Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 17000.00 ACUITE A | Stable | Downgraded - RBI
Total Outstanding 0.00 17000.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­Acuité has downgraded its long-term rating to ‘ACUITE A’ (read as ACUITE A) from ‘ACUITE A+’ (read as ACUITE A plus) on the Rs.17000.00 Cr. bank facilities of Telangana State Water Resources Infrastructure Development Corporation Limited (TSWRIDCL). The outlook is ‘Stable'.

Rationale for downgrade:
The rating downgrade considers the lack of progress in the ongoing projects from September 30, 2024 to February 28, 2026, mainly due to budgetary constraints and land acquisition issues. The rating considers the strategic and economic importance of the ongoing projects for Government of Telangana (GoT) and unconditional and irrevocable guarantee provided by the Government of Telangana (GoT) along with strong economic management and financial risk profile of of GoT. However, the rating remained constrained by exposure to project implementation risk, including time and cost overrun.
 

About the Company
­The Government of Telangana (GoT) has incorporated a Special Purpose Vehicle (SPV) named Telangana State Water Resources Infrastructure Development Corporation Limited (TSWRIDCL) or “the Company”, or “the Corporation”) on April 26, 2018. TSWRIDCL is 100% owned by the state government and runs irrigation projects aimed at developing drought-prone uplands and backward areas of Telangana. The irrigation projects undertaken by TSWRIDCL consist of Indiramma Flood Flow Canal Project (FFC), J. Chokka Rao Devadula Lift Irrigation Scheme and Thupakulagudem Barrage (DT or Devadula Thupakulagudem) and Sita Rama Lift Irrigation Project (SR or SRLI). Al three projects together will handle around 200 TMC of water annualy to serve 11.18 lakh acres of new ayacut and stabilize around 10.47 lakh acres, other than supplying 10 TMC of water for industrial use and 8 TMC for domestic purposes. The total project costs of three projects are estimated at Rs. 47,222.88 Cr, which is proposed to be funded by an equity/grant of Rs. 26708.21 Cr. from GoT and debt of Rs. 20514.67 Cr. from commercial banks and FIs. The Flood Flow Canal Project and the Devadula Thupakulagudem Project commenced commercial operations with critical components from March 2022. The third project, the Sitarama Lift Irrigation Project, commenced commercial operations with critical components from March 2023. The company’s current board of directors are Mr. Cheeti Muralidhar, Mr. Rajat Kumar, Mr. Nunavath Shankar, Mr. Sriram Mohan Rao Gundavarapu, Mr. Jonnada Surya Prakash, Mr. Shankar Bhuram, Mr. Srinivas Reddy Aileni and Mr. Sudhakar Reddy Adamala.
 
Unsupported Rating
­ACUITE BB+/Stable
 
Analytical Approach
­To arrive at the rating, Acuité has considered the standalone business and financial risk profiles of TSWRIDCL and Acuite has also factored in the financial support from government of Telangana (GoT) by the way of unconditional and irrevocable guarantee for the timely payment of both principal and interest of the rated debt.
 
Key Rating Drivers

Strengths
Strategic and economic importance of the ongoing project for Government of Telangana (GoT)
TSWRIDCL is a special purpose vehicle (SPV) created by the Government of Telangana (GoT) with an objective to develop the drought-prone upland and backward areas of Telangana State by providing water for irrigation, drinking, and industrial requirements. The project is expected to provide 200 TMC of water annually to serve 11.18 lakh new Ayacuts and stabilize around 10.47 lakh, other than supplying 10 TMC of water for industrial use. The project further enhances the irrigation potential in Telangana and the upkeep of the existing projects to enhance the agriculture productivity per unit of water with increased water use efficiency. All the available water resources for the benefit of the agricultural sector, the industrial sector, and also providing drinking water for the overall development of Telangana State. The project additionally supports the ‘Mission Kakatiya’ and ‘Mission Bhagiratha’ schemes designed to provide drinking water to many villages while improving the capacities for farmers to sow two crops. TSWRIDCL divided the entire project into three parts based on its coverage area and connectivity. The Telangana government has awarded the project for execution to reputed companies like Megha Engineering & Infrastructures Limited (MEIL), BVSR Constructions Private Limited, and Navayuga Engineering Company Limited (NECL), among others. The project is being undertaken by GoT and is therefore likely to pose implementation challenges like land acquisition, timely execution, and any cost overruns. However, these risks are mitigated by strong government support. Acuite rating is also based on expectations of strong explicit government support for the project through an unconditional and irrevocable state government guarantee.

Presence of Government Guarantee
The GoT has provided an unconditional, irreversible, and irrevocable guarantee for both principal and interest payments of the term loans until repayment. TSWRIDCL, being its 100 percent owned company, shall also guarantee the funding of cost overruns (if any).

