Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 700.00 ACUITE A- | Stable | Assigned -
Bank Loan Ratings 7155.11 ACUITE A- | Stable | Reaffirmed -
Bank Loan Ratings 300.00 - ACUITE A2+ | Assigned
Bank Loan Ratings 1186.03 - ACUITE A2+ | Reaffirmed
Total Outstanding 9341.14 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuite has reaffirmed the long-term rating of ‘ACUITE A-’ (read as ACUITE A minus) and the short-term rating of ‘ACUITE A2+’ (read as ACUITE A two plus) on the Rs. 8341.14 Cr. bank facilities of The West Bengal Power Development Corporation Limited (WBPDCL). The outlook remains ‘Stable’.
Acuite has assigned the long-term rating of ‘ACUITE A-’ (read as ACUITE A minus) and the short-term rating of ‘ACUITE A2+’ (read as ACUITE A two plus) on the Rs. 1000.00 Cr. bank facilities of The West Bengal Power Development Corporation Limited (WBPDCL). The outlook remains ‘Stable’.

 Rationale for Rating
The rating continues to reflect the steady business risk profile of the company marked by a cost-plus based tariff mechanism and assured offtake on account of power purchase agreement with WBSEDCL (rated at ACUITE BBB+/Stable/A2). The rating derives comfort from the support by the Government of West Bengal to WBPDCL, as and when necessary. These strengths are, however, partly offset by the inherently regulated nature of operations in the electricity generation business and the counterparty exposure to the state distribution entity, WBSEDCL, which has a relatively weaker credit profile.


About the Company

West Bengal Power Development Corporation Limited (WBPDCL) is a company owned by the Government of West Bengal with the goal to carry on inter alia the business of electric power generation and supply in the state of West Bengal, India. The thermal power plants under WBPDCL are in Kolaghat, Bakreswar, Sagardighi, Santaldih,and Bandel. The company has 5 plants across state of west Bengal with total capacity of 4265 megawatt and additional 660 megawatt is coming up in November 2025 at Sagardighi which is currently in the testing phase. Installed capacity of Kolaghat Thermal Power Station is 1260 MW., Bakreshwar Thermal Power Station is 1050MW, Sagardighi Thermal Power Project is 1600MW, Bandel Thermal Power Station is 330 MW and Santaldih Thermal Power Station is 500 MW.
WBPDCL works in tandem with West Bengal State Electricity Distribution Company Limited (WBSEDCL) and Calcutta Electric Supply Corporation (CESC). The West Bengal Power Development Corporation Limited (WBPDCL) is the largest power generating company in the State of West Bengal with an installed thermal power capacity of 4,265 MW and meets nearly 56% of total power requirement of the State.

 
Unsupported Rating

­ACUITE BBB-/Stable

 
Analytical Approach

Acuité has taken a standalone view of the business and financial risk profile of WBPDCL to arrive at the rating. Acuité has also factored in benefits emanating from the ownership by Government of West Bengal. GoWB’s financial support to WBPDCL is in the form of its 100 per cent ownership and its guarantee for certain borrowings of WBPDCL.

 
Key Rating Drivers

Strengths

Support from the government of West Bengal
WBPDCL is a wholly owned undertaking of the GoWB and a strategically important entity of the power sector infrastructure for the state of West Bengal. The ownership structure provides adequate financial flexibility. It is also the nodal agency of the government for undertaking power generation activity in the state. Being a power generation company, WBPDCL is mandated to ensure the generation of power from its installed capacity and supply the same to WBSEDCL. WBPDCL's credit profile is also supported by its access to funds at low cost and its ability to mobilise financial resources from several financial institutions and multilateral development institutions.
Acuité believes that WBPDCL, being a 100% undertaking of GoWB, shall continue to benefit from the financial, operational and management support as and when required. The GoWB has demonstrated financial support by way of loans to WBPDCL on a regular basis. Any changes in the ownership pattern of WBPDCL or any event that impinges GoWB's overall credit profile shall remain a key rating sensitivity.
Strong business risk profile
WBPDCL has achieved revenues of Rs. 11,682.31 Cr. in FY25 as against Rs. 11,471.19 Cr. in FY24. The marginal improvement in the operating income is primarily due to the improvement in the Plant Availability Factor (PAF) which has improved in the FY25 which stands at 91.15% as compared to 83.42% in FY24 generating from the first time full fixed cost recovery. The cost-plus tariff model has translated into steady EBITDA margin for the company of about 18.56% in FY25 as against 18.11% in FY24. Acuité believes that the business risk profile is strengthened by the increase in usage of captive coal
Inbuilt ‘cost plus tariff’ structure
The billing of generation charges of WBPDCL are regulated based on the Annual Revenue Requirement (ARR) under ‘cost-plus’ based tariff mechanism. The regulator, WBERC allows a post-tax return on equity of 14 per cent and other uncontrollable expenses are allowed to be passed through in tariff through Annual Performance Review (APR) process.
Acuité derives comfort from the cost-plus based tariff mechanism.
Assured Offtake account on PPA

