Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 27.43 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 89.57 - ACUITE A3 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 117.00 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale

Acuité has reaffirmed the long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and the short-term rating of ‘ACUITE A3’ (read as ACUITE A three)’ to the Rs.117.00 crore bank facilities of Unique Structures & Towers Limited (USTL). The outlook is ‘Stable’.

Rationale for the rating
The rating continues to reflect the extensive experience of the management in the fabrication of tower and EPC business and healthy profitability margin of the company. The rating also reflects adequate liquidity position of the company. However, these strengths are partially offset by moderate scale and working capital intensive nature of operation.


About the Company

Incorporated in 1985 by Mr. VK Bansal, the company started commercial operation from 1987 with a rerolling mill at Chhattisgarh catering to the different power grids. In 1995, the company started galvanized steel structure fabrication unit for transmission towers. The company has been regularly supplying galvanized steel structures and towers to Power Grid Corporation of India Limited (PGCIL), Indian Railway, Departments of Telecommunication (DoT) among others. USTL also ventured into EPC contract from 2006 and discontinued the rolled product division in 2014. Currently company is into Engineering, Procurement and Construction (EPC) for Power Grid Corporation India Ltd (PGCIL), Indian Railway and Department of Telecommunication (DoT) among others. Currently the company is managed by Mr. Rishi Kumar Bansal, Mrs. Sonika Bansal, Mrs. Rekha Bansal.

 
Analytical Approach

­Acuité has considered the standalone business and financial risk profile of USTL while arriving at the rating.

 

Key Rating Drivers

Strengths

Experienced management and long track record of operation-
USTL, a Chhattisgarh based company was incorporated in 1985 by Mr. VK Bansal engaged in re-rolling activities. In 1995, company started fabrication of tower and galvanized unit. Currently company is managed by Mr. Rishi Kumar Bansal, who possesses more than a decade experience in fabrication of tower and EPC business. The other directors Mrs. Sonika Bansal, Mrs. Rekha Bansal also have more than a decade experience in the industry. The long-standing experience of the promoters along with the long track record of operations has enabled the company to establish comfortable relationships with their key suppliers and reputed clients.


Healthy Profitability margin
The operating profitability margin of the company stood healthy at 9.87 per cent in FY2022 as compared to 10.49 per cent in FY2021. This slight deterioration in operating profitability is on account of increase in the price of the construction material during the period. Going forward, Acuité believes the profitability margin of the company will be sustained at a healthy level over the medium term backed by their selection of projects. The net profitability margin of the company stood moderate at 1.83 per cent in FY2022 as compared to 1.85 per cent in FY2021.

Comfortable financial risk profile
The financial risk profile of the company is marked by moderate net worth, comfortable gearing and healthy debt protection metrics. The net worth of the company stood moderate at Rs.32.86 crore in FY 2022 as compared to Rs.31.09 crore in FY2021. This improvement in networth is mainly due to the retention of profit during FY2022. The gearing of the company stood at 0.97 times as on March 31, 2022 when compared to 1.05 times as on March 31, 2021. Interest coverage ratio (ICR) is comfortable and stood at 1.63 times in FY2022 as against 1.56 times in FY2021. The debt service coverage ratio (DSCR) of the company also stood moderate at 1.11 times in FY2022 as compared to 1.47 times in the previous year. The net cash accruals to total debt (NCA/TD) stood healthy at 0.10 times in FY2022 and in FY2021 respectively. Going forward, Acuité believes the financial risk profile of the company will remain comfortable on account of moderate net cash accruals and no major debt funded capex plan over the near term.

Weaknesses

Moderate scale of operation –
The revenue of the company stood moderate at Rs.96.68 crore in FY2022 as compared to Rs.100.10 crore in the previous year. This slight decrease in revenue is on account of decrease in work order execution during the period. Currently the company has booked Rs.24.36 crore till 30th September 2022 (Prov). Going forward, Acuité believes that the revenue levels of the company will be maintained at moderate level backed by orderbook of Rs.58.24 crore as on September 2022.


Working capital intensive nature of operation 
The working capital management of the company is marked by high gross current asset (GCA) days of 277 days in FY2022 as compared to 279 days in the previous year. This high GCA days is on account of high debtor days of 146 days in FY2022 as compared to 147 days in the previous year. This high debtor days includes the retention money from the principles against the project executed by the company. The inventory days of the company stood moderate at 87 days in FY2022 as compared to 80 days in the previous year. Acuité believes that the ability of the company to manage its working capital operations efficiently will remain a key rating sensitivity.

