Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 72.50 ACUITE BB | Stable | Reaffirmed -
Bank Loan Ratings 11.50 - ACUITE A4+ | Reaffirmed
Total Outstanding 84.00 - -
 
Rating Rationale

­Acuite has reaffirmed its long-term rating of ACUITE BB (read as ACUITE double B) and short-term rating of ACUITE A4+ (read as ACUITE A four plus) on the Rs 84.00 Crore Bank facilities of TRK Textile India Private Limited (TTIPL). The outlook is 'Stable'.

Rationale for rating: 

The rating reaffirmation reflects extensive experience of TTIPL’s management in the textile industry, subdued operating performance in FY2023 albeit improvement estimated in FY2024. The revenue of the company declined to Rs.83.67 Cr. in FY2023 from Rs.110.80 Cr. in FY2022 on account of subdued demand levels and lower price realisations. However, it is estimated to grow in FY2024 to Rs.116.77 Cr. on the back of improved demand levels and price realisations. Further, the EBITDA margin is also estimated to improve in FY2024 to ~15.28 percent from 13.96 percent in the previous year. However, the rating remains constrained by a moderate financial risk profile and intensive nature of working capital operations.


About the Company

­Tirupur (Tamil Nadu) based, TRK Textiles India Private Limited (TRK) was incorporated in 2006 and is promoted by Mr. Saravanan. S and Mrs. Sathya Saravanan Kandasamy. The company is engaged in manufacturing of cotton yarn and knitted fabric. TRK has an installed capacity of 18,000 spindles and manufactures 100 percent cotton combed yarn of count 20’s to 44’s. It also has an installed capacity of knitting fabric of 2 tonnes per day (TPD) and in-house power generation capacity of 6(MW) for captive consumption.

 
Unsupported Rating
­Not applicable
 
Analytical Approach

­Acuité has taken a standalone view of the business and financial risk profile of TRK Textile India Private Limited to arrive at the rating.

 
Key Rating Drivers

Strengths

Extensive experience of promoters.
TRK is owned and managed by Mr. Saravanan S with around two decades of experience in the textile industry. Mrs. Sathya Saravanan Kandasamy is the other key Director. The extensive experience has enabled the company to establish healthy relationships with customers and suppliers, to ensure a steady raw material supply. Acuité believes that the promoter’s extensive experience in the textile industry and healthy relationship with customers and suppliers is expected to support its business risk profile over the medium term.

Subdued performance in FY23 due to industry headwinds; however, recovery is expected in FY24.
The company’s total revenue declined to Rs. 83.67 Cr. in FY2023 from Rs. 110.80 Cr. in FY2022. The steep fall in cotton candy rates from an all-time high of Rs. 1,15,000 per candy to ~Rs. 55,000 per candy in the span of the last 3 quarters of FY2023 led to lower demand levels for yarn during the year. Lower demand levels led to a fall in realization rates, which subsequently led to inventory loss. However, the company could mitigate a huge loss by shifting to producing 100’s count yarn, which is of a finer count and yields better realizations compared to coarser counts. This shift in yarn count undertaken, aided to protect profit margins from a significant decline. The operating profit margin stood at 13.96 percent in FY2023, although it declined from 17.82 percent in FY2022. Cotton candy rates stabilised during FY2024, which were in the range of Rs. 52,000 per candy to Rs. 57,000 per candy throughout the year. Stable cotton candy prices, along with improved demand levels as compared to FY2023 levels and resultant in increase in sale volumes resulted in growth in revenue in FY2024, which is estimated to be at ~Rs. 116.76Cr, while operating profit margin is estimated to improve to 15.73 percent for the year. The company has shifted back to producing its standard yarn count of 30’s in FY2024. Going forward, the company’s revenue is expected to grow at a stable rate as the export market is showing decent demand prospects.


Weaknesses

Moderate financial risk profile:
The company’s risk profile is moderate, marked by moderate net worth, high gearing and debt protection metrics. The net worth of the company has improved marginally to Rs.26.56 Cr. as of March 31, 2023 from Rs.26.04 Cr. as of March 31, 2022 despite the net loss of Rs.0.22 Cr. in FY2023, due to equity infusion of Rs.2.00 Cr. in FY2023. The gearing levels deteriorated to 2.52 times as of March 31, 2023 from 2.05 times as of march 31, 2022 due to increase in total debt to Rs.66.88 crore in FY2023 which consist long term debt of Rs.27.43 Cr., unsecured loans of Rs.1.53 Cr. and short-term debt of Rs.37.86 Cr.  Total Outside Liabilities/ Tangible Net Worth (TOL/TNW) also deteriorated to 2.83 times as of March 31, 2023 from 2.40 times as of March 31, 2022. Interest coverage ratio (ICR) and debt service coverage ratio (DSCR) have deteriorated to 1.96 times and 0.85 times respectively as on March 31, 2023 from 3.12 times and 1.21 times respectively as of March 31, 2022. Debt to EBITDA also deteriorated to 5.57 times as of March 31, 2023. Going forward gearing and debt protection metrics are expected to improve on account of improving profitability and no plans of major debt-funded capex.

