfort from the established operations with experienced management of the company. However, these strengths are partially offset by working capital intensive nature of operations, exposure to risk related to intense competition and tender nature of business operations. |
| About Company |
|
Established in 2013, VVC Realinfra Private Limited (VVCRPL) is situated in Guna, Madhya Pradesh, and is primarily involved in civil and structural projects, road and bridge construction, building development, railway endeavors, and various other civil construction undertakings for the Madhya Pradesh state government, Central Government, and Indian Railways. Originally initiated as a partnership firm in 2006, the business transformed its structure into a closely held company in 2013, adopting its present name. Presently, the leadership of the company consists of promoter directors Mr. Vinod Kumar Lahoti, Mr. Virendra Kumar Agrawal, Mr. Narendra Kumar Lahoti, and Mr. Rajendra Kumar Agrawal.
|
| About the Group |
|
VVC Realinfra Private Limited (VVCRPL) has recently entered the domain of Hybrid Annuity Mode (HAM) projects within Madhya Pradesh. To execute this project, the company established a Special Purpose Vehicle (SPV) named VVC MKS Projects Pvt. Ltd. (VVCMKS), which functions as a fully owned subsidiary of VVCRPL. VVCRIPL has extended a shortfall guarantee, committing to inject additional equity if any deficit arises, thereby effectively covering the funding gap.
|
| Unsupported Rating |
| Not Applicable |
| Analytical Approach |
| Extent of Consolidation |
| •Full Consolidation |
| Rationale for Consolidation or Parent / Group / Govt. Support |
| For arriving at the ratings, Acuité has consolidated the business and financial risk profiles of VVC Realinfra Private Limited (VVCRIPL) and its subsidiary-VVC MKS Projects Private Limited (VVCMKSPPL) together referred to as the ‘VVC Group’. The consolidation is in view of common management, 100 percent holding by VVCRIPL in VVCMKSPPL and corporate guarantee extended by VVCRIPL to meet the shortfall in debt servicing.
|
| Key Rating Drivers |
| Strengths |
VVCMKS stands to benefit from the strong operational and financial backing of VVCRIPL, which possesses the entirety of the company’s shares. With over twenty years of involvement in the EPC sector, VVCRIPL has collaborated with established developers, participating as a subcontractor in build-operate-transfer/HAM projects. The company possesses the necessary financial flexibility to offer support to projects when necessary. In addition to handling cost overruns, VVCRIPL is prepared to provide assistance for any rise in O&M expenditures during the construction phase. Furthermore, VVCRIPL is committed to addressing any shortfall in DSRA creation and debt servicing during the operational phase. Even any increase in O&M expenses beyond the MPRDC pay-out during the operational phase will be financed by VVCRIPL.
The promoter boasts approximately twenty years of experience in the construction business. The extensive and enduring experience of the promoters, coupled with their established operational history, has enabled them to foster strong relationships with key suppliers and esteemed customers. Under the leadership of Mr. Vinod Kumar Lahoti, Mr. Virendra Kumar Agrawal, Mr. Narendra Kumar Lahoti, and Mr. Rajendra Kumar Agrawal, the group has successfully completed numerous prestigious projects across various sectors of the construction industry, encompassing roads and highways, development endeavors, civil and structural projects, building construction, as well as industrial ventures for renowned clients. The management’s wealth of experience has consistently facilitated the company’s acquisition of tenders. Acuité finds assurance in the extensive managerial experience and believes that this will propel the company’s growth trajectory, resulting in a consistent expansion of operational scope.
The revenue of the group stood moderate at Rs.215.95 crore in FY 2023(Provisional) as compared to Rs.171.93 crore in FY2022. The stability in revenue is backed by an unexecuted healthy order book position to the tune of about Rs. 646.25 Cr as on 6th April, 2023. Acuité believes the revenue of the group will be increasing going forward based on the healthy unexecuted order book in hand over the medium term.
Furthermore, the operating margin of the group marginally declined to 12.04 per cent in FY2023(provisional) as compared to 12.46 per cent in FY2022. The PAT margin stood at 5.81per cent for FY2023(provisional) as compared to 5.84 per cent for FY2022. Despite the group’s profitability being susceptible to fluctuations in raw material prices due to their inherent volatility, VVCRPL has incorporated a price escalation clause for major raw materials (such as steel, cement, fuel, and bitumen) in the majority of its contracts. Acuité maintains the expectation that the margin will range between 11 percent and 13 percent.
