Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 48.79 ACUITE BBB- | Stable | Downgraded -
Bank Loan Ratings 7.91 - ACUITE A3 | Downgraded
Total Outstanding 56.70 - -
 
Rating Rationale

­Acuite has downgraded its long term rating to ‘ACUITE BBB-‘ (read as ACUITE Triple B minus) from ‘ACUITE BBB‘ (read as ACUITE triple B) and short term rating to 'ACUITE A3' (read as ACUITE A three) from 'ACUITE A3+' (read as ACUITE A three plus) on Rs. 56.70 crore bank facilities of UNIGLOBAL PAPERS PRIVATE LIMITED (UPPL). The outlook is 'Stable'.

Rationale for rating
The rating is downgraded due to the stretched liquidity, intensive working capital operations and weakening of debt protection metrics. However, rating gets comfort from experienced management and improving operation of the company in terms of volume sales sold in FY2024. 

About the Company
Incorporated in 2003, Uniglobal Papers Private Limited (UPPL), [erstwhile Agio Industries Limited] is promoted by Mr. Rahul Tikmani. Based in Kolkata, UPPL is engaged in the production of coated duplex board. Currently the company has enhanced the production capacity from 33,000 MTPA to 49,500 MTPA.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of Uniglobal Papers Private Limited (UPPL) to arrive at this rating.
 
Key Rating Drivers

Strengths
­Established operations and experienced management
UPPL has a long track record of operations of around two decades in the paper industry. The company is supported by the decade long expertise of the director, Mr. Rahul Tikmani, along with a set of experienced professionals. Acuité believes that, going forward, the established clientele relationships and the experienced management will continue to support the company’s growth plans.

Stable business risk profile albeit decline in revenues
The company has reported revenue of Rs. 121.31 Crore in FY24 (prov.) against Rs. 146.13 Crore in FY23. This dip in top line of the company is because volatility in price realization. However, the volume sales has increased to 31292.06 MT in FY2024 (prov.) from 28655 MT in FY2023. The margins have also remained volatile with margins at 7.37 % in FY 2024 (Prov) against 6.06% in FY2023 and 9.81% in FY2022.

Weaknesses
Moderate ­Financial Risk Profile
The financial risk profile of the company is marked by adjusted net-worth of Rs. 76.59 Crore in FY24 (prov.) against Rs. 75.76 Crore in FY23 due to small accretion to reserves. Acuite has treated the unsecured loans of Rs. 33.96 Cr. as quasi equity due to an undertaking received from management to retain such amount in the business over the medium term. The total debt of the company stood at Rs. 51.33 Crores in FY24 (prov.) which consists of long term debt of Rs. 16.88 Crore, Short term debt of Rs. 27.32 Crore and CPLTD of Rs. 7.14 Crore. Further, the debt-equity ratio of the company stood at 0.67 times in FY24 (prov.) against 0.73 times in FY23. The interest coverage ratio of the company stood at 1.92 times in FY24 (prov.) against 2.46 times in FY23. The DSCR of the company stood at 0.91 times in FY24 (prov.) against 1.34 times in FY23 and TOL/TNW ratio stood at 1.02 times in FY24 (prov.) against 1.00 times in FY23.

Working capital operations
The working capital operations of the company is intensive marked by GCA days of 157 days in FY24 (prov.) against 136 days in FY23. There is an increase in the GCA days due to the debtor days of the company which stood at 77 days in FY24 (prov.) against 30 days in FY23, creditor days of the company stood at 25 days in FY24 (prov.) against 10 days in FY23. However, inventory days stood at 74 days in FY24 (prov.) against 80 days in FY23.

