Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 237.20 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 22.80 - ACUITE A3 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 260.00 - -
 
Rating Rationale

Acuite has reaffirmed its long-term rating at 'ACUITE BBB-' (read as Acuite triple B minus) and short-term rating of 'ACUITE A3' (read as Acuite A three) on Rs. 260.00 crore bank facilities of The Ruby Mills Limited (TRML). The outlook is 'Stable'.

Rationale for reaffirmation
The rating continues to factor in the established market position of the company in the textile industry especially across the state of Maharashtra. The rating draws comfort from the healthy Y-o-Y growth 30.43 percent in its operating income and healthy financial risk profile. The revenue of the company stood at Rs. 259.65 crore for FY23 as against Rs.199.08 crore for FY22. However, the profitability of the company has witnessed a continuous deterioration on account of reduced income from real estate segment and increase power and fuel cost led by increased coal prices. The operating profit margins of the company stood at 19.86 percent in FY23 as against 27.54 percent in the previous year. The rating further remains constrained by the susceptibility of operating margins to the volatility in the raw material prices and risk of timely receipt of dues form developers coupled with the inherent cyclicality in the real estate industry and risk of timely renewal and renegotiation of the lease agreements entered into by TRML.


About the Company

Incorporated in 1917, TRML is a Maharashtra based textile manufacturing company having PAN India presence engaged in manufacturing of various types of cotton and synthetic fabrics and development, renting and sale of commercial space. The spinning and weaving unit of the company is located at Dhamni and fabric processing unit located at Kharsundi in Maharashtra. 

 
Analytical Approach

­Acuite has considered the standalone business and financial risk profile of TRML to arrive at the rating

 

Key Rating Drivers

Strengths

Established track record of operations and experienced management
Incorporated in 1917, The Ruby Mills Limited (TRML) is a Maharashtra based composite textile manufacturing company engaged in manufacturing of various types of cotton and synthetic fabrics. The company is also engaged in development, sale and renting of commercial space. The company is promoted by Shah family and presently run and managed by the 3rd Generation Promoter Director Mr Hiren M Shah, Chairman; Mr Bharat M Shah, Managing Director; and Mr. Viraj M Shah, Managing Director and 4th Generation Promoter Director Mr. Purav H Shah, Executive Director, CEO and CFO; and Mr. Rishabh V Shah, President who has vide experience in textile and real estate industry. The operations of the company are managed by qualified and well experienced senior management team who are ably supported by a strong line of mid-level managers. The experienced of promoters and long track record of operations in the textile industry has helped the company to maintain healthy and long-term relationships with both its customers and suppliers.
Acuité believes that TRML will continue to benefit from their established presence in the industry backed by promoters’ vintage and established track record of operations.

Improvement in scale of operations; albeit deteriorating profitability

The scale of operations of the company has seen a healthy improvement with a Y-o-Y growth of 30.43 percent. The operating income of the company stood at Rs. 259.65 crore for FY23 as against Rs.199.08 crore for FY22. The improvement in operating income comes at the back of steady demand of the products along with price realisation. The revenue of the company majorly comprises of income from its textile segment followed by real estate segment. The income from real estate comprises of lease rent income and share of the company in the sale of property. The income from real estate segment of the company has reduced on account of lower sales of property in FY23.
The profitability of the company has deteriorated in FY23 majorly on account of decreased lease rent income. Further, the power and fuel cost of the company increased significantly on account of increased coal prices. The operating profit margins of the company have thereby deteriorated and stood at 19.86 percent in FY23 (Prov.) as against 27.54 percent. The PAT margins have also deteriorated and stood at 13.57 percent in FY23 (Prov.) as against 15.59 percent in FY22.
Acuite believes that going forward the ability of the company to sustain its scale of operations while improving its profitability will remain a key rating sensitivity.

