Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 5.70 ACUITE BB- | Upgraded & Withdrawn -
Bank Loan Ratings 2.80 Not Applicable | Withdrawn -
Bank Loan Ratings 0.50 - ACUITE A4 | Reaffirmed & Withdrawn
Total Outstanding 0.00 - -
Total Withdrawn 9.00 - -
 
Rating Rationale

Acuité has upgraded and withdrawn its long-term rating to ‘ACUITE BB-’ (read as ACUITE double B minus) from ‘ACUITE B’ (read as ACUITE B) on the Rs. 5.70 crore bank facilities of Vision Plus Security Control Limited (Erstwhile Vision Plus Security Control Private Limited).
Acuité has reaffirmed and withdrawn its short term rating of ‘ACUITE A4’ (read as ACUITE A four) on the Rs. 0.50 crore bank facilities of Vision Plus Security Control Limited (Erstwhile Vision Plus Security Control Private Limited).
The rating has been withdrawn on account of the request received from the company and No Objection Certificate (NOC) received from the banker.

Acuité has withdrawn its long-term rating on the bank loan facilities of Rs. 2.80 Cr. of Vision Plus Security Control Limited (Erstwhile Vision Plus Security Control Private Limited) without assigning any rating as it is a proposed facility. The rating has been withdrawn on account of the request received from the company.
The rating has been withdrawn as per Acuite's policy of withdrawal of ratings as applicable to the respective instrument/facility.

Rationale for the rating
The upgrade in the ratings takes into the account with established track record of the management for over a decade in the same line of industry and overall promoters experience with over two decades. The rating gets comfort from improved business & financial risk profile of the company marked by revenue grew from Rs. 157.13 crore in FY2024 to an estimated Rs. 197.13 crore in FY2025(Prov.), and EBITDA margins has improved from 18.74% in FY24 to 19.41% in FY25(Prov.), indicating better operational control.  The financial risk profile is healthy reflected in net worth improved to Rs. 72.73 crore in FY2025(Prov.) from Rs. 43.69 crore in FY2024, comfortable gearing at 0.22 times in FY25(Prov.) as compared to 0.28 times in FY2024, and strong debt protection metrics, with an ICR of 31.00 times and DSCR of 26.65 times in FY25(Prov.). The company maintains adequate liquidity with net cash accruals of Rs. 32 crores in FY2025(Prov.) and a current ratio of 2.63 times in FY2025(Prov.). However, the rating remains constrained by working capital intensive nature of business.


About the Company
Vision Plus Security Control Limited (Erstwhile Vision Plus Security Control Private Limited) It was incorporated in 2011 in Delhi, by Mr. Vishal Goel and Mrs. Anuradha Goel. It is engaged in the providing services related to BPO/KPO, fault rectification team, technology and in the trading, installation and servicing of security systems. The company also runs nine business process outsourcing (BPO) units – five for BSNL and four for the IT department. The directors of the company are Mr. Vishal Goel, Mrs. Anuradha Goel, Mr. Naveen Sachdeva, Ms. Sakshi Kotwal Moza and Mr. Raman Singh.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of VPSCL to arrive at the rating.
 
Key Rating Drivers

Strengths

Improving Scale of Operations & Profitability
In FY2025 (prov.), the company recorded a revenue of Rs. 197.13 crore, as compared to Rs. 157.13 crore in FY2024. This growth trajectory can be largely attributed to a strategic focus on capturing new orders. Currently, the company has a current order book of Rs. 623.10 crs.to be executed till FY2027.

The EBITDA margin has improved from 18.74% in FY24 to 19.41% in FY25 (Prov.). This improvement indicates that the company is managing its operational expenses more effectively. Additionally, the increase in operating margin is driven by higher margins earned on the current order book, reflecting better pricing, product mix, or efficiency in operations.The company’s Profit After Tax (PAT) margin witnessed an increase to 14.77% in FY2025 (prov.) from 13.90% in FY2024. The company’s Return on Capital Employed (ROCE) stood healthy at 50.68% in FY2025 (prov.), up from 62.43% in FY2024. Acuite believes that the company is likely to sustain the scale of operations and the profitability margins over the medium term.

