Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 172.00 ACUITE BBB | Stable | Reaffirmed -
Total Outstanding 172.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long term rating of ‘ACUITE BBB’ (read as ACUITE triple B) on the Rs.172.00 crore bank facilities of Veebee Yarnntex Private Limited (VBYPL). The outlook is ‘Stable’.

Rationale for reaffirmation of rating:

The rating reaffirmation reflects the promoters extensive experience in the cotton yarn manufacturing industry, along with improvement in profitability despite a decline in revenue during FY2024 and expected revenue growth in the near term. However, the rating is constrained by moderate financial risk profile, moderately intensive nature of working capital operations and susceptibility of profitability margins to fluctuation in raw material prices. Going forward, sustaining profitability levels and improving the operating revenue and financial risk profile will be a key rating monitorable.


About the Company

­Established in 2004 and based in Rajapalayam (Tamil Nadu), Veebee Yarnntex Private Limited (VBYTPL) is promoted by Mr. A. Saravanakumar, Mrs. S. Ramapriya and other family members. VBYTPL, a family owned business, is engaged in the production of cotton yarn of finer counts of superior and premium quality, largely utilized in the home textile segments (60s, 67s, 80s,100s and 120s). VBYTPL has a ring spinning manufacturing unit located in Madurai (Tamil Nadu)with an installed capacity of 1,26,384 spindles.

 
About the Group

­Established in 1980 and based in Rajapalayam (Tamil Nadu), Subburaaj Cotton Mill Private Limited (SCMPL) was initially set up as partnership firm ‘Subburaaj Cotton Mill’ by Mr. K. Venkatasamy. In May 1995, the firm changed its constitution to private limited company and currently is promoted by Mr. A. Saravanakumar, Mrs. S. Ramapriya and other family members. SCMPL, a family-owned business, is engaged in the production of cotton yarn across coarser, medium and finer counts, largely utilized in the home textile segments (16s, 20s, 30s, 40s, 80s, 100s and 105s). SCMPL has a ring spinning manufacturing unit located in Rajapalayam (Tamil Nadu) with an installed capacity of 70,704 spindles and a rotor spinning manufacturing unit located in Krishnan Kovil (Tamil Nadu) with an installed capacity of 3,030 rotors, equivalent to 24,240 spindles

 
Unsupported Rating
­Not applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­For arriving at this rating, Acuité has consolidated the business and financial risk profiles of Veebee Yarnntex Private Limited (VBYTPL) and Subburaaj Cotton Mill Private Limited (SCMPL) together referred to as the ‘SCM Group’. The consolidation is in the view of common management, strong operational and financial linkages between the entities.

Key Rating Drivers

Strengths

Promoters’ extensive experience in cotton yarn manufacturing segment; established track record of operations in Tamil Nadu and Telangana
Subburaaj Group is a family-owned business with the existence of more than four decades in the cotton yarn spinning industry. SCMPL was established with a spinning capacity of 12,000 spindles in 1980 by Mr. K. Venkatasamy as a partnership firm. In 2002, SCMPL was acquired by Mr. A. Saravanakumar (Grandson of Mr. K. Venkatasamy) in family settlement with nearly 20,000 spindles capacity. Over the years, Mr. Saravanakumar established the brand name of “Subburaaj” in both domestic and international markets and has actively taken part in the day-to-day operations of the group. In 2004, Mr. Saravanakumar incorporated VBYTPL for production of cotton yarn of finer counts. With a long track record of operations in Rajapalayam, SCM Group is one of the renowned cotton yarn manufacturer with a total spinning capacity of 1,97,088 spindles and 3,030 rotors along with 39.26 megawatt (MW) solar power for captive consumption. The promoter's extensive industry experience and established existence has helped the SCM Group to establish a long-standing relationship with its key suppliers and customers. Acuite believes that established track record of operations and long-standing relationship with customers and suppliers will continue to  benefit the group over the medium term.

Improvement in profitability albeit decline in revenue:
SCM group registered revenue of Rs.445.26 Cr. in FY2024 reflecting a ~12.8 percent decline compared to previous year revenue of Rs.510.41 Cr. This decline in revenue in FY2024 was due to lower price realizations of yarn during the year. However, the decline in revenue was offset by lower raw material prices and cost savings from captive power, leading to improved operating profit margins. The EBITDA margin improved to 12.22 percent in FY2024 compared to 8.18 percent in FY2023. Consequently, despite higher depreciation and interest expenses, the PAT margin also improved for the year. During the first 6 months of FY2025, the group has registered revenue of Rs.259.52 Cr. and expected to close the year with the revenue in the range of Rs.470-490 Cr. Additionally, the group has registered operating profit of 14.67 percent during the 6MFY2025. The growth in revenue and operating profit margin is on account of better yarn realizations during the year.
Acuite believes that, the revenue of the group will improve further, supported by favourable market conditions, along with continued improvements in profitability driven by better realizations for yarn and savings from captive power.


Weaknesses

Moderately intensive working capital operations:
The working capital operations of the group are moderately intensive as reflected by the gross current assets (GCA) days of 134 days during FY2024 against 103 days in FY2023. The elongation in GCA days is due to high inventory days of around 83 days in FY2024. The group generally maintains high  inventory levels required for 45-60 days with a view to ensure the quality of the cotton, resulting in higher inventory days. The debtor days of the group stood in the range of 25-40 days during past 3 years. The creditors days stood at 23 days in FY2024 as against 15 days in FY2023. The moderate working capital operations have led to moderate utilization of the fund based working capital operations at ~69 percent during the past 12 months ending February 2025.
Acuité believes that the working capital cycle will continue to remain in the similar range over the medium term on account of the nature of industry.

