Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 24.00 ACUITE BBB | Negative | Assigned -
Bank Loan Ratings 255.00 ACUITE BBB | Negative | Reaffirmed | Stable to Negative -
Bank Loan Ratings 25.00 - ACUITE A3+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 304.00 - -
 
Rating Rationale

­Acuite has reaffirmed its long term rating of 'ACUITE BBB' (read as ACUITE Triple B) and short term rating of 'ACUITE A3+' (read as ACUITE A three plus) on its Rs.280 Cr bank facilities of Theni Guru Krishna Textiles Mills Private Limited (TGKMPL). The outlook is revised to 'Negative' from 'Stable'.

Acuite has assigned its long term rating of 'ACUITE BBB' (read as ACUITE triple B) on the additional bank facilities of Rs.24 Cr of Theni Guru Krishna Textiles Mills Private Limited (TGKMPL). The outlook is  'Negative'.

Rationale for rating reaffirmation and revision of outlook:
The outlook is revised on account of moderation in scale of operations, declining EBITDA margins and stretched liquidity position. The company have registered revenue in the range of Rs.510Cr – Rs.540Cr during past 2 years further reported revenue of Rs.262.76Cr as on September 2023 while the EBITDA margins have been declining over the past 3 years on account of raw material price fluctuations. Stagnancy in scale of operations and declining EBITDA margins has led to lower Net cash accrual’s which has stretched the liquidity position of the company. However, the company’s EBITDA margins are expected to improve marginally over the medium term as the solar power savings will be fully capitalized in FY24. Revision in outlook also factor in the deterioration of financial risk profile of the company over the past 2 years on account of decline in operating margins and infusion of debt towards capex. Going forward, the company’s ability in improving the scale of operations and EBITDA margin will be a key monitor able.


About the Company

­Theni Guru Krishna Textile Mills Private Limited (TGKMPL) was established in 2005 by taking over the existing partnership firm, M/s. Theni Guru Krishna Mills & Theni Krishna Exports. It is promoted by ATK Group, which has been engaged in the textile business, since 1950. Based out of Theni (Tamil Nadu), TGKMPL is a vertically integrated textile player and sells cotton yarn, grey fabric as well as garments. TGKMPL majorly exports Made-ups to USA health care sector. It has installed capacity of 43,468 spindles for spinning division, 343 looms for weaving division, 495 machines for garmenting and 5.25 MW of installed windmill division and 7MW of solar power, which supplies over 40 per cent of the company's power requirement.

 
Standalone (Unsupported) Rating
­None
 
Analytical Approach

­Acuité has considered the standalone business and financial risk profiles of the TGKMPL to arrive at this rating.

 

Key Rating Drivers

Strengths

­Established t rack record of operations and experienced management
TGKMPL is promoted by Mr. T. K Ramasamy, Mr. T. K. Srinivasan, Mr. T. K. Ponraj and Mr, S. Rajasekar. The rating draws comfort from the long-standing experience of over 7 decades of the promoters of TGKMPL (ATK group) in textile and allied sectors, having started with cotton ginning, trading and allied business activities in 1950. The management has built a healthy relationship with suppliers over the years for procurement of raw materials at a competitive cost and good credit terms. TGKMPL exports majority of its overall sales to the USA health care sector, with the majority of sales from madeups such as surgical towels, cellular blankets Press Release THENI GURU KRISHNA TEXTILE MILLS PRIVATE LIMITED Rating Assigned and Reaffirmed and cotton bags. Acuité believes that TGKMPL will benefit from the established presence in the textile industry and experienced management over the medium term.

Moderate  Financial Risk Profile:
The financial risk profile of the company is moderate marked by moderate net worth and debt protection metrics. The net worth of the company stood at Rs.189.47cr as on March 31, 2023 (Prov.) against Rs.182.29Cr of previous year. This improvement is on account of accretion of net profit to the reserves. The gearing level of the company is healthy at 1.35 times as on March 31, 2023 (Prov.) against 1.31 times in previous year. The Debt protection metrics of the company deteriorated due to increase in long term debt for the purpose of capex for machinery and enhancement in fund based short term debt. The Interest coverage ratio has deteriorated to 2.54 times as on March 31, 2023 (Prov.) from 2.62 times as on March 31, 2022. TOL/TNW stood at 1.76 times as on march 31,2023 (Prov.). DebtEBITDA deteriorated to 5.19 times as on March 31, 2023 (prov.) from 4.97 times in FY22. Acuite believes that the financial risk profile of the company will improve in the medium term on account of improvement in EBITDA, decrease in Long term debt.

Weaknesses

Working capital intensive operations:
The working capital management of the company is moderate over the past 3 years which is evident from gross current assets (GCA) days which are in the range 170-190 days. The GCA days in FY23 (Prov.)  stood at 172. Current ratio of the company has marginally deteriorated to 1.13 times in FY23 from 1.33 times of previous year. The company repay the suppliers within 60 days and usually gives the credit period of 60-90 days for customers which has led to high utilization of bank limits. The consolidated bank Limits at an average of 96 percent in the past 12 months ending August 2023. Acuite believes that working capital operations of the company will remain moderately intensive over the medium term.

Susceptibility to fluctuation in raw material prices:
TGKMPL profitable margins are susceptible to fluctuations in the prices of major raw material i.e. Raw cotton. Cotton being a seasonal crop, the production of the same is highly dependent upon the monsoon. Thus, inadequate rainfall affects the availability of cotton in adverse weather conditions. Furthermore any abrupt change in cotton prices due to supplydemand scenario and government regulations of changes in Minimum Support Price (MSP) can lead to distortion of prices and affect the profitability of players across the cotton value Chain. Acuité believes that TGKMPL’s business profile and financial profile can be adversely impacted on account of presence of inherent risk of susceptibility of volatility in raw cotton prices, since the industry is highly commoditized.