Healthy financial risk profile 
The company’s financial risk profile is healthy marked by increase in net worth, comfortable gearing and robust debt protection metrics. The tangible net worth of the company has increased to Rs. 72.73 Cr as on March 31, FY2025 (prov.) as compared to Rs.43.69 as on March 31, FY2024 due to accretion to reserves. The gearing of the company stood low at 0.22 times in FY2025 (prov.) as against 0.28 times in FY2024. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 0.69 times as on FY2025 (prov.) as against 1.28 times as on FY2024. The debt protection metrices of the company remained healthy marked by Interest coverage ratio (ICR) of 31.00 times and debt service coverage ratio (DSCR) of 26.65 times for FY2025 (prov.). The net cash accruals to total debt (NCA/TD) stood at 1.97 times in FY2025 (prov.). Going forward, Acuité believes that the company will notice slight moderation in the financial risk profile on account of the new term loan attributed to the project and steady cash accruals.


Weaknesses
Intensive working capital management
The company has intensive working capital cycle as evident from gross current assets (GCA) of 178 days for FY2025 (prov.) and 169 days for the FY2024. The debtor days stood at 133 days in FY2025 (prov.), up from 97 days in FY2024. Acuité believes that the working capital operations of the company will remain at the similar levels over the near term due to nature of operations of the company.
Rating Sensitivities
­Not Applicable
 
Liquidity Position
Adequate
The company has adequate liquidity marked by net cash accruals of Rs. 32.00 Cr. in FY2025 (prov.) as against nil debt obligation over the same period. Further, the current ratio of the company stood at 2.63 times in FY2025 (prov.). The intensive working capital cycle of the company is marked by Gross Current Assets (GCA) of 178 days for FY2025 (prov.) as compared to 169 days for the FY2024. The bank limit utilization has been moderate, averaging approximately 83 percent over the last six months, ending in March 2025 confirmed from the banker. Acuité believes that the liquidity of the company is likely to remain adequate over the medium term backed by steady accruals, moderately utilised short-term borrowings and moderate current ratio along with the declining debt obligations.
 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Provisional) FY 24 (Actual)
Operating Income Rs. Cr. 197.13 157.13
PAT Rs. Cr. 29.12 21.84
PAT Margin (%) 14.77 13.90
Total Debt/Tangible Net Worth Times 0.22 0.28
PBDIT/Interest Times 31.00 16.39
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
20 Mar 2025 Bank Guarantee/Letter of Guarantee Short Term 0.50 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 4.50 ACUITE B (Downgraded & Issuer not co-operating* from ACUITE B+)
Term Loan Long Term 1.20 ACUITE B (Downgraded & Issuer not co-operating* from ACUITE B+)
Proposed Cash Credit Long Term 2.80 ACUITE B (Downgraded & Issuer not co-operating* from ACUITE B+)
27 Dec 2023 Bank Guarantee/Letter of Guarantee Short Term 0.50 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 4.50 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
Term Loan Long Term 1.20 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
Proposed Cash Credit Long Term 2.80 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
17 Oct 2022 Bank Guarantee/Letter of Guarantee Short Term 0.50 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 4.50 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
Term Loan Long Term 1.20 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
Proposed Cash Credit Long Term 2.80 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Bank Guarantee/Letter of Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.50 Simple ACUITE A4 | Reaffirmed & Withdrawn
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 4.50 Simple ACUITE BB- | Upgraded & Withdrawn ( from ACUITE B )
Not Applicable Not avl. / Not appl. Proposed Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.80 Simple Not Applicable|Withdrawn
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 03 Nov 2026 1.20 Simple ACUITE BB- | Upgraded & Withdrawn ( from ACUITE B )
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in