Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 1426.17 ACUITE A- | Stable | Assigned -
Bank Loan Ratings 6564.97 ACUITE A- | Stable | Reaffirmed -
Bank Loan Ratings 350.00 - ACUITE A2+ | Reaffirmed
Total Outstanding 8341.14 - -
 
Rating Rationale

Acuité has reaffirmed the long term rating of ‘ACUITE A-’ (read as ACUITE A minus) and the short term rating of ‘ACUITE A2+’ (read as ACUITE A two plus) on the Rs.6914.97 Cr bank facilities of The West Bengal Power Development Corporation Limited (WBPDCL). The outlook remains ‘Stable’.

Acuité has also assigned the long term rating of ‘ACUITE A-’ (read as ACUITE A minus) on the Rs.1426.17 Cr bank facilities of The West Bengal Power Development Corporation Limited (WBPDCL). The outlook is ‘Stable’.

Rationale for rating

The rating continues to reflect the steady business risk profile of the company marked by a cost plus based tariff mechanism and assured offtake on account of power purchase agreement with West Bengal State Electricity Distribution Company Limited (WBSEDCL) (rated at ACUITE BBB/Stable/A3+). The rating derives comfort from the support by the Government of West Bengal to WBPDCL, as and when necessary. These strengths are, however, partly offset by the inherently regulated nature of operations in the electricity generation business and the counterparty exposure to the state distribution entity, WBSEDCL.

About the Company
The West Bengal Power Development Corporation Limited (WBPDCL) was incorporated in July, 1985.  Currently, WBPDCL operates and maintains 17 units at 5 locations, Kolaghat, Bandel, Bakreswar, Santaldih and Sagardighi. The installed capacity of Kolaghat Thermal Power Station is 840 MW, Bakreshwar Thermal Power Station is 1050 MW, Sagardighi Thermal Power Project is 1600 MW, Bandel Thermal Power Station is 275 MW and Santaldih Thermal Power Station is 500 MW. The company has decommissioned two units at Kolaghat Thermal Power Station and one unit at Bandel Thermal Power Station. Further, it has total renewable (Solar) portfolio of 25.54 MW. WBPDCL supplies all its power to West Bengal State Electricity Distribution Company Limited (WBSEDCL).
 
Unsupported Rating
­ACUITE BBB-/Stable
 
Analytical Approach
Acuité has taken a standalone view of the business and financial risk profile of WBPDCL to arrive at the rating. Acuité has also factored in benefits emanating from the ownership by Government of West Bengal. GoWB’s financial support to WBPDCL is in the form of its 100 per cent ownership and its guarantee for certain borrowings of WBPDCL.
 
Key Rating Drivers

Strengths
Support from the government of West Bengal
WBPDCL is a wholly-owned undertaking of the GoWB and a strategically important entity of the power sector infrastructure for the state of West Bengal. The ownership structure provides adequate financial flexibility. It is also the nodal agency of the government for undertaking power generation activity in the state. Being a power generation company, WBPDCL is mandated to ensure the generation of power from its installed capacity and supply the same to WBSEDCL. WBPDCL's credit profile is also supported by its access to funds at low cost and its ability to mobilise financial resources from several financial institutions and multilateral development institutions. The rating factors in the financial flexibility of WBPDCL.
Acuité believes that WBPDCL, being a 100 per cent undertaking of GoWB, shall continue to benefit from the financial, operational and management support as and when required. The GoWB has demonstrated financial support by way of loans to WBPDCL on a regular basis. Any changes in the ownership pattern of WBPDCL or any event that impinges GoWB's overall credit profile shall remain a key rating sensitivity.

Strong business risk profile

WBPDCL has achieved revenues of Rs. 11473.25 Cr in FY2023 as compared to Rs.10249.52 Cr in FY2022. The rise in the operating income is primarily due to increase in generation of power. Further, the company has achieved revenues of Rs.6272.82 Cr till October, 2023 (Provisional). Acuité believes that the business risk profile is strengthened by the increase in usage of captive coal, going forward, which is expected to be increase further.
The cost plus tariff model has translated into steady EBITDA margin for the company of about 18.79 per cent in FY2023. The profitability is driven by superior in Plant Availability Factor (PAF) of 86.39 per cent in FY2023 compared to 85.59 per cent in FY2022, and other operating efficiencies namely reduced oil consumption rate with respect to the normative rate. The Company is also utilising coal from captive coal mines (almost 74 per cent of its coal requirements), which increases it operating efficiency.


Inbuilt ‘cost plus tariff’ structure
The billing of generation charges of WBPDCL are regulated and required the Annual Revenue Requirement (ARR) under ‘cost-plus’ based tariff mechanism. The regulator, WBERC allows a post-tax return on equity of 14 per cent and other uncontrollable expenses are allowed to be passed through in tariff through Annual Performance Review (APR) process.
Acuité derives comfort from the cost plus based tariff mechanism.