Healthy financial risk profile
The financial risk profile of the company is healthy marked by a healthy networth, low gearing and healthy debt protection metrics. The tangible networth of the company stood at Rs. 555.11 crore as on March 31, 2023 as against Rs. 524.69 crore as on March 31, 2022. Improvement in networth is on account of increased accretion of profits to reserves. The total debt of the company stood at Rs. 240.53 crore as on March 31, 2023 as against Rs. 279.89 crore as on March 31, 2022. The debt profile of the company includes Rs. 13.50 crore of short-term debt and Rs. 227.03 crore. The management has a conservative financial policy reflected by its peak gearing levels of 0.79 times as on March 31, 2021. The gearing of the company has improved since at 0.53 times as on March 31, 2022 as against 0.43 times as on March 31, 2023. The TOL/TNW of the company has also improved at 0.72 times as on March 31, 2023 as against 0.83 times as on March 31, 2022. The debt protection metrics of the company after considering the finance cost which gets directly charged to dues form developers in the balance sheet also remain healthy. The adjusted DSCR remains healthy at 2.90 times for FY23 as against 1.25 times for FY22. The adjusted interest coverage ratio also stood at 4.91 times for FY23 as against 1.48 times for FY22.
Acuité expects TRML’s financial risk profile to remain healthy over the medium term on account of likely improvement in operating performance.

 

Weaknesses
Susceptibility of timely receipt of dues form developers coupled with the inherent cyclicality of the real estate industry
The company had entered into a development agreement with Mindset Estates Pvt Ltd to develop a commercial space i,e ‘The Ruby tower’ at Dadar, Mumbai. The Ruby tower is a 40-floor skyscraper (basement + podium + 3 upper levels of parking and 36 upper floors). The land is owned by TRML and the company had taken bank loans on behalf of the developer to fund the development of commercial space thereby leading to huge outstanding dues receivable from developers of Rs.535.92 crore as on 31st March 2023. Further, occupancy certificate for the said property has been received in a phased manner in 2011 and 2022. The company is yet to receive occupancy certificate for the top floor in the tower. The company has however been able to recover ~99 crore in FY23 and the outstanding from developers stood at Rs. 535.92 crore as on March, 2023. Acuite observes that the receipt of the dues from the developer has remained much slower in the past and the recovery of these advances has been sporadic.

Timely recoverability of such dues from developer remain susceptible to the inherent cyclicality of the real estate company and will remain a key rating sensitivity.

Intensive working capital operations
The working capital operations of the company remain driven by the inventory holding period along with other current assets. The GCA days of the company stood at 384 days for FY23 as against 301 days in FY22. The inventory maintained by the company are backed by orders at hand. The inventory holding period of the company remained in line with the previous year at 90 days for FY23 as against 92 days in FY22. The debtor collection period of the company has improved at 38 days for FY23 as against 47 days for FY22. The other current assets of the company stood at Rs. 197.77 crore as on March 31, 2023 including cash and cash equivalents as against Rs. 110.46 crore as on March 31, 2022. Other current assets as on March 31, 2023 majorly includes current portion of dues from developers and cash and cash equivalents. The reliance of the company on bank limits is low marked by average bank limit utilization of ~30 percent for 6 months ended May 2023.
Acuité believes that the working capital management of the company will continue to remain a key rating sensitivity going ahead.

Susceptibility to volatility in prices of key raw materials
Cotton, Viscose and Polyester are the key raw materials for the company. Prices of such raw materials have exhibited considerable volatility in the recent past due to various reasons, such as government policies, effects of monsoon, demand-supply scenario, etc. The Profitability margins of textile manufacturers are exposed to adverse movement in prices of these raw materials thus any unprecedented increase in the raw material going forward, may impact the profitability margins of TRML.