Rating Sensitivities
  • ­Significant and sustainable improvement in the scale of operations while improving the profitability margins and capital structure

  •  Any deterioration in working capital cycle and liquidity profile of the company.

 

 
All Covenants
­None
 
Liquidity Position : Stretched

TGKMPL has stretched  liquidity position marked by tightly matching cash accruals against repayment obligations and high bank limit utilisation. TGKMPL has generated net cash accruals  of Rs.28.14 Cr in FY23 against debt obligation of Rs.30.05 Cr. The gap was met through raising of funds in interim from other sources. The company is expected to generate net cash accruals in the range of Rs.35-40  Cr. against repayment obligations of Rs.28-35 Cr over the medium term. The Gross current assets days stood at 172 days as on March 31, 2023 (Prov.) and the consolidated working capital limits of Rs.122.00 were utilized at an average of nearly 96 per cent for the 12 months ending August 2023. TGKMPL had low level of unencumbered cash and bank balance of Rs.0.53 Cr and its current ratio stood at 1.13 times as on March 31, 2023 against 1.33 times in previous year.

 
Outlook: Negative

Acuite has revised its outlook to 'Negative' from 'stable' on account of stagnant growth in operations, declining EBITDA margins and stretched liquidity position. The rating may be downgraded in case of any further moderation in scale of operations leading to further deterioration in financial risk profile and liquidity profile of the company. Conversly, the outlook may be revised to 'stable' in case of any improvement in operating income, working capital management and improvement in liquidity position of the company.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 543.85 510.95
PAT Rs. Cr. 7.17 8.87
PAT Margin (%) 1.32 1.74
Total Debt/Tangible Net Worth Times 1.35 1.31
PBDIT/Interest Times 2.54 2.62
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Complexity Level Of Financial Instruments: https://www.acuite.in/view-rating-criteria-55.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in­

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
20 Feb 2023 Letter of Credit Short Term 25.00 ACUITE A3+ (Downgraded from ACUITE A2)
Term Loan Long Term 5.19 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Warehouse Receipt Financing Long Term 20.00 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 7.05 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 2.77 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.71 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 3.08 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 8.19 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 63.00 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 13.15 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 25.00 ACUITE BBB | Stable (Assigned)
Proposed Bank Facility Long Term 10.02 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 22.00 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 10.00 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 45.94 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.59 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 16.31 ACUITE BBB | Stable (Downgraded from ACUITE BBB+ | Stable)
02 Dec 2021 Letter of Credit Short Term 25.00 ACUITE A2 (Upgraded from ACUITE A3+)
Term Loan Long Term 23.95 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 3.20 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 63.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Working Capital Term Loan Long Term 2.35 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 3.46 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 22.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 16.75 ACUITE BBB+ | Stable (Assigned)
Warehouse Receipt Financing Long Term 20.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 1.90 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 7.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Proposed Bank Facility Long Term 1.12 ACUITE BBB+ | Stable (Assigned)
Working Capital Term Loan Long Term 20.00 ACUITE BBB+ | Stable (Assigned)
Working Capital Term Loan Long Term 3.72 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Proposed Bank Facility Long Term 8.01 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 14.30 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 2.11 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Working Capital Term Loan Long Term 7.13 ACUITE BBB+ | Stable (Assigned)
27 Oct 2020 Term Loan Long Term 2.29 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 22.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.80 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 4.00 ACUITE BBB | Stable (Reaffirmed)
Letter of Credit Short Term 25.00 ACUITE A3+ (Reaffirmed)
Warehouse Receipt Financing Long Term 20.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 6.30 ACUITE BBB | Stable (Reaffirmed)
Standby Line of Credit Short Term 8.50 ACUITE A3+ (Reaffirmed)
Term Loan Long Term 27.61 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 63.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 12.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 8.50 ACUITE BBB | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 53.00 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
IDBI Bank Ltd. Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 32.00 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
South Indian Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 17.00 Simple ACUITE BBB | Negative | Assigned
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 25.00 Simple ACUITE A3+ | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 0.02 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
State Bank of India Not Applicable Stand By Line of Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
State Bank of India Not Applicable Term Loan Not available Not available Not available 1.71 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
ICICI Bank Ltd Not Applicable Term Loan Not available Not available Not available 2.77 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 13.15 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
State Bank of India Not Applicable Term Loan Not available Not available Not available 45.94 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
State Bank of India Not Applicable Term Loan Not available Not available Not available 25.00 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
IDBI Bank Ltd. Not Applicable Term Loan Not available Not available Not available 8.19 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
South Indian Bank Not Applicable Term Loan Not available Not available Not available 3.08 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
South Indian Bank Not Applicable Term Loan Not available Not available Not available 1.59 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
Karur Vysya Bank Not Applicable Term Loan Not available Not available Not available 16.31 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
Karur Vysya Bank Not Applicable Term Loan Not available Not available Not available 7.05 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
Tamil Nadu Mercantile Bank Not Applicable Term Loan Not available Not available Not available 5.19 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative
State Bank of India Not Applicable Term Loan Not available Not available Not available 7.00 Simple ACUITE BBB | Negative | Assigned
State Bank of India Not Applicable Warehouse Receipt Financing Not Applicable Not Applicable Not Applicable 20.00 Simple ACUITE BBB | Negative | Reaffirmed | Stable to Negative

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in