Highly fragmented and competitive industry
The recycling industry is highly fragmented with several organized and unorganized players, thereby impacting the company's profitability. Players in the industry have to comply with stringent, and effluent treatment norms of pollution control boards and complete discretion of the government, which led to high compliance risks. However, most pulp-based paper mills has adopted environment friendly technologies to minimize wastage and maximize recycling/reuse materials to produce eco-friendly paper. Also, the domestic industry faces immense competition of imports from Asian countries, which are of superior quality and of lower prices. Acuité believes that adherence to several environmental regulations and continuous investments are required to comply with the norms, which is likely to impact the profitability.
Rating Sensitivities
  • Improving the profitability margins.
  • Improvement in debt protection metrics
  • Elongation in working capital cycle
 
Liquidity Position
Stretched
­The liquidity profile of the company is stretched. The net cash accruals of company stood at Rs. 4.89 Cr. in FY 24 (prov.) against the CPLTD of Rs. 5.85 Cr. The shortfall of debt obligation was paid by squeezing the working capital of the company. The company had cash & bank position of Rs. 0.08 Cr. and current ratio stood at 1.25 times for FY 24 (prov.). The average fund based bank limit utilization is at 89.67% and non-fund based bank limit utilization is at 49.42% for the 6 months’ period ending June 2024. Acuite believes that the liquidity of the Company would remain stretched due to tightly matched small accruals against debt obligations, modest current ratio and high fund based bank limit utilization over the medium term.
 
Outlook: Stable
­Acuité believes that the outlook of the company will remain 'Stable' over the medium term on account of the long track record of operations, and experienced management. The outlook may be revised to 'Positive' in case of significant growth in revenue while achieving sustained improvement in operating margins, improvement in debt protection metrics and working capital management. Conversely, the outlook may be revised to ‘Negative’ in case of decline in the company’s revenues or profit margins, or in case of deterioration in the company’s financial risk profile or further elongation in its working capital cycle.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Provisional) FY 23 (Actual)
Operating Income Rs. Cr. 121.31 146.13
PAT Rs. Cr. 1.32 1.74
PAT Margin (%) 1.09 1.19
Total Debt/Tangible Net Worth Times 0.67 0.73
PBDIT/Interest Times 1.92 2.46
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
22 May 2023 Cash Credit Long Term 20.00 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 7.50 ACUITE BBB | Stable (Assigned)
Covid Emergency Line. Long Term 2.04 ACUITE BBB | Stable (Reaffirmed)
Covid Emergency Line. Long Term 1.50 ACUITE BBB | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.06 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 14.60 ACUITE BBB | Stable (Reaffirmed)
Letter of Credit Short Term 4.00 ACUITE A3+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 3.00 ACUITE A3+ (Reaffirmed)
Term Loan Long Term 4.00 ACUITE BBB | Stable (Reaffirmed)
05 Jul 2022 Cash Credit Long Term 20.00 ACUITE BBB | Stable (Reaffirmed)
Covid Emergency Line. Long Term 5.32 ACUITE BBB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.38 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 15.00 ACUITE BBB | Stable (Assigned)
Letter of Credit Short Term 4.00 ACUITE A3+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 2.70 ACUITE A3+ (Assigned)
Bank Guarantee (BLR) Short Term 0.30 ACUITE A3+ (Reaffirmed)
24 Jun 2022 Proposed Long Term Bank Facility Long Term 0.68 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 5.32 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 20.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Letter of Credit Short Term 4.00 ACUITE A3+ (Upgraded from ACUITE A3)
10 May 2021 Cash Credit Long Term 20.00 ACUITE BBB- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.66 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 5.84 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 3.50 ACUITE A3 (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Indian Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.00 Simple ACUITE A3 | Downgraded ( from ACUITE A3+ )
Indian Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.50 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
Indian Bank Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 30 Nov 2027 1.77 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
Indian Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 4.00 Simple ACUITE A3 | Downgraded ( from ACUITE A3+ )
Not Applicable Not avl. / Not appl. Proposed Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.50 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
Not Applicable Not avl. / Not appl. Proposed Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.91 Simple ACUITE A3 | Downgraded ( from ACUITE A3+ )
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2029 13.62 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2027 3.40 Simple ACUITE BBB- | Stable | Downgraded ( from ACUITE BBB )
­

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in