 
Rating Sensitivities

­Sustained growth in scale of operations and profitability
Timely recovery of dues from developers
Stretch in working capital and deterioration in liquidity position

 
Material covenants
­None
 
Liquidity Position
Adequate

The liquidity of the company is adequate marked by adequate cash accruals to meet its debt service obligation. The net cash accruals including recovery from developers stood at Rs.143.34 crore for FY23 as against debt service obligation of Rs. 20.85 crore. The company is likely to generate adequate cash accruals and recovery from developers to meet its debt service obligation. Further, the company’s reliance on bank limits is low with ~30 percent utilisation of its bank limits for 8 months ended May 2023. The cash and bank balance of the company stood at Rs.84.69 crore as on March 31, 2023 including deposits of Rs. 79 crore.

 
Outlook: Stable

Acuité believes that TRML will maintain a 'Stable' outlook over the medium term on the back of its experienced track record of operations and long track record of operations. The outlook may be revised to 'Positive' in case the company registers higher-than-expected growth in its revenue and profitability while improving its liquidity position. Conversely, the outlook may be revised to 'Negative' in case the company registers lower-than expected growth in revenues and profitability or in case of deterioration in the company's financial risk profile or slower recovery of dues from developers.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 259.65 199.08
PAT Rs. Cr. 35.23 31.05
PAT Margin (%) 13.57 15.59
Total Debt/Tangible Net Worth Times 0.43 0.53
PBDIT/Interest Times 13.69 5.76
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information

­TRML and its promoters had been involved in a controversy on a particular NPA account of a lender where the borrower had made an advance to TRML. The management has however, informed Acuite that they were not a party in the legal proceedings against the prospective buyer by their lenders. Acuite takes cognizance of the issue and any adverse action against the company or its promoters will remain a key monitorable.

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
21 Feb 2023 Cash Credit Long Term 8.97 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 7.78 ACUITE BBB- | Stable (Assigned)
Bank Guarantee Short Term 1.80 ACUITE A3 (Assigned)
Lease Rental Discounting Long Term 180.88 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 6.25 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 8.09 ACUITE BBB- | Stable (Assigned)
Lease Rental Discounting Long Term 8.10 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 5.00 ACUITE A3 (Assigned)
Lease Rental Discounting Long Term 15.36 ACUITE BBB- | Stable (Assigned)
Buyers Credit Short Term 2.78 ACUITE A3 (Assigned)
Bank Guarantee Short Term 1.00 ACUITE A3 (Assigned)
Lease Rental Discounting Long Term 7.68 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 1.31 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 5.00 ACUITE A3 (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 1.80 Simple ACUITE A3 | Reaffirmed
Bank of Baroda Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE A3 | Reaffirmed
Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 6.25 Simple ACUITE BBB- | Stable | Reaffirmed
Bank of Baroda Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 7.78 Simple ACUITE BBB- | Stable | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 8.97 Simple ACUITE BBB- | Stable | Reaffirmed
HDFC Ltd Not Applicable Lease Rental Discounting Not Applicable Not Applicable Not Applicable 173.33 Simple ACUITE BBB- | Stable | Reaffirmed
Indusind Bank Ltd Not Applicable Lease Rental Discounting Not Applicable Not Applicable Not Applicable 7.68 Simple ACUITE BBB- | Stable | Reaffirmed
Indusind Bank Ltd Not Applicable Lease Rental Discounting Not Applicable Not Applicable Not Applicable 14.02 Simple ACUITE BBB- | Stable | Reaffirmed
Indusind Bank Ltd Not Applicable Lease Rental Discounting Not Applicable Not Applicable Not Applicable 7.22 Simple ACUITE BBB- | Stable | Reaffirmed
Bank of Baroda Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE A3 | Reaffirmed
Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE A3 | Reaffirmed
Bank of Baroda Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE A3 | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Loan Not Applicable Not Applicable Not Applicable 3.72 Simple ACUITE BBB- | Stable | Reaffirmed
Indusind Bank Ltd Not Applicable Term Loan Not available Not available Not available 7.26 Simple ACUITE BBB- | Stable | Reaffirmed
Bank of India Not Applicable Term Loan Not available Not available Not available 0.97 Simple ACUITE BBB- | Stable | Reaffirmed
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in