Working capital intensive operations:

The working capital operations of the company are intensive as reflected from Gross current asset (GCA) of 325 days in FY2023 against 197 days in FY2022. Elongation in GCA days is due to stretch in inventory days of 182 days in FY2023 against 61days in FY2022. The inventory consists of raw materials such as cotton, yarn, fabrics, etc. and finished goods such as cotton yarn and knitted fabric. The company maintains an inventory policy of 45 days for raw materials and 75 days for finished goods. The raw material procurement quantity would depend on the current prices and upcoming demand and supply scenarios.. Debtor days stood at 145 in FY2023, compared with 135 in FY2022. The company has insured its debtors through an insurance company. The company makes advance payments to or enjoys a credit period of 7–21 days from their suppliers. Acuité believes that the working capital cycle will continue to remain at similar levels over the medium term.

Rating Sensitivities
  • ­Growth in revenue with sustainability of the profitability margins.

  • Any deterioration of its financial risk profile and liquidity.

  • Any elongation of the working capital cycle leading to deterioration in debt protection metrics.

 
Liquidity Position : Adequate

The liquidity position of the company was stretched in FY23, marked by insufficient cash accruals of Rs. 5.63 Cr. against maturing debt obligations of Rs. 7.77 Cr. for the same period. However, promoters infused around Rs.15 Cr. unsecured loans during the year to support the liquidity crisis and the company is expected to register sufficient net cash accruals in the range of Rs.10-11 Cr. in FY24, which would comfortably meet the repayment obligations of Rs.6.98 Cr. For the six months ending April 2024, fund based limits were utilized at an average of 79 percent. Besides, the unencumbered cash and bank balances stood low at Rs.0.16 Cr. as of March 31, 2023. Acuite believes that liquidity position of the company will further improve over the medium term on account of healthy NCA generation.

 
Outlook: Stable

­Acuité believes that TRK will maintain a ‘Stable’ outlook over the medium term owing to its experienced management. The outlook may be revised to 'Positive' if the company demonstrates substantial and sustained growth in its revenues from the current levels while maintaining its margins. Conversely, the outlook may be revised to 'Negative' in case the company registers lower than expected growth in revenues and profitability or deterioration in its working capital leading to deterioration in financial risk profile and liquidity.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 83.67 110.80
PAT Rs. Cr. (0.22) 2.27
PAT Margin (%) (0.27) 2.05
Total Debt/Tangible Net Worth Times 2.52 2.05
PBDIT/Interest Times 1.96 3.12
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
07 Feb 2023 Letter of Credit Short Term 7.00 ACUITE A4+ (Reaffirmed)
Term Loan Long Term 7.08 ACUITE BB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.50 ACUITE BB | Stable (Assigned)
Term Loan Long Term 0.71 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 3.75 ACUITE BB | Stable (Reaffirmed)
Stand By Line of Credit Short Term 4.50 ACUITE A4+ (Assigned)
Working Capital Term Loan Long Term 5.06 ACUITE BB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.17 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 5.55 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 2.90 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 2.32 ACUITE BB | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BB | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 4.46 ACUITE BB | Stable (Reaffirmed)
04 Apr 2022 Bank Guarantee/Letter of Guarantee Short Term 1.00 ACUITE A4+ (Upgraded from ACUITE A4)
Letter of Credit Short Term 6.00 ACUITE A4+ (Upgraded from ACUITE A4)
Cash Credit Long Term 34.00 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 5.19 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Working Capital Term Loan Long Term 6.76 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Proposed Long Term Bank Facility Long Term 15.22 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 1.24 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 2.65 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 2.06 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 3.85 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 0.16 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
Term Loan Long Term 0.87 ACUITE BB | Stable (Upgraded from ACUITE BB- | Stable)
11 Jan 2021 Cash Credit Long Term 34.00 ACUITE BB- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.25 ACUITE BB- | Stable (Assigned)
Term Loan Long Term 6.24 ACUITE BB- | Stable (Reaffirmed)
Term Loan Long Term 6.46 ACUITE BB- | Stable (Assigned)
Term Loan Long Term 3.42 ACUITE BB- | Stable (Assigned)
Term Loan Long Term 3.60 ACUITE BB- | Stable (Assigned)
Term Loan Long Term 6.90 ACUITE BB- | Stable (Assigned)
Term Loan Long Term 3.00 ACUITE BB- | Stable (Assigned)
Working Capital Term Loan Long Term 8.13 ACUITE BB- | Stable (Assigned)
Bank Guarantee (BLR) Short Term 1.00 ACUITE A4 (Reaffirmed)
Letter of Credit Short Term 6.00 ACUITE A4 (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 30.00 Simple ACUITE BB | Stable | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 7.00 Simple ACUITE A4+ | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.70 Simple ACUITE BB | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.50 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Stand By Line of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 4.50 Simple ACUITE A4+ | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2030 2.87 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2025 0.29 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2026 7.04 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2028 4.17 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2028 2.18 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2026 1.55 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2026 2.44 Simple ACUITE BB | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2024 0.76 Simple ACUITE BB | Stable | Reaffirmed

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in