Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 7624.47 ACUITE A- | Stable | Reaffirmed -
Bank Loan Ratings 716.67 - ACUITE A2+ | Reaffirmed
Total Outstanding 8341.14 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuité has reaffirmed the long-term rating of ‘ACUITE A-’ (read as ACUITE A minus) and the short-term rating of ‘ACUITE A2+’ (read as ACUITE A two plus) on the Rs.8341.14 Cr. bank facilities of The West Bengal Power Development Corporation Limited (WBPDCL). The outlook remains ‘Stable’.

Rationale for rating
The rating continues to reflect the steady business risk profile of the company marked by a cost plus based tariff mechanism and assured offtake on account of power purchase agreement with West Bengal State Electricity Distribution Company Limited (WBSEDCL) (rated at ACUITE BBB/Stable/A3+). The rating derives comfort from the support by the Government of West Bengal to WBPDCL, as and when necessary. These strengths are, however, partly offset by the inherently regulated nature of operations in the electricity generation business and the counterparty exposure to the state distribution entity, WBSEDCL.


About the Company

­West Bengal Power Development Corporation Limited (WBPDCL) is a company owned by the Government of West Bengal with the goal to carry on inter alia the business of electric power generation and supply in the state of West Bengal, India. The thermal power plants under WBPDCL are in Kolaghat, Bakreswar, Sagardighi, Santaldih,and Bandel. The company has 5 plants across state of west Bengal with total capacity of 4265 megawatt and additional 660 megawatt is coming up in the next year at Sagardighi which will get sanctioned latest by April 2025. Installed capacity of Kolaghat Thermal Power Station is 1260 MW., Bakreshwar Thermal Power Station is 1050MW, Sagardighi Thermal Power Project is 1600MW, Bandel Thermal Power Station is 330 MW and Santaldih Thermal Power Station is 500 MW. 

WBPDCL works in tandem with West Bengal State Electricity Distribution Company Limited (WBSEDCL) and Calcutta Electric Supply Corporation (CESC). The West Bengal Power Development Corporation Limited (WBPDCL) is the largest power generating company in the State of West Bengal with an installed thermal power capacity of 4,265 MW and meets nearly 56% of total power requirement of the State. 

 
Unsupported Rating
­ACUITE BBB-/Stable
 
Analytical Approach
­Acuité has taken a standalone view of the business and financial risk profile of WBPDCL to arrive at the rating. Acuité has also factored in benefits emanating from the ownership by Government of West Bengal. GoWB’s financial support to WBPDCL is in the form of its 100 per cent ownership and its guarantee for certain borrowings of WBPDCL.
 
Key Rating Drivers

Strengths

Support from the government of West Bengal
WBPDCL is a wholly-owned undertaking of the GoWB and a strategically important entity of the power sector infrastructure for the state of West Bengal. The ownership structure provides adequate financial flexibility. It is also the nodal agency of the government for undertaking power generation activity in the state. Being a power generation company, WBPDCL is mandated to ensure the generation of power from its installed capacity and supply the same to WBSEDCL. WBPDCL's credit profile is also supported by its access to funds at low cost and its ability to mobilise financial resources from several financial institutions and multilateral development institutions.
Acuité believes that WBPDCL, being a 100 per cent undertaking of GoWB, shall continue to benefit from the financial, operational and management support as and when required. The GoWB has demonstrated financial support by way of loans to WBPDCL on a regular basis. Any changes in the ownership pattern of WBPDCL or any event that impinges GoWB's overall credit profile shall remain a key rating sensitivity.


Strong business risk profile
WBPDCL has achieved revenues of Rs. 11,471.19 Cr. in FY2024 as compared to Rs. 11473.25 Cr. in FY2023. The marginal decline in the operating income is primarily due to overhauling at Sagardighi power plant which has the highest capacity amongst the 5 plants of WBPDCL (1600 out 4265 MW), because of which the Plant Load Factor was reduced. Further, the company has achieved revenues of Rs.5435.38 Cr. till September 2024 (Provisional). Acuité believes that the business risk profile is strengthened by the increase in usage of captive coal, going forward, which is expected to be increase further. The cost-plus tariff model has translated into steady EBITDA margin for the company of about 18.11 per cent in FY2024 and profitability margin of  3.02 percent in FY2024.

Inbuilt ‘cost plus tariff’ structure
The billing of generation charges of WBPDCL are regulated based on the Annual Revenue Requirement (ARR) under ‘cost-plus’ based tariff mechanism. The regulator, WBERC allows a post-tax return on equity of 14 per cent and other uncontrollable expenses are allowed to be passed through in tariff through Annual Performance Review (APR) process.
Acuité derives comfort from the cost plus based tariff mechanism.

Assured Offtake account on PPA
There is a power purchase agreement between WBSEDCL and WBPDCL for 15 years up to 2035. As per the agreement, the entire generating capacity of WBPDCL is allotted to WBSEDCL. WBSEDCL shall purchase such power as per terms conditions set forth in the agreement.
Acuité believes that going forward the long term agreement will continue to ensure assured offtake of the company.