Strong economic growth of Telangana state
Telangana has exhibited strong economic growth since its formation, with recent estimates indicating a GSDP growth rate of around 10.7% in 2025–26, significantly outperforming the national average. In FY24, its GSDP is projected at Rs. 15.02 lakh crore, up from Rs. 13.12 lakh crore in FY23. The state’s contribution to India’s GDP has risen from 4.1% in FY2015 to 5.1% in FY24, despite having only 2.8% of the national population. The services sector dominates, contributing 68.8% to GSVA, with strong growth in finance, real estate, and professional services. Per capita income has surged from Rs. 91,121 in FY2011-12 to Rs. 356,564 in FY2023-24, placing Telangana third in the nation after Sikkim and Delhi. Telangana’s fiscal profile continues to reflect healthy revenue mobilisation, with revenue receipts estimated to grow by around 18% year-on-year in FY2026, supported by a steady increase in tax revenues of about 10%. The state has maintained fiscal discipline, with a revenue surplus of 0.3% of GSDP and fiscal deficit contained at around 3% of GSDP. Telangana’s per capita income has risen to Rs. 4,18,931 in FY2026, registering a growth of 10.2%, significantly higher than the national growth rate of 6.9%. The state continues to outperform the national average, with per capita income remaining nearly 1.9 times higher, reflecting sustained improvements in income levels and economic productivity. Telangana ranks among the top states in terms of per capita income, with PCI estimated at Rs. 4,18,931 in FY2026, remaining significantly higher than the national average (about 1.9 times), though exact rank positioning may vary marginally year-on-year. The state continues to demonstrate strong revenue mobilisation, with total revenue receipts estimated at around Rs. 2.42 lakh crore in FY2026, reflecting a robust 18% year-on-year growth. Out of the total revenue receipts, tax revenue constitutes the major share at Rs. 1.48 lakh crore, while non-tax revenue is estimated at around Rs. 0.35 lakh crore, reflecting a moderate contribution from non-tax sources.

Weaknesses
Exposure to project implementation risk, including time and cost overruns
The project cost of the 3 projects being undertaken by TSWRIDCL is Rs. 47,222.88 Cr, which was proposed to be funded by equity/grant of Rs. 26,708.23 Cr. (56.56%) from GoT and debt of Rs. 20,514.67 Cr. (43.44%) from commercial banks and financial institutions (FIs). As of February 28, 2026, the total capital expenditure incurred by the company towards the project was Rs. 39,336.91 Cr. (~83 percent), funded by Rs. 14,219.69. Cr. of debt from commercial banks and FIs and Rs. 24,970.96 Cr. of equity/grant from GoT. The physical progress project is around 83 percent completed as on February 28, 2026.

The flood flow canal project cost is estimated at Rs. 12624.20 Cr, which is to be funded by an equity/grant of Rs. 7459.4 Cr. from GoT and debt of Rs. 5164.80 Cr. from commercial banks and FIs. As on September 30, 2024, the total capital expenditure incurred by the company towards the project was Rs. 11,682 Cr. (~93 percent), which is funded by Rs. 7,866.4 Cr. of equity/grant from GoT and Rs. 3669.34 Cr. of debt from commercial banks and FIs. Physical progress is at ~93 percent as on February 28, 2026. All major elements of the project have been completed, and DCCO of the project commenced in March 2022.

The Devadula-Tupakulagudem project cost is estimated at Rs. 18,245.90 Cr, which is proposed to be funded by an equity/grant of Rs. 10,858.21 Cr. from GoT and debt of Rs. 7387.72 Cr. from commercial banks and FIs. As on February 28, 2026, the total capital expenditure incurred by the company towards the project was Rs. 17,360.92 Cr. (~95 percent) funded by Rs. 12,148.71 Cr. (which includes the interest during construction for the delay in DCCO of Rs. 583.43 Cr.) of equity/grant from GoT and Rs. 5,212.21 Cr. of debt from commercial banks and FIs. Physical progress is at ~95 percent as on February 28, 2026. All major elements of the project have been completed, and DCCO of the project achieved in March 2022. Management is expecting to complete this project in the near term.

The Sita Rama Lift Irrigation project cost is estimated at Rs. 16,352.78 Cr, which is proposed to be funded by an equity/grant of Rs. 8390.30 Cr. from GoT and debt of Rs. 7962.15 Cr. from commercial banks and FIs. As on February 28, 2026, the total capital expenditure incurred by the company towards the Project was Rs. 10,293.99 Cr. (~63 percent), funded by Rs. 4955.85 Cr. (which includes the interest during construction for the delay in DCCO of Rs. 583.43 Cr.) of equity/grant from GoT and Rs. 5338.18 Cr. of debt from commercial banks and FIs. Physical progress is at ~63 percent as on February 28, 2026. All major elements of the project have been completed, and DCCO of the project achieved in March 2023. All these projects have shown no progress since September 30, 2024 till February 28, 2026, mainly due to budgetary constraints and land acquisition issues. Acuité believes that the ability of the company to execute the project as per timelines without any cost overruns and commencement of revenue booking will remain as a key rating sensitivity.
Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)
­TSWRIDCL is fully owned by Government of Telangana (GoT). GoT extends financial support from Government of Telangana (GoT) by the way of unconditional and irrevocable guarantee for the timely payment of both principal and interest of the rated debt.

