Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 2565.97 ACUITE A- | Stable | Assigned -
Bank Loan Ratings 3999.00 ACUITE A- | Stable | Reaffirmed -
Bank Loan Ratings 350.00 - ACUITE A2+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 6914.97 - -
 
Rating Rationale
­Acuité has assigned and reaffirmed the long term rating of ‘ACUITE A-’ (read as ACUITE A minus) and reaffirmed short term rating of ‘ACUITE A2+’ (read as ACUITE A two plus) to the Rs.6914.97 Cr bank facilities of The West Bengal Power Development Corporation Limited (WBPDCL). The outlook remains ‘Stable’.

Rating Rationale
The rating considers the stable business risk profile of the company marked by a cost plus based tariff mechanism and assured offtake on account of power purchase agreement with WBSEDCL (rated at ACUITE BBB/Stable/A3+). Acuité also derives comfort from the steady fiscal position of the Government of West Bengal, which is expected to provide significant support to WBPDCL, as and when necessary. These strengths are, however, partly offset by the inherently regulated nature of operations in the electricity generation business and the counterparty exposure to the state distribution entity, WBSEDCL, which has a relatively weaker credit profile.

About the Company
­Incorporated in 1985, The West Bengal Power Development Corporation Limited (WBPDCL) is a wholly owned undertaking of the state government of West Bengal. The company is engaged in the business of thermal power in the state. Currently, WBPDCL operates and maintains 20 units at 5 locations, Kolaghat, Bandel, Bakreswar, Santaldih and Sagardighi. The installed capacity of Kolaghat Thermal Power Station is 1260 MW, Bakreshwar Thermal Power Station is 1050MW, Sagardighi Thermal Power Project is 1600MW, Bandel Thermal Power Station is 335 MW and Santaldih Thermal Power Station is 500 MW. WBPDCL supplies all its power to West Bengal State Electricity Distribution Company Limited (WBSEDCL).
 
Standalone (Unsupported) Rating
­ACUITE BBB-/Stable
 
Analytical Approach
­Acuité has taken a standalone view of the business and financial risk profile of WBPDCL to arrive at the rating. Acuité has also factored in benefits emanating from the ownership by Government of West Bengal. GoWB’s financial support to WBPDCL is in the form of its 100 per cent ownership and its guarantee for certain borrowings of WBPDCL.
 

Key Rating Drivers

Strengths
Strategically important entity and support from the government of West Bengal
WBPDCL is a wholly-owned undertaking of the GoWB and a strategically important entity of the power sector infrastructure for the state of West Bengal. The ownership structure provides adequate financial flexibility. It is also the nodal agency of the government for undertaking power generation activity in the state. Being the power generation licensee by WBERC, WBPDCL is mandated to ensure the generation of power from its installed capacity and supply the same to WBSEDCL. WBPDCL's credit profile is also supported by its access to funds at low cost and its ability to mobilise financial resources from several financial institutions and multilateral development institutions. The rating factors in the financial flexibility of WBPDCL.

West Bengal has been one of the fastest-growing states in India and is the sixth-largest state economy in India with gross state domestic product (GSDP) growing at 18.10 per cent in 2021-22. While the state’s revenue deficit has been relatively modest at 2.15 per cent, its fiscal deficit stood at 3.48 per cent in 2021-22. GoWB has significantly increased its focus on increasing industrial development in the state, which gets reflected from the improving FDI inflows onto the state. However, the state’s overall borrowing level continues to remain high and is a challenge to its overall fiscal profile.

Acuité believes that WBPDCL, being a 100 per cent undertaking of GoWB, shall continue to benefit from the financial, operational and management support as and when required. The GoWB has demonstrated financial support by way of loans to WBPDCL on a regular basis. Any changes in the ownership pattern of WBPDCL or any event that impinges GoWB's overall credit profile shall remain a key rating sensitivity.

Assured offtake account on PPA
There is a power purchase agreement between WBSEDCL and WBPDCL for 15 years upto 2026. As per the agreement, the entire generating capacity of WBPDCL is allotted to WBSEDCL. WBSEDCL shall purchase such power as per terms conditions set forth in the agreement. Acuité believes that going forward the long term agreement will continue to ensure assured offtake of the company.
 
Inbuilt ‘cost plus tariff’ structure
The billing of generation charges of WBPDCL are regulated and required the Annual Revenue Requirement (ARR) under ‘cost-plus’ based tariff mechanism. The regulator, WBERC allows a post-tax return on equity of 15 per cent and other uncontrollable expenses are allowed to be passed through in tariff through Annual Performance Review (APR) process. Acuité derives comfort from the cost plus based tariff mechanism.
 