Rating Sensitivities
  • Scaling up of operation while maintaining their profitability margin

  • Further elongation in working capital management

  • Timely execution of orders

 
Material covenants
­None
 
Liquidity Position
Adequate

The company has adequate liquidity position marked by moderate net cash accruals of Rs.3.32 crore as against Rs.2.36 crore long term debt obligations in FY2022. The cash accruals of the company are estimated to remain in the range of around Rs. 3.62 crore to Rs. 4.39 crore during 2023-24 as against Rs.1.97 crore term debt obligations in FY2023 and in FY2024 respectively. The bank limit of the company has been 85 percent utilized during the last six months ended in September 2022. The current ratio of the company stood comfortable at 1.64 times in FY2022. The Gross Current Asset (GCA) days of the company stood high at 277 days in FY2022. Acuité believes that the liquidity of the company is likely to remain adequate over the medium term on account of moderate cash accruals against the long debt repayments over the medium term.

 
Outlook: Stable

Acuité believes that USTL will maintain a ‘Stable’ outlook over the medium term owing to its promoters' extensive experience and comfortable financial risk profile. The outlook may be revised to 'Positive' if the company registers more than expected revenues while improving its profitability levels. Conversely, the outlook may be revised to 'Negative' if the company fails to achieve the expected revenue or the working capital cycle further elongates or deterioration in liquidity position of the company.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 96.68 100.10
PAT Rs. Cr. 1.77 1.85
PAT Margin (%) 1.83 1.85
Total Debt/Tangible Net Worth Times 0.97 1.05
PBDIT/Interest Times 1.63 1.56
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
12 Aug 2021 Cash Credit Long Term 11.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 11.00 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 42.60 ACUITE A3 (Reaffirmed)
Bank Guarantee Short Term 44.00 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 2.25 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 2.25 ACUITE A3 (Reaffirmed)
Proposed Bank Facility Short Term 1.40 ACUITE A3 (Reaffirmed)
Working Capital Demand Loan Long Term 2.50 ACUITE BBB- | Stable (Assigned)
19 May 2020 Letter of Credit Short Term 2.25 ACUITE A3 (Reaffirmed)
Bank Guarantee Short Term 44.00 ACUITE A3 (Reaffirmed)
Proposed Bank Facility Short Term 1.40 ACUITE A3 (Assigned)
Bank Guarantee Short Term 42.60 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 2.25 ACUITE A3 (Reaffirmed)
Standby Line of Credit Short Term 2.25 ACUITE A3 (Reaffirmed)
Term Loan Long Term 0.25 ACUITE BBB- | Negative (Reaffirmed)
Cash Credit Long Term 11.00 ACUITE BBB- | Negative (Reaffirmed)
Cash Credit Long Term 11.00 ACUITE BBB- | Negative (Reaffirmed)
30 Jan 2020 Standby Line of Credit Short Term 2.25 ACUITE A3 (Assigned)
Cash Credit Long Term 11.00 ACUITE BBB- | Stable (Assigned)
Bank Guarantee Short Term 44.00 ACUITE A3 (Assigned)
Letter of Credit Short Term 2.25 ACUITE A3 (Assigned)
Term Loan Long Term 0.25 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 2.25 ACUITE A3 (Assigned)
Cash Credit Long Term 11.00 ACUITE BBB- | Stable (Assigned)
Bank Guarantee Short Term 44.00 ACUITE A3 (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 39.76 Simple ACUITE A3 | Reaffirmed
Bank of Baroda Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 35.78 Simple ACUITE A3 | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 11.00 Simple ACUITE BBB- | Stable | Reaffirmed
Bank of Baroda Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 11.00 Simple ACUITE BBB- | Stable | Reaffirmed
Bank of Baroda Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 2.25 Simple ACUITE A3 | Reaffirmed
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 2.25 Simple ACUITE A3 | Reaffirmed
Not Applicable Not Applicable Proposed Short Term Bank Facility Not Applicable Not Applicable Not Applicable 9.53 Simple ACUITE A3 | Reaffirmed
Bank of Baroda Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 2.51 Simple ACUITE BBB- | Stable | Reaffirmed
State Bank of India Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 2.92 Simple ACUITE BBB- | Stable | Reaffirmed
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in