Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 11.00 ACUITE B+ | Stable | Assigned -
Bank Loan Ratings 65.00 ACUITE B+ | Stable | Reaffirmed -
Total Outstanding Quantum (Rs. Cr) 76.00 - -
 
Rating Rationale
­Acuité has reaffirmed its long-term rating of ‘ACUITE B+’ (read as ACUITE B plus) on the Rs.65.00 Cr bank facilities of TIRUPUR TEXTILES PRIVATE LIMITED (TTPL). The outlook is ‘Stable’.
Acuité has assigned its long-term rating of ‘ACUITE B+’ (read as ACUITE B plus) on the Rs.11.00 Cr bank facilities of TIRUPUR TEXTILES PRIVATE LIMITED (TTPL). The outlook is ‘Stable’.
 
Rationale for the rating: -
The rating reaffirmation is based on experienced management, established track record of operations.  The rating is constrained by below average debt protection metrics, working capital intensive operations along with highly competitive industry and susceptibility of margins to volatility in raw material prices.

About the Company
­Based in Tamil Nadu, Tirupur Textiles Private Limited was incorporated in 1956 with registered office at Anupparpalayam, Tirupur. The company is engaged in the manufacturing of Cotton Hosiery Yarn. It is managed by Mr. Kasthuriswamynaidu Chelladurai, Mr. Sivasubramaniam Vijaykrishna, Mr. Krishnaswamy Devarajan and Mr. Narayanasamy. The installed capacity is 59,712 spindle. The Company’s installed capacity is to produce 16,435 Kg of cotton per day. The company manufactures 40’s, 60’s and 70's cotton count range. Out of 59,712 spindles, 12,000 spindles are compact and remaining being combed yarn.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of the TTPL to arrive at this rating.
 

Key Rating Drivers

Strengths
Promoter’s extensive industry experience and established track record of the company
TTPL is a family-owned business with existence of more than 7 decades in the cotton spinning industry. The company was established in 1956 registered office at Anupparpalayam, Tirupur. Mr.S.Vijaykrishna, Managing Director, having an industry experience of 40 years. The extensive experience of the promoters is reflected through the established relationship with its customers and suppliers for over 3 decades. With promoter's extensive industry experience and established existence, TTPL has been able to establish long-standing relationship with its suppliers and customers. The key customers of the company include names like Lux Industries Limited, Pingalaksha Agencies Private Limited, Crystal Knitters Private Limited amongst others. On the back of the stable demand and repeated orders from its key customers, the company’s revenue have reached Rs.109.96 Cr in FY2023 (prov). Acuité believes that the promoter's extensive industry experience and established relation with its customers and suppliers will aid TTPL's business risk profile over the medium term.
Weaknesses
Below -Average in debt protection metrics albeit moderate capital structure
TTPL’s stood at the Rs.64.81 Cr as on March 31, 2023 (prov) as against Rs.63.72 Cr as on March 31, 2022. The gearing (debt-equity) deteriorated and stood at 1.24 times as on March 31, 2023 (prov) as against 0.86 times as on March 31, 2022 on account of increase on the debt obligations. The total debt of Rs.80.58 Cr as on March 31, 2023 (prov) consist of long-term debt of Rs.35.99 Cr, unsecured loan from directors and promoters of Rs.10.42 Cr, Short term debt of Rs.28.36 Cr and maturing portion of long term borrowings of Rs.5.81 Cr.
The Interest Coverage Ratio (ICR) and Debt Service Coverage Ratio (DSCR) deteriorated and stood at 1.57 times and 0.71 times respectively for FY2023(prov) as against 5.68 times and 1.79 times respectively in FY2022. The Net Cash Accruals to Total debt stood at 0.04 times for FY2023 (prov) as against 0.49 times for FY2022. Acuité believes that the financial risk profile of TTPL will remain below -average over the medium term on account of increased debt levels.