There is a power purchase agreement between WBSEDCL and WBPDCL for 15 years up to 2035. As per the agreement, the entire generating capacity of WBPDCL is allotted to WBSEDCL. WBSEDCL shall purchase such power as per terms conditions set forth in the agreement. Acuité believes that going forward the long-term agreement will continue to ensure assured offtake of the company.


Weaknesses

Working capital intensive nature of operations
The working capital intensive operation of the company is marked by high Gross Current Assets (GCA) of 694 days as on March 31, 2025, as compared 676 days as on March 31, 2024. The GCA days are high on account of high debtor days and other current assets. The debtor days stood at 365 days as on March 31, 2025, as compared 270 days as on March 31, 2024. The payments are stretched from the only customer WBSEDCL. The other current assets are high primarily due to the high regulatory assets in the form of fuel cost and fixed cost recoverable. However, the inventory holding is comfortable at 53 days as on March 31, 2025, as compared 99 days as on March 31, 2024. Acuité believes that the working capital operations of the company will remain almost at the same levels as evident from stretched collection mechanism and high regulatory assets over the medium term. 

Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)

Acuite takes into consideration the benefit derived by WBPDCL from the 100% ownership of Government of West Bengal, directly.

Stress Case Scenario
While the rating has been derived on the standalone credit risk profile and cash flows of the company, Acuite believes given the 100% holding of Govt of West Bengal; in case of any stress case scenario, the required support would come from the state of West Bengal.

 
ESG Factors Relevant for Rating

­Not Applicable

 
Rating Sensitivities

­­­Continued and timely support from the Government of West Bengal
Periodical and timely tariff revision
Any significant increase in receivables from WBSEDCL

 
Liquidity Position
Adequate

The state government of West Bengal has given guarantee for the loans borrowed by a few lenders, which provide financial flexibility to the company. Further, the company’s liquidity is adequate marked by the high amount of cash and bank balances of Rs. 736.13 Cr as on March 31, 2025, and investment in fixed deposits and other deposits of Rs. 2969.34 Cr as on March 31, 2025. However, the current ratio stood moderate at 1.21 as on March 31, 2025 as against 1.07 as on March 31, 2024. The net cash accruals stood at Rs. 1153.77 Cr in FY2025. DSCR has been below unity since FY22 and though debt repayment obligations are higher than accruals WBPDCL has been able to pay its liabilities basis the support from Government of West Bengal. The debt repayment obligation of Rs. 3369.86 Cr. in FY25 was met by internal accruals, liquidation of regulatory assets and managing the working capital cycle. The fund-based limit remains highly utilised at around 97.76% over the six months ended August 2025. Acuité believes that going forward the liquidity position of the company will improve backed by the gradually improving accruals. 

 
Outlook : Stable
­
 
Other Factors affecting Rating

­None

 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 11682.31 11471.19
PAT Rs. Cr. 330.73 346.96
PAT Margin (%) 2.83 3.02
Total Debt/Tangible Net Worth Times 2.42 2.21
PBDIT/Interest Times 1.96 1.88
Status of non-cooperation with previous CRA (if applicable)