Weaknesses

Working capital intensive nature of operations
­The working capital intensive operation of the company is marked by high Gross Current Assets (GCA) of 676 days in March 31, 2024 as compared to 559  days in March 31, 2023. The GCA days are high on account of high debtor days and other current assets. The debtor days stood at 270  days in March 31, 2024 as compared to 220  days as on March 31, 2023. The payments are stretched from the only customer WBSEDCL. The other current assets are high primarily due to the high regulatory assets in the form of fuel cost and fixed cost recoverable. However, the inventory holding is comfortable at 99  days in March 31, 2024 as compared to 73 days in March 31, 2023. Acuité believes that the working capital operations of the firm will remain almost at the same levels as evident from stretched collection mechanism and high regulatory assets over the medium term.

ESG Factors Relevant for Rating
­Not Applicable
 
Rating Sensitivities
  • ­­Continued and timely support from the Government of West Bengal
  • Periodical and timely tariff revision
  • Any significant increase in receivables from WBSEDCL
 
Liquidity Position
Adequate

The state government of West Bengal has given guarantee for the loans borrowed by some banks, which provides financial flexibility to the company. Further, the company’s liquidity is adequate, marked by the high amount of cash and bank balances of Rs. 261.22 Cr. as on March 31, 2024, and investment in fixed deposits and other deposits of Rs. 5,076.60 Cr. as on March 31, 2024. However, the current ratio stood moderate at 1.17 times as on March 31, 2024. The net cash accruals stood at Rs. 1,175.86 Cr. in FY2024. The debt repayment obligation of Rs. 3,369.86 Cr. in FY2024 was partly met by internal accruals and partly by managing the working capital operations during the same period. The fund based limit remains highly utilised at around 96 per cent over the six months ended Aug, 2024. Acuité believes that going forward the liquidity position of the company will improve backed by the gradually improving accruals.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 11471.19 11473.25
PAT Rs. Cr. 346.96 347.45
PAT Margin (%) 3.02 3.03
Total Debt/Tangible Net Worth Times 2.21 1.87
PBDIT/Interest Times 1.88 2.30
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
18 Dec 2023 Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 250.00 ACUITE A- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 1331.29 ACUITE A- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 218.71 ACUITE A- | Stable (Assigned)
Term Loan Long Term 256.92 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 2.25 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 125.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 200.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 85.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 100.02 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 133.34 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 504.07 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 483.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 114.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 119.43 ACUITE A- | Stable (Assigned)
Term Loan Long Term 253.03 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
15 Mar 2023 Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 256.92 ACUITE A- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 36.92 ACUITE A- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 12.80 ACUITE A- | Stable (Assigned)
Term Loan Long Term 125.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 270.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 200.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 194.44 ACUITE A- | Stable (Assigned)
Term Loan Long Term 204.56 ACUITE A- | Stable (Assigned)
Term Loan Long Term 300.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 200.00 ACUITE A- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 300.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 500.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 483.33 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 114.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 2.25 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
03 Oct 2022 Cash Credit Long Term 325.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 650.00 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE A- | Stable (Reaffirmed)
Term Loan Long Term 550.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 500.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 114.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 9.75 ACUITE A- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 20.25 ACUITE A- | Stable (Reaffirmed)
Letter of Credit Short Term 350.00 ACUITE A2+ (Reaffirmed)
10 Nov 2021 Cash Credit Long Term 650.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 1250.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 550.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 325.00 ACUITE A- | Stable (Assigned)
Letter of Credit Short Term 50.00 ACUITE A2+ (Assigned)
Letter of Credit Short Term 360.00 ACUITE A2+ (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Punjab National Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1825.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 550.00 Simple ACUITE A- | Stable | Reaffirmed
Indian Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1250.00 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 950.00 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 500.00 Simple ACUITE A- | Stable | Reaffirmed
ICICI Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 30.00 Simple ACUITE A- | Stable | Reaffirmed
IDBI Bank Ltd. Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 250.00 Simple ACUITE A- | Stable | Reaffirmed
Bank of Baroda Not avl. / Not appl. Inventory Funding Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 200.00 Simple ACUITE A2+ | Reaffirmed
State Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 350.00 Simple ACUITE A2+ | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 423.09 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Short-term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Jan 2025 166.67 Simple ACUITE A2+ | Reaffirmed
The West Bengal State Co-Operative Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Jun 2025 73.87 Simple ACUITE A- | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Dec 2024 133.33 Simple ACUITE A- | Stable | Reaffirmed
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Dec 2024 133.33 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 15 Jan 2025 133.33 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 14 Jun 2025 166.65 Simple ACUITE A- | Stable | Reaffirmed
Punjab National Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 28 Feb 2029 90.00 Simple ACUITE A- | Stable | Reaffirmed
Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Jan 2032 458.33 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 26 Jan 2033 456.40 Simple ACUITE A- | Stable | Reaffirmed
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2030 93.75 Simple ACUITE A- | Stable | Reaffirmed
The West Bengal State Co-Operative Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2026 107.39 Simple ACUITE A- | Stable | Reaffirmed
­
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
Sr. No Name of the companies
1 ­Government of West Bengal
2 The West Bengal Power Development Corporation Limited
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in