Working capital intensive operations
TTPL’s working capital is intensive marked by its Gross Current Assets (GCA) of 107 days for FY2023 (prov) as against 160 days for FY2022. The GCA days are majorly marked by moderate debtor days and inventory days. Debtor days stood at 26 days as on 31st March 2023 (prov) as compared to 17 days as on 31st March 2022. The Inventory days stood at 106 days as on 31st March 2023 (prov) as compared to 88 days as on 31st March 2022. TTPL decreased its creditors by raising long term debt. The creditor days stood at 28 days as on
31st March 2023 (prov) as compared to 77 days as on 31st March 2022. The fund based CC limit remained highly utilized at an average of nearly 98.72 per cent for the 6 months ending June 2023
Acuité believes that TTPL’s ability to maintain an efficient working capital cycle over the medium term will remain a key rating sensitivity factor.

Highly competitive industry and susceptibility of margins to volatility in raw material prices
The garment industry is a highly fragmented industry and presence of large number of organised and unorganised players has created high competition in the industry. TTPL faces competition from large players as well as numerous players in the unorganised segment. The entry barriers are low thereby leading to stiff competition for players like TTPL. Further, operating and profitability margins are expected to remain susceptible to fluctuations in the raw material prices like cotton and yarn. The operating margins of the company declined to 5.72 % in FY2023 (Prov) as against 20.53 % in FY2022, primarily on account of high input cost.
Rating Sensitivities
  • Significant improvement in scale of operations while maintaining profitability margins.
  • Sustainable improvement in Leverage and Solvency position of the company.
  • Any further deterioration in working capital management leading to deterioration in financials risk profile and liquidity
 
All Covenants
­Not Applicable
 
Liquidity Position: Poor
The liquidity profile of TTPL is poor marked by insufficient net cash accruals against repayment obligations. The company in FY2023 (Prov) generated net cash accruals of Rs.3.17 Cr against Rs.5.81 Cr towards its maturing debt obligations during the same period. The funding gap was met through raising of long term loans. The cash accruals are estimated to be in the range of 3.75-5 Cr over the medium term against repayment obligations of RS.6.7 Cr during the same period The current ratio stood at 1.00 times in the FY2023 (prov) against 0.65 times in the FY2022. The Cash and Bank balance as on 31st March 2023 (prov) stood at Rs.0.55 Cr. The fund based CC limit remained highly utilized at an average of nearly 98.72 per cent for the 6 months ending June 2023
 
Outlook: Stable
Acuité believes that the company will maintain a ‘Stable’ outlook over the medium term on account of the extensive experience of the promoters. The outlook may be revised to ‘Positive’ if the company achieves substantial improvement in its working capital management and liquidity. Conversely, the outlook may be revised to 'Negative' in case of a steep decline in revenues and profitability or financial risk profile leading to further deterioration in liquidity.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 109.96 142.03
PAT Rs. Cr. 1.59 25.46
PAT Margin (%) 1.45 17.93
Total Debt/Tangible Net Worth Times 1.24 0.86
PBDIT/Interest Times 1.57 5.68
Status of non-cooperation with previous CRA (if applicable)
­Brickworks vide its press release dated 24th May 2023, had downgraded the company ro BWR B-/stable/A4; Issuer Not Cooperating.
 
Any other information
None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
05 Jan 2023 Bank Guarantee Short Term 0.25 ACUITE A4 (Assigned)
Letter of Credit Short Term 10.10 ACUITE A4 (Assigned)
Term Loan Long Term 3.52 ACUITE B+ | Stable (Assigned)
Proposed Bank Facility Long Term 25.80 ACUITE B+ | Stable (Assigned)
Cash Credit Long Term 15.00 ACUITE B+ | Stable (Assigned)
Working Capital Term Loan Long Term 10.33 ACUITE B+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Federal Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 23.00 Simple ACUITE B+ | Stable | Reaffirmed
Federal Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 8.65 Simple ACUITE B+ | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 11.35 Simple ACUITE B+ | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 20.00 Simple ACUITE B+ | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 2.00 Simple ACUITE B+ | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 11.00 Simple ACUITE B+ | Stable | Assigned

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in