­Not Applicable

 
Any other information

­None

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm
• State Government Ratings : https://www.acuite.in/view-rating-criteria-26.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
11 Nov 2024 Cash Credit Long Term 1825.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 950.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 250.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 166.65 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 90.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 458.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 456.40 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 93.75 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 107.39 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 73.87 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 133.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 133.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 133.33 ACUITE A- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 423.09 ACUITE A- | Stable (Reaffirmed)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
Short-term Loan Short Term 166.67 ACUITE A2+ (Reaffirmed)
Inventory Funding Short Term 200.00 ACUITE A2+ (Reaffirmed)
18 Dec 2023 Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 250.00 ACUITE A- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 1331.29 ACUITE A- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 218.71 ACUITE A- | Stable (Assigned)
Term Loan Long Term 256.92 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 2.25 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 125.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 200.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 85.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 100.02 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 133.34 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 504.07 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 483.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 114.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 119.43 ACUITE A- | Stable (Assigned)
Term Loan Long Term 253.03 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
15 Mar 2023 Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 256.92 ACUITE A- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 36.92 ACUITE A- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 12.80 ACUITE A- | Stable (Assigned)
Term Loan Long Term 125.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 270.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 200.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 194.44 ACUITE A- | Stable (Assigned)
Term Loan Long Term 204.56 ACUITE A- | Stable (Assigned)
Term Loan Long Term 300.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 200.00 ACUITE A- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 300.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 483.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 114.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 2.25 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
03 Oct 2022 Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 550.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 500.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 114.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 20.25 ACUITE A- | Stable (Reaffirmed)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Bank Of Baroda Not avl. / Not appl. Bills Discounting Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 200.00 Simple ACUITE A2+ | Reaffirmed
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 950.00 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1825.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1050.00 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 300.00 Simple ACUITE A- | Stable | Assigned
State Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 250.00 Simple ACUITE A2+ | Reaffirmed
Canara Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 500.00 Simple ACUITE A2+ | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 156.27 Simple ACUITE A- | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 128.55 Simple ACUITE A- | Stable | Assigned
Indian Bank Not avl. / Not appl. Secured Overdraft Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1250.00 Simple ACUITE A- | Stable | Reaffirmed
ICICI BANK LIMITED Not avl. / Not appl. Secured Overdraft Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.00 Simple ACUITE A- | Stable | Reaffirmed
IDBI Bank Ltd. Not avl. / Not appl. Secured Overdraft Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 100.00 Simple ACUITE A- | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. Short-term Loan Not avl. / Not appl. Not avl. / Not appl. 28 Mar 2026 44.33 Simple ACUITE A2+ | Reaffirmed
Canara Bank Not avl. / Not appl. Short-term Loan Not avl. / Not appl. Not avl. / Not appl. 28 Feb 2026 166.67 Simple ACUITE A2+ | Reaffirmed
Karnataka Bank Ltd Not avl. / Not appl. Short-term Loan Not avl. / Not appl. Not avl. / Not appl. 19 Dec 2025 25.03 Simple ACUITE A2+ | Reaffirmed
Punjab National Bank Not avl. / Not appl. Short-term Loan Not avl. / Not appl. Not avl. / Not appl. 20 Sep 2026 300.00 Simple ACUITE A2+ | Assigned
Union Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 26 Dec 2025 33.34 Simple ACUITE A- | Stable | Reaffirmed
The West Bengal State Co-Operative Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 27 Sep 2026 84.78 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 28 Feb 2029 69.99 Simple ACUITE A- | Stable | Reaffirmed
BANK OF INDIA (BOI) Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Jan 2032 381.94 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 26 Mar 2034 471.11 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 26 Sep 2030 75.00 Simple ACUITE A- | Stable | Reaffirmed
The West Bengal State Co-Operative Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2026 33.91 Simple ACUITE A- | Stable | Reaffirmed
The West Bengal State Co-Operative Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2027 75.00 Simple ACUITE A- | Stable | Reaffirmed
The West Bengal State Co-Operative Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2027 118.75 Simple ACUITE A- | Stable | Reaffirmed
The West Bengal State Co-Operative Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Aug 2027 250.00 Simple ACUITE A- | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 26 Sep 2025 0.01 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 14 Jun 2025 0.01 Simple ACUITE A- | Stable | Reaffirmed
Karnataka Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 19 Jul 2026 50.00 Simple ACUITE A- | Stable | Reaffirmed
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 May 2027 271.45 Simple ACUITE A- | Stable | Assigned
ICICI BANK LIMITED Not avl. / Not appl. Working Capital Demand Loan (WCDL) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 29.00 Simple ACUITE A- | Stable | Reaffirmed
IDBI Bank Ltd. Not avl. / Not appl. Working Capital Demand Loan (WCDL) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 150.00 Simple ACUITE A- | Stable | Reaffirmed
­
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

­

Sr. No

Name of the companies

1

Government of West Bengal

2

The West Bengal Power Development Corporation Limited

 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in