Steady business risk profile
WBPDCL has achieved revenues of Rs. 10,249.52 Cr in FY2022 as compared to Rs. 9,453.24 Cr in FY2021. Further, the company has achieved a revenue of Rs.5797.11 Cr. The increase in revenue is primarily due to increase in generation of power, which is in turn on account of usage of 68 per cent of required coal from captive coal mines. Acuité believes that the business risk profile is strengthened by the increase in usage of captive coal, going forward, which is expected to be increase further.

Moreover, the cost plus tariff model has translated into steady EBITDA margin for the company of about 18.91 per cent in FY2022. The profitability is driven by superior in Plant Availability Factor (PAF) of 85.59 per cent in FY2022 compared to 78.43 per cent in FY2021, and other operating efficiencies namely reduced oil consumption rate with respect to the normative rate and reduction of boiler tube leakage and reduction in unit tripping.
Weaknesses
­Regulated nature of operations
The revenues are influenced by the regulatory framework governing the power sector. Revenues of players such as WBPDCL are determined by West Bengal Electricity Regulatory Commission (WBERC). The company operates through a cost-plus return on equity model laid down by WBERC. Any significant delays in tariff approvals or a reduction in return on equity or a tightening of the WBERC norms could result in lower operating cash flows. Acuité believes that any significant change in the regulatory environment will impinge on the credit profile of the company.
ESG Factors Relevant for Rating
­Not Applicable
 
Rating Sensitivities
  • ­Continued support from the Government of West Bengal
  • Periodical and timely tariff revision
  • Any significant increase in receivables from WBSEDCL
 
Material covenants
­None
 
Liquidity Position: Adequate
­The state government of West Bengal has given guarantee for certain borrowings of WBPDCL; which provides financial flexibility to the company. Further, the company’s liquidity is adequate marked by the high amount of cash and bank balances of Rs.119.68 Cr as on March 31, 2022 and investment in fixed deposits and other deposits of Rs.3537.54 Cr as on March 31, 2022. However, the current ratio stood moderate at 1.16 as on March 31, 2022. The net cash accruals stood at Rs.1003.40 Cr in FY2022, which is insufficient against debt repayment obligation of Rs.1682.48 Cr for the same time period.The differential payment had been done from the internal resources of the company. The fund based limit remains highly utilised at around 91 per cent over the six months ended February, 2023. Acuité believes that going forward the liquidity position of the company will improve backed by the gradually improving accruals.
 
Outlook: Stable
­Acuité believes that the company will maintain 'Stable' outlook over the medium term due to the assured offtake on account of PPA with WBSEDCL along with its strategic importance and the support provided by the state government. The outlook may be revised to 'Positive' in case of significant improvement of the financial risk profile, liquidity position and its revenue level. Conversely, the outlook may be revised to 'Negative' in case of any unexpected deterioration in the financial profile, elongation of working capital cycle or any significant pressures on the fiscal position of the state government.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 10249.52 9453.24
PAT Rs. Cr. 289.20 569.04
PAT Margin (%) 2.82 6.02
Total Debt/Tangible Net Worth Times 1.64 1.28
PBDIT/Interest Times 2.26 2.34
Status of non-cooperation with previous CRA (if applicable)
None
 
Any other information
None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
03 Oct 2022 Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
Term Loan Long Term 550.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 114.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 500.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 20.25 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
10 Nov 2021 Cash Credit Long Term 325.00 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 50.00 ACUITE A2+ (Assigned)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 360.00 ACUITE A2+ (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 325.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 550.00 Simple ACUITE A- | Stable | Reaffirmed
Indian Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1250.00 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 650.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 500.00 Simple ACUITE A- | Stable | Assigned
ICICI Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 30.00 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 350.00 Simple ACUITE A2+ | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 12.80 Simple ACUITE A- | Stable | Assigned
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 36.92 Simple ACUITE A- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 300.00 Simple ACUITE A- | Stable | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 256.92 Simple ACUITE A- | Stable | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 2.25 Simple ACUITE A- | Stable | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 9.75 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 125.00 Simple ACUITE A- | Stable | Assigned
State Bank of India Not Applicable Term Loan Not available Not available Not available 270.00 Simple ACUITE A- | Stable | Assigned
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 200.00 Simple ACUITE A- | Stable | Assigned
IDBI Bank Ltd. Not Applicable Term Loan Not available Not available Not available 194.44 Simple ACUITE A- | Stable | Assigned
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 204.56 Simple ACUITE A- | Stable | Assigned
Union Bank of India Not Applicable Term Loan Not available Not available Not available 300.00 Simple ACUITE A- | Stable | Assigned
Indian Bank Not Applicable Term Loan Not available Not available Not available 200.00 Simple ACUITE A- | Stable | Assigned
Bank of India Not Applicable Term Loan Not available Not available Not available 550.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 483.33 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 114.00 Simple ACUITE A- | Stable | Reaffirmed
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in