The group’s above average financial risk profile is marked by moderate albeit improving networth, comfortable gearing and strong debt protection metrics. The tangible net worth of the group improved to Rs.76.15 Cr as on March 31, 2023(Provisional) from Rs.63.61 Cr as on March 31, 2022 due to accretion to reserves. Gearing of the group stood below unity at 0.76 times as on March 31, 2023(Provisional) as against 0.80 times as on March 31, 2022. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 1.69 times as on March 31, 2023(Provisional). The strong debt protection metrics of the group is marked by Interest Coverage Ratio at 6.23 times and Debt Service Coverage Ratio at 2.68 times as on March 31, 2023(Provisional). The credit profile of VVC MKS is supported by undertaking towards cost overrun during the construction phase, any shortfall in O&M expenses and corporate guarantee to meet any shortfall in debt servicing. Net Cash Accruals/Total Debt (NCA/TD) stood low at 0.29 times as on March 31, 2023(Provisional). Acuité believes that going forward the financial risk profile of the group will remain above average with no major debt funded capex plans.
|
| Weaknesses |
The working capital intensive nature of operations of the group is marked by high Gross Current Assets (GCA) of 203 days as on March 31, 2023(Provisional), as compared to 181 days as on 31st March 2022. The high GCA days are on account of high level of current assets due to significant security deposits, margin money and retentions kept by the tendering authorities. Further, the inventory holding stood moderate at 81 days as on 31st March 2023(Provisional) as compared to 57 days as on 31st March 2022. However, the debtor period stood comfortable at 27 days as on 31st March 2023(Provisional) as compared to 25 days as on 31st March 2022 owing to involvement with government tenders. Acuité believes that the working capital operations of the group will remain almost at the same levels as evident from efficient collection mechanism and the high level of retention money over the medium term.
Due to the heightened attention of the central government on the infrastructure industry, the VVC group is anticipated to experience advantages in the foreseeable future. Nevertheless, a majority of its undertakings are reliant on tender processes and confront strong rivalry, potentially necessitating more assertive contract bidding. The competition could escalate due to the recent relaxation in bidding regulations by NHAI and the Ministry of Road Transport & Highways (MoRTH).
|
| Rating Sensitivities |
|
| Liquidity Position |
| Adequate |
|
Liquidity is adequate, supported by adequate cash accrual which stood at Rs. 16.75 Cr as on March 31, 2023(Provisional) as against long term debt repayment of only Rs. 3.62 Cr over the same period. Liquidity is expected to be adequate post completion as the project will receive annuities (along with interest) and O&M pay-out from MPRDC. The current ratio stood comfortable at 1.83 times as on March 31, 2023(Provisional). Moreover, the fund-based limit was moderately utilized at ~77.78 percent during the six months ended June 2023. The cash and bank balances of the group stood at Rs.3.25 Cr as on March 31, 2023(Provisional). However, the working capital intensive nature of operations of the group is marked by high Gross Current Assets (GCA) of 203 days as on March 31, 2023(Provisional), as compared to 181 days as on 31st March 2022. Acuité believes that going forward the group will maintain adequate liquidity position due to steady accruals.
|
| Outlook: |
| Not Applicable |
| Other Factors affecting Rating |
| None |
| Particulars | Unit | FY 23 (Provisional) | FY 22 (Actual) |
| Operating Income | Rs. Cr. | 215.95 | 171.93 |
| PAT | Rs. Cr. | 12.54 | 10.04 |
| PAT Margin | (%) | 5.81 | 5.84 |
| Total Debt/Tangible Net Worth | Times | 0.76 | 0.80 |
| PBDIT/Interest | Times | 6.23 | 5.56 |
| Status of non-cooperation with previous CRA (if applicable) |
| Not Applicable |
| Any Other Information |
| None |
| Applicable Criteria |
|
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm • Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm • Service Sector: https://www.acuite.in/view-rating-criteria-50.htm |
| Note on Complexity Levels of the Rated Instrument |
|
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
|
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Contacts |
|
|
|
About Acuité Ratings & Research |
