Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 23.00 ACUITE B+ | Stable | Upgraded -
Bank Loan Ratings 25.00 - ACUITE A4 | Reaffirmed
Total Outstanding 48.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has upgraded its long-term rating to ‘ACUITE B+’ (read as ACUITE B Plus) from ‘ACUITE B’ (read as ACUITE B ) on the Rs.23 Cr. bank facilities and reaffirmed its short-term rating of 'ACUITE A4' (read as ACUITE A four) on the Rs.25.00 Cr. bank facilities of Vardhman Cables and Conductors (VCC). The outlook is 'Stable'.

Rationale for Rating Upgrade
The upgrade in the rating considers long track record of operations of the firm, extensive experience of the management of over two decades in the manufacturing of cables and conductors along with improvement in the operating revenue. The revenue of the firm improved to Rs.115.82 Cr. in FY2024 against Rs.48.15 Cr. in FY2023 primarily on account of the increase in sales volume during the year. However, the operating profit margin is declined to 5.28% in FY2024 from 7.12% from FY2023 primarily on account of bad debts written off during the year. The PAT margin is improved marginally to 0.97% in FY2024 from 0.94% in FY2023. Further, the rating also considers moderate financial risk profile of the firm marked by modest net worth, moderate gearing, and debt protection metrics. However, the rating is constrained by intensive working capital operations along with high reliance on working capital limits.

Going ahead, the ability of the firm to improve overall operating performance, financial risk profile while restricting any further elongations in the working capital management will remain a key monitorable.


About the Company

­VCC established in 1993, is a Belgaum based partnership firm engaged in the business of manufacturing cables and conductors with an installed capacity of 20,000 kms/year. The firm is managed by its partners Mr. Pravin Jain and Mr. S D Gandhi.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

­­Acuité has considered the standalone business and financial risk profile of Vardhman Cables and Conductors (VCC) to arrive at the rating.

 
Key Rating Drivers

Strengths

­Experienced management and established track record of operations
VCC has an operational track record of three decades. The firm is managed by its partners, Mr. Pravin Jain and Mr. S D Gandhi who possess an extensive experience of more than two decades in the manufacturing of cables and conductors. The partners are supported by its team of experienced professionals in managing day to day operations of VCC. The extensive experience of the partners has enabled VCC to establish a healthy relationship with its customers and suppliers.

Acuité believes that VCC will continue to benefit from its experienced management and established track record of operations.

Increase in revenue albeit moderation in profitability
VCC reported an increase in its revenue of Rs.115.82 Cr. in FY2024 as against Rs.48.15 Cr. in FY2023 showing a robust growth of ~134 percent and has achieved this on the basis of higher number of orders received during the year and their timely completion. Despite of increase in the firm’s operating income, the operating margin however stood moderated at 5.28 percent in FY2024 as against 7.12 percent in FY2023 primarily on account of bad debts written off worth Rs. 8.76 Cr. during the year. On the other hand, the net profit margin of the firm marginally improved to 0.97 percent in FY2024 as against 0.94 percent in FY2023.

In 7MFY25, VCC has achieved revenue of ~Rs.79.45 Cr. backed by healthy flow of orders received during the year majorly through large EPC players which undertakes turnkey projects of various state government entities. The firm has an unexecuted order book of Rs. ~53.33 Cr. as of September 2024 which is expected to be executed in next 4-5 months.

Acuité believes that the ability of VCC to maintain its scale of operations while improving the profitability margins will remain a key rating sensitivity factor.


Weaknesses

­Moderate Financial Risk Profile
Financial risk profile of VCC is moderate modest net worth, moderate gearing, and debt protection metrics. The tangible networth of the firm stood at Rs.14.17 Cr. as on 31 March 2024 as against Rs.12.28 Cr. as on 31 March 2023 . The gearing (debt-equity) of the firm improved to 1.31 times as on 31 March, 2024 as against 1.59 times as on 31 March, 2023. The gearing of the firm is however expected to improve  over the medium term in the absence of any debt funded capex. The total debt of Rs.18.52 Cr. as on 31 March, 2023 consists of unsecured loans from related parties of Rs.10.98 Cr. and short term bank borrowings of Rs.7.53 Cr. The interest coverage ratio and DSCR stood at 1.43 times and 1.29 times for FY2024 as against 1.27 times and 1.20 times for FY2023 respectively. The Net Cash Accruals to Total debt stood at 0.07 times for FY2024 as against 0.03 times for FY2023. The Total outside liabilities to Tangible net worth stood at 3.19 times for FY2024 as against 3.21 times for FY2023. The Debt-EBITDA ratio improved to 2.88 times in FY2024 against 4.91 times in FY2023.