Stress scenario:
Acuite believes that the support from the GoT will continue in the form of timely payment of both principal and interest of the rated debt even in stress scenario.
 
ESG Factors Relevant for Rating
­The ESG profile of Telangana State Water Resources Infrastructure Development Corporation Limited is supported by its core mandate of developing irrigation and water management infrastructure, which contributes positively to environmental sustainability and agricultural productivity. Environmental risks are moderate, given the nature of infrastructure projects, but are partly mitigated through focus on water conservation, groundwater recharge, and climate-resilient irrigation systems. Social factors are strong, as the corporation enhances rural livelihoods, supports farmer income stability, and improves water accessibility. Governance is anchored by its status as a state government-owned entity, ensuring regulatory oversight, structured decision-making, and financial support, although disclosures on ESG frameworks and sustainability metrics remain evolving.
 

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Completion of projects and commencement of revenue booking without any cost overruns
  • Improvement in credit profile of Telangana Government and timely support to TSWRIDCL by repayment of debt of Rs. 650 Cr yearly
Potential triggers (individual or collective) for a downward rating action:
  • Further elongation in commencement of revenue booking or significant cost overrun
  • Significant decline in Credit profile of Telangana Government with with fiscal deficit below 3.50% of GSD
Liquidity Position
Adequate
TSWRIDCL’s projects have commenced operations; however, the projects are yet to be completed entirely. The company as on February 28, 2026, has incurred ~84% of the total project cost, and the balance is expected to be completed over the medium term. TSWRIDCL is expected to be supported by the Government of Telangana (GoT) in the form of grants and/or loans from commercial banks and FIs. Further, its liquidity position is supported by the strong operational and financial support from the Government of Telangana.
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None.
 

Particulars Unit FY 25 (Provisional) FY 24 (Provisional)
Operating Income Rs. Cr. 2.15 0.00
PAT Rs. Cr. (3029.61) (2369.87)
PAT Margin (%) (140912.01) 0.00
Total Debt/Tangible Net Worth Times 64.90 7.17
PBDIT/Interest Times 0.04 0.02
*
­Statutory Audit for FY2024 is yet to be completed. .    gg
 
Status of non-cooperation with previous CRA (if applicable)
­Not applicable.
 
Any other information
­None.
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm
• State Government Ratings : https://www.acuite.in/view-rating-criteria-26.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
21 Feb 2025 Term Loan Long Term 13516.28 ACUITE A+ | Stable (Upgraded from ACUITE BB+)
Term Loan Long Term 450.00 ACUITE A+ | Stable (Upgraded from ACUITE BB+)
Proposed Long Term Loan Long Term 783.72 ACUITE A+ | Stable (Upgraded from ACUITE BB+)
Term Loan Long Term 1000.00 ACUITE A+ | Stable (Upgraded from ACUITE BB+)
Term Loan Long Term 800.00 ACUITE A+ | Stable (Upgraded from ACUITE BB+)
Term Loan Long Term 450.00 ACUITE A+ | Stable (Upgraded from ACUITE BB+)
23 Oct 2024 Term Loan Long Term 13516.28 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A+ | Stable)
Term Loan Long Term 1700.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A+ | Stable)
Proposed Long Term Loan Long Term 783.72 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A+ | Stable)
Term Loan Long Term 1000.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE A+ | Stable)
03 Aug 2023 Term Loan Long Term 13516.28 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 1700.00 ACUITE A+ | Stable (Reaffirmed)
Proposed Long Term Loan Long Term 783.72 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 1000.00 ACUITE A+ | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable Not avl. / Not appl. Proposed Long Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 783.72 Simple ACUITE A | Stable | Downgraded ( from ACUITE A+ )
BANK OF MAHARASHTRA Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 30 Mar 2035 1000.00 Simple ACUITE A | Stable | Downgraded ( from ACUITE A+ )
Union Bank of India Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 30 Mar 2035 800.00 Simple ACUITE A | Stable | Downgraded ( from ACUITE A+ )
Union Bank of India Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2034 450.00 Simple ACUITE A | Stable | Downgraded ( from ACUITE A+ )
Rural Electrification Corporation Ltd. Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 30 Mar 2035 13516.28 Simple ACUITE A | Stable | Downgraded ( from ACUITE A+ )
Union Bank of India Not avl. / Not appl. Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2034 450.00 Simple ACUITE A | Stable | Downgraded ( from ACUITE A+ )
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.


*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)

Sr. No. Company Name
1 GOVERNMENT OF TELANGANA
2 TELANGANA STATE WATER RESOURCES INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED
­
 

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in