Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 58.40 ACUITE BB | Stable | Reaffirmed -
Total Outstanding Quantum (Rs. Cr) 58.40 - -
 
Rating Rationale
Acuité has reaffirmed the long-term rating of ‘ACUITE BB’ (read as ACUITE double B) on the Rs.58.40 crore bank facilities of Visvas Promoters Private Limited (VPPL). The outlook is 'Stable'.

Rationale for rating reaffirmation
The rating reaffirmation is primarily on account of stable sales and collection generated by VPPL in its ongoing projects during the review period.  The company has also completed two of its ongoing projects this year. This has further brought down its total outstanding debt as on date, thus improving the overall financial risk profile. The rating also draws comfort from the extensive experience of the promoter in the regional (Madurai) real estate segment. The rating is however constrained on account of moderate execution risk in VPPL's ongoing projects and its exposure to the inherent cyclicality in the real estate market. The sales traction and timely completion of ongoing projects will remain key rating sensitivities.

About the Company
VPPL incorporated in 2000, is a Madurai based residential real estate developer promoted by Mr. S Seetharaman. The company is engaged in development and construction of residential township across Madurai in Tamil Nadu. Currently, it has four key on-going projects – Supraja, Vibhava Phase II – Block D and Block G, Aprameya and Virat Phase II – Block C and Block D. VPPL has completed its two projects - Vibhava Phase I and Vidyavahini Phase I (Part).
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of VPPL to arrive at the rating.
 

Key Rating Drivers

Strengths
Experienced promoters and strong brand presence in the Madurai region
VPPL is promoted and managed by Mr. S Seetharaman (Managing Director) who possesses experience of four decades in the real estate industry. The senior management team is ably supported by a strong line of mid-level managers. The extensive experience of the promoter is reflected through the established relationship with its customers and suppliers. The promoter has successfully completed 20+ projects in the past under VPPL.

Acuité believes that the promoter’s experience in the construction and real estate industry and improving demand for the residential units in Madurai area are expected to support in a successful sale of the units, and timely completion of the projects.

Healthy sales traction leading to timely completion of projects and debt reduction
VPPL has completed construction and successfully sold all the units of its previously two ongoing projects i.e. Vibhava Phase I in June 2022 and Vidyavahini Phase I (Part) in July 2022. In addition to this, two of the ongoing projects are currently in the advanced stage of completion i.e. Supraja (extended phase) which is 63 percent completed and Vibhava Phase II – Block D and Block G which is 71 percent completed as on December 31, 2022. Implementation risk remains lower for both the projects as they got started in April 2022 and September 2021 respectively and are expected to be completed by December 2024 and June 2024 respectively. Currently in FY2023, the company has begun work on two new projects i.e. Aprameya (erstwhile known as Viprosa Phase III) and Virat Phase II – Block C and Block D.

Healthy sales traction is observed in all the above-mentioned projects. Since April 2022 to February 2023, VPPL has reported average quarterly sales of ~Rs. 7 Cr. with collections also at similar level. The past track record of timely completion of the projects by the company and healthy sales traction has enabled to reduce its debt outstanding. Total long-term debt outstanding of VPPL from the bank got reduced to Rs.30 Cr. as on March 31, 2022 as against Rs.40 Cr. as on March 31, 2021. Gearing of the company also stood improved at 1.11 times as on March 31, 2022 as against 1.31 times as on March 31, 2021.

Acuité expects the sales traction on the unsold inventory in its existing projects and the customer acceptability of the newly started projects will be a key rating sensitivity over the medium term.
Weaknesses
Moderate project execution risk
VPPL has started construction on two key projects very recently in September 2022 and November 2022 i.e. Aprameya (erstwhile known as Viprosa Phase III) and Virat Phase II – Block C and Block D which are expected to be completed by December 2024 respectively. The total project cost is expected to be Rs.54 Cr for Aprameya and Rs.18 Cr for Virat Phase II - Block C and Block D. VPPL will be constructing 151 independent units under Aprameya (erstwhile 115 units) and 52 independent units under Virat Phase II - Block C and Block D. Aprameya is funded by promoters funds and customer advances without raising additional debt whereas Virat Phase II - Block C and Block D is funded by raising additional debt and promoters funds. Both the projects are at a very early stage of completion and are exposed to significant demand and execution risk.