Moderate financial risk profile:
SCM group’s financial risk profile is moderate, marked by moderate net worth, moderate capital structure and debt protection metrics. The group’s net worth stood at Rs.139.47 Cr. as on March 31, 2024 as compared to Rs.133.32 Cr. as on March 31, 2023. The improvement in net worth is due to accretion of profits to reserves during the period. The SCM group’s leverage indicators have marginally deteriorated due to increase in overall debt levels to Rs.276.76 Cr. as on March 31, 2024 from Rs.248.76 Cr. as on March 31, 2023. The gearing and total outside liabilities to tangible net worth (TOL/TNW) levels stood at 1.98 times 2.26 times as of March 31, 2024 respectively compared to 1.87 times and 2.16 times as on March 31, 2023 respectively. The debt protection metrics stood moderate with DSCR and ICR of 1.02 times and 2.66 times respectively as on March 31, 2024 against 0.77 times and 2.48 times respectively as on March 31, 2023. Debt EBITDA also improved to 4.71 times as on March 31, 2024 from 5.43 times as on March 31, 2023. Acuite believes that the financial risk profile of the group will improve for FY2025 in absence of major debt funded capex.

Susceptibility to fluctuation in raw material prices:
SCM Group’s 
profitability margins are susceptible to fluctuations in the prices of major raw materials such as domestic cotton (DCH 32, MCU 5) and Import cotton (Giza, Pima and Supima). Cotton being a seasonal crop, the production of the same is highly dependent upon the monsoon. Thus, inadequate rainfall affects the availability of cotton in adverse weather conditions. Furthermore, any abrupt change in cotton prices due to supply-demand scenario and government regulations of changes in Minimum Support Price (MSP) can lead to distortion of prices and affect the profitability of players across the cotton value chain. Acuité believes that the group’s business profile and financial profile can be adversely impacted on account of presence of inherent risk of susceptibility of volatility in raw cotton prices, since the industry is highly commoditized.

Rating Sensitivities
  • Ability to sustain steady growth in scale of operations and profitability, while improving the financial risk profile.

  • Lower than expected growth in scale of operations and profitability.

  • Further stretch in working capital cycle leading to high dependence of bank borrowings and deterioration in liquidity position.

 
Liquidity position: Adequate

SCM group’s liquidity remains adequate despite net cash accruals closely matching its debt obligations, supported by the moderate utilization of fund based working capital limits, which ensured cushion towards liquidity. The group registered cash accruals of Rs.34.29 Cr. in FY2024 against its repayment obligations of Rs.33.32 Cr. for the same period.  The working capital operations are moderate as reflected by its Gross Current Asset (GCA) days of 134 days in FY2024. The group’s fund based working capital limits were utilized at an average of 69 percent over the past 12 months ended February, 2025, ensuring a buffer for liquidity. The group’s accruals are expected to be in the range of Rs50.00-60.00 Cr. for FY2025-2027 against its repayment obligations of Rs.27-33 Cr. during the same period. Acuité believes that the liquidity position of the group will remain adequate over the medium term with expected sufficient net cash accruals against the repayment obligations.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 445.26 510.41
PAT Rs. Cr. 6.15 (1.70)
PAT Margin (%) 1.38 (0.33)
Total Debt/Tangible Net Worth Times 1.98 1.87
PBDIT/Interest Times 2.66 2.48
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
05 Jan 2024 Cash Credit Long Term 36.80 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 44.58 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 2.44 ACUITE BBB | Stable (Reaffirmed)
Working Capital Term Loan Long Term 4.28 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 16.90 ACUITE BBB | Stable (Reaffirmed)
Working Capital Term Loan Long Term 7.10 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 17.80 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 2.70 ACUITE BBB | Stable (Reaffirmed)
Working Capital Term Loan Long Term 3.09 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 11.14 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 21.70 ACUITE BBB | Stable (Reaffirmed)
Working Capital Term Loan Long Term 3.47 ACUITE BBB | Stable (Reaffirmed)
07 Oct 2022 Cash Credit Long Term 20.80 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 6.00 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 21.70 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 53.60 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 2.86 ACUITE BBB | Stable (Assigned)
Working Capital Term Loan Long Term 7.33 ACUITE BBB | Stable (Assigned)
Working Capital Term Loan Long Term 0.21 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 13.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 6.38 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 7.10 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 19.21 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 7.17 ACUITE BBB | Stable (Reaffirmed)
Working Capital Term Loan Long Term 5.90 ACUITE BBB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.74 ACUITE BBB | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 36.80 Simple ACUITE BBB | Stable | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 21.70 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Jul 2027 7.39 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Jun 2029 14.90 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Jun 2029 1.99 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2029 34.98 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Dec 2030 21.20 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Jun 2031 21.83 Simple ACUITE BBB | Stable | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Mar 2025 0.57 Simple ACUITE BBB | Stable | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Jun 2024 3.09 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Jan 2026 1.93 Simple ACUITE BBB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2028 5.62 Simple ACUITE BBB | Stable | Reaffirmed
­
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
Sr. No.  Company name
1  Subburaaj Cotton Mill Private Limited
2 Veebee Yarnntex Private Limited­
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in