Acuité believes that the ability of VCC to improve its financial risk profile will remain a key rating sensitivity factor.

Intensive Working capital intensive operations
The working capital operations of VCC are intensive along with high reliance on bank limits. The Gross Current Asset (GCA) days improved to 162 days in FY2024, as against 341 days in FY2023. The improvement in the GCA days is primarily on account of the improvement in the inventory and debtor levels during the year. The inventory levels stood at 10 days in FY2024 when compared against 16 days in FY2023 whereas the receivables cycle of the firm stood at 153 days for FY2024 as against 322 days for FY2023. The firm majorly works for state government entities like Maharashtra State Electricity Distribution Company Limited MSEDCL as well as it also caters to large EPC players which undertakes turnkey projects of various state government entities. Due to its inherent nature of the business, the receivables cycle therefore remains significantly high. This makes the company dependent on bank borrowings for its working capital requirement. The average utilization of the bank limits of the firm stood high at ~99.33% for the last 6 months ending November 2024. On the other hand, the creditors cycle of the firm stood at 97 days for FY2024 as against 166 days for FY2023.

Acuité believes that the ability of VCC to improve and maintain an efficient working capital cycle will remain a key rating sensitivity factor.

Presence in a highly competitive industry
VCC is engaged in cables and conductors business for public and private sector companies. The sector is marked by the presence of several mid to big size players. The company faces competition from the other players in the sectors. Risk becomes more pronounced as tendering is based on the minimum amount of bidding of contracts. However, this risk is mitigated to an extent as the partners have been operating in this environment for more than six decades

Rating Sensitivities
  • Ability to maintain scale of operations while improving the profitability margins

  • Ability to improve financial risk profile 

  • Any further elongations in the working capital cycle

 
Liquidity Position
Adequate

VCC has an adequate liquidity position marked by sufficient net cash accruals against no maturing debt obligations. The firm generated cash accruals of Rs.1.30 Cr. in FY2024. The firm maintains unencumbered cash and bank balances of Rs.0.08 Cr. as on March 31, 2024. The current ratio stood at 1.51 times as on March 31, 2024. The working capital limits are intensive as evident from the high utilization of the bank limits. The bank limit utilization of the firm stood at ~99.33% for the last 6 months ending November 2024. 

Going ahead, the liquidity position of the firm is expected to remain adequate in the near future on account of sufficient generation of cash accruals in the range of Rs.2.47-3.49 Cr. against no maturing debt obligation during the same period.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 115.82 48.15
PAT Rs. Cr. 1.13 0.45
PAT Margin (%) 0.97 0.94
Total Debt/Tangible Net Worth Times 1.31 1.59
PBDIT/Interest Times 1.43 1.27
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
15 Dec 2023 Bank Guarantee/Letter of Guarantee Short Term 10.00 ACUITE A4 (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A4 (Reaffirmed)
Bills Discounting Short Term 10.00 ACUITE A4 (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE B | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 13.00 ACUITE B | Stable (Reaffirmed)
07 Oct 2022 Bank Guarantee/Letter of Guarantee Short Term 10.00 ACUITE A4 (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A4 (Reaffirmed)
Bills Discounting Short Term 15.00 ACUITE A4 (Reaffirmed)
Cash Credit Long Term 3.00 ACUITE B | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 10.00 ACUITE B | Stable (Reaffirmed)
08 Jul 2022 Bank Guarantee/Letter of Guarantee Short Term 15.00 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Letter of Credit Short Term 15.00 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Bills Discounting Short Term 15.00 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 3.00 ACUITE B (Reaffirmed & Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Canara Bank Not avl. / Not appl. Bank Guarantee/Letter of Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.00 Simple ACUITE A4 | Reaffirmed
Canara Bank Not avl. / Not appl. Bills Discounting Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE A4 | Reaffirmed
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE B+ | Stable | Upgraded ( from ACUITE B )
Canara Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE A4 | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 13.00 Simple ACUITE B+ | Stable | Upgraded ( from ACUITE B )

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in