However, the projects are new phases for already completed projects and therefore the demand risk is mitigated to some extent as past track record of demand is available. The execution risk is also mitigated to some extent as these are independent villas which will be developed horizontally. This gives greater flexibility to management with matching pace of construction with sales and realisation of customer advances thus reducing the risk of cash flow mismatches. However, customer acceptability and completion of these projects without significant time and cost over runs will remain key rating sensitivity.


Inherent cyclicality in real estate sector
The real estate industry in India is highly fragmented with most of the real estate developers, having a city specific or region-specific presence. The risks associated with the real estate industry are cyclical in nature of business (drop in property prices) and interest rate risk, among others, which could affect the operations. The real estate sector is under high stress on account of large amounts of unsold inventory and high borrowing costs. This is primarily attributable to the high residential property prices due to persistent rollover of bank debt, which has a cascading effect on the overall finance costs. Given the high degree of financial leverage, the high cost of borrowing inhibits the real estate developer’s ability to significantly reduce prices to augment sales growth.
Rating Sensitivities
  • Timely realization of customer advances pending from sold inventory
  • Lower than expected sales traction leading to increased dependence on debt
  • Sharp decline in cash flow by slackened saleability of project or delays in project execution
 
Material covenants
­None
 
Liquidity position - Adequate
VPPL has an adequate liquidity position supported by steady fund infusion by the promoter and adequate cushion between customer advances to its maturing debt obligations. Liquidity is also supported by good saleability as well as collections in the recently completed projects. VPPL is expected to generate cash inflows in the range of Rs.35 Cr to Rs.45 Cr over FY2023 to FY2024 against its repayment obligation in the range of Rs.6 Cr to Rs.7 Cr. for the same period.
 
Outlook: Stable
Acuité believes that VPPL will maintain 'Stable' business risk profile over the medium term on the back of experienced promoters and strong brand presence in the real estate industry. The outlook may be revised to 'Positive' in case of higher-than-expected advances from customers resulting in adequate cash flows for early completion of the project and prepaying the debt. Conversely, the outlook may be revised to 'Negative' in case of any undue delay in completion of the project, or less-than-expected bookings and advances leading to stretch on its liquidity.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 36.43 25.03
PAT Rs. Cr. 0.58 0.89
PAT Margin (%) 1.60 3.57
Total Debt/Tangible Net Worth Times 1.11 1.31
PBDIT/Interest Times 1.19 1.20
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Any other information
­None
 
Applicable Criteria
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
18 Jan 2022 Proposed Bank Facility Long Term 28.76 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 3.70 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 3.88 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 18.12 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 3.94 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
24 Aug 2020 Proposed Bank Facility Long Term 16.40 ACUITE BB- | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 20.00 ACUITE BB- | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 22.00 ACUITE BB- | Stable (Upgraded from ACUITE B+)
24 Feb 2020 Term Loan Long Term 58.40 ACUITE B+ (Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 3.77 Simple ACUITE BB | Stable | Reaffirmed
Union Bank of India Not Applicable Term Loan Not available Not available Not available 2.33 Simple ACUITE BB | Stable | Reaffirmed
IDBI Bank Ltd. Not Applicable Term Loan Not available Not available Not available 2.29 Simple ACUITE BB | Stable | Reaffirmed
Karur Vysya Bank Not Applicable Term Loan Not available Not available Not available 10.00 Simple ACUITE BB | Stable | Reaffirmed
Union Bank of India Not Applicable Term Loan Not available Not available Not available 2.13 Simple ACUITE BB | Stable | Reaffirmed
IDBI Bank Ltd. Not Applicable Term Loan Not available Not available Not available 1.96 Simple ACUITE BB | Stable | Reaffirmed
Union Bank of India Not Applicable Term Loan Not available Not available Not available 20.00 Simple ACUITE BB | Stable | Reaffirmed
IDBI Bank Ltd. Not Applicable Term Loan Not available Not available Not available 15.92 Simple ACUITE BB | Stable | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in