Assured Offtake account on PPA

There is a power purchase agreement between WBSEDCL and WBPDCL for 15 years up to 2035. As per the agreement, the entire generating capacity of WBPDCL is allotted to WBSEDCL. WBSEDCL shall purchase such power as per terms conditions set forth in the agreement.
Acuité believes that going forward the long term agreement will continue to ensure assured offtake of the company.

Weaknesses
Working capital intensive nature of operations
The working capital intensive operation of the company is marked by high Gross Current Assets (GCA) of 559 days in March 31, 2023 as compared to 500 days in March 31, 2022. The GCA days are high on account of high debtor days and other current assets. The debtor days stood at 220 days in March 31, 2023 as compared to 177 days as on March 31, 2022. The payments are stretched from the only customer WBSEDCL. The other current assets are high primarily due to the high regulatory assets in the form of fuel cost and fixed cost recoverable. The inventory holding is at 73 days in March 31, 2023 as compared to 36 days in March 31, 2022. Acuité believes that the working capital operations of the company will remain around similar levels as evident from stretched collection mechanism and high regulatory assets over the medium term.
ESG Factors Relevant for Rating
­Not Applicable
 
Rating Sensitivities
  • ­Continued and timely support from the Government of West Bengal
  • Periodical and timely tariff revision
  • Any significant increase in receivables from WBSEDCL
 
All Covenants
­None
 
Liquidity Position
Adequate
The state government of West Bengal has given guarantee for the loans borrowed by some banks; which provides financial support to the company. Further, the company’s liquidity is adequate marked by the high amount of cash and bank balances of Rs.206.68 Cr as on March 31, 2023 and investment in fixed deposits and other deposits of Rs.4288.45 Cr as on March 31, 2023. However, the current ratio stood moderate at 1.13 as on March 31, 2023. The net cash accruals stood at Rs.1085.86 Cr in FY2023. The debt repayment obligation of Rs.2254.53 Cr in FY2023 was partly met by internal accruals and partly by managing the working capital operations during the same period. The fund based limit remains highly utilised at around 74 per cent over the seven months ended October, 2023. Acuité believes that going forward the liquidity position of the company will improve backed by the gradually improving accruals.
 
Outlook: Stable
Acuité believes that the company will maintain 'Stable' outlook over the medium term due to the assured offtake on account of PPA with WBSEDCL along with its strategic importance and the support provided by the state government. The outlook may be revised to 'Positive' in case of significant improvement of the financial risk profile, liquidity position and its revenue level. Conversely, the outlook may be revised to 'Negative' in case of any unexpected deterioration in the financial profile, elongation of working capital cycle or any significant pressures on the fiscal position of the state government.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 11473.25 10249.52
PAT Rs. Cr. 347.45 289.20
PAT Margin (%) 3.03 2.82
Total Debt/Tangible Net Worth Times 1.87 1.64
PBDIT/Interest Times 2.30 2.26
Status of non-cooperation with previous CRA (if applicable)
­­Not Applicable
 
Any other information
None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm

Note on complexity levels of the rated instrument
­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
15 Mar 2023 Term Loan Long Term 125.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 2.25 ACUITE A- | Stable (Assigned)
Term Loan Long Term 200.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 204.56 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 270.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 256.92 ACUITE A- | Stable (Assigned)
Proposed Bank Facility Long Term 36.92 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 114.00 ACUITE A- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 300.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 194.44 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 483.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 300.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 12.80 ACUITE A- | Stable (Assigned)
Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 200.00 ACUITE A- | Stable (Assigned)
03 Oct 2022 Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
Term Loan Long Term 550.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 114.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 500.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 20.25 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
10 Nov 2021 Cash Credit Long Term 325.00 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 50.00 ACUITE A2+ (Assigned)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 360.00 ACUITE A2+ (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Canara Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 550.00 Simple ACUITE A- | Stable | Reaffirmed
Indian Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1250.00 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 650.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 500.00 Simple ACUITE A- | Stable | Reaffirmed
ICICI Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 30.00 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 325.00 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 500.00 Simple ACUITE A- | Stable | Assigned
IDBI Bank Ltd. Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 250.00 Simple ACUITE A- | Stable | Assigned
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 350.00 Simple ACUITE A2+ | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 1331.29 Simple ACUITE A- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 218.71 Simple ACUITE A- | Stable | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 256.92 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 2.25 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 9.75 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 125.00 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 200.00 Simple ACUITE A- | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 100.02 Simple ACUITE A- | Stable | Reaffirmed
Indian Bank Not Applicable Term Loan Not available Not available Not available 133.34 Simple ACUITE A- | Stable | Reaffirmed
Bank of India Not Applicable Term Loan Not available Not available Not available 504.07 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 483.33 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 114.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 119.43 Simple ACUITE A- | Stable | Assigned
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 85.00 Simple ACUITE A- | Stable | Assigned
The West Bengal State Co-Operative Bank Limited Not Applicable Term Loan Not available Not available Not available 253.03 Simple ACUITE A- | Stable | Assigned
­

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in