Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Non Convertible Debentures (NCD) 9995.28 ACUITE AA | CE | Stable | Assigned | Provisional To Final -
Non Convertible Debentures (NCD) 4.72 Provisional | ACUITE AA | CE | Stable | Reaffirmed -
Total Outstanding 10000.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuite has assigned and converted the long term rating from Provisional to Final to 'ACUITE AA (CE)' (read as ACUITE double A (credit enhancement) on the Rs.9995.28 Cr. Non-convertible debentures of Telangana State Industrial Infrastructure Corporation Limited (TSIICL). The Outlook is ‘Stable'. The rating is converted from provisional to final post receipt of following documents;

  • Final signed debenture trust deed
  • Confirmation from trustee regarding the compliance with all terms and conditions
  • Final legal opinion

Further, Acuite has reaffirmed its long term rating of 'Provisional ACUITE AA (CE)' (read as Provisional ACUITE double A (credit enhancement) on the Rs.4.72 Cr. proposed non-convertible debentures (NCDs) of Telangana State Industrial Infrastructure Corporation limited (TSIICL). The Outlook is ‘Stable'.
The rating on the proposed Rs.4.72 Cr. Non-convertible debentures is provisional and the final rating is subject to the following documents

  • Receipt of final signed term sheet
  • Receipt of final signed debenture trust deed
  • Confirmation from trustee regarding the compliance with all terms and conditions
  • Legal opinion (if any).
  • All the other relevant documents relating to NCDs issue besides the above mentioned documents.

Rationale for rating 
The rating assigned considers 100 percent shareholding and significant financial and operational linkages between TSIICL and Government of Telangana (GOT), strategic importance of TSIICL as a nodal agency for industrial parks development in Telangana state. The rating also factored in the strong economic growth of Telangana, the strategic location of the subject property, unconditional and irrevocable guarantee extended by GOT, direct debit mechanism and structured payment mechanism in place for the issue. Rating also factors in liquidity strength drives by maintenance to extent of fully covering the peak service requirement for two quarters. Acuite has assigned the CE suffix to the rating based on credit enhancement support from GOT's explicit guarantee for the NCDs and replenish the upfront DSRA fully covering peak service requirement of two quarters in case of shortfall/impairment.


About the Company

­Telangana State Industrial Infrastructure Corporation Limited was established pursuant to A.P. Reorganisation Act, 2014 and incorporated under the Companies Act 2013 as a separate legal entity on 4 September 2014. The key objectives of the corporation are identification of land for the development of industrial parks and SEZs, land allotment, providing infrastructure facilities and other services for the promotion of industries in Telangana and manage, control and operate these parks. The current Directors of the company are Mr. Jayesh Ranjan and Mr. Emmadi Vishnu Vardhan Reddy. The company has its registered office at Hyderabad, Telangana.

 
About the Group

­Acuite has considered the consolidated financial risk profile of TSIICL and its subsidiaries namely Ecity Manufacturing cluster ltd, Maheshwaram science Park Limited, Fabcity SPV India Private Limited, Zaheerabad NIMZ Limited, Hyderabad Pharma City Limited, Telangana Life Sciences Infrastructure Development Limited, Bio Tech Hub limited, CETP-KMPTWarangal Limited.

 
Unsupported Rating

­ACUITE A+ | Stable (Post notch up in the view of the support from Government of Telangana)

 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­Acuite has considered the consolidated financial risk profile of TSIICL and its subsidiaries and further notched up for the support of Government of Telangana and structured payment mechanism in place for the issue for arriving at the rating.

Key Rating Drivers

Strengths

­Fully owned by Government of Telangana (GOT), nodal agency for development of Industrial parks in the state
Telangana State Industrial Infrastructure Corporation limited (TSIICL) is nodal agency of the government of Telangana. It was established pursuant to AP reorganisation Act, 2014 and incorporated as separate legal entity in September’2014. The objective of the company involves identifying and developing land parcels as industrial parks and SEZs, land allotment and providing infrastructure facilities and other services for promotion of industries in Telangana. It also involves in management and operations of these parks. After formation of Telangana state, the industrial department through TSIICL has undertaken several projects. TSIICL represents GOT in PPP (Public private partnership) models and joint ventures. TSIICL is also vested with certain powers and functions of local bodies and acts as industrial area local body authority (IALA) in all industrial parks. Until date, TSIICL has developed infrastructure for 156 industrial parks covering the area of 28,000 acres.

Strong economic growth of Telangana state
Telangana has shown impressive economic growth since its formation, with a CAGR of 12.8% in GSDP, significantly outperforming the national average. In FY24, its GSDP is projected at Rs. 15.02 lakh crore, up from Rs. 13.12 lakh crore in FY23. The state’s contribution to India’s GDP has risen from 4.1% in FY2015 to 5.1% in FY24, despite having only 2.8% of the national population. The services sector dominates, contributing 68.8% to GSVA, with strong growth in finance, real estate, and professional services. Per capitaincome has surged from Rs. 91,121 in FY2011-12 to Rs. 3,56,564 in FY2023-24, placing Telangana third in the nation after Sikkim and Delhi. Revenue growth has been robust, with 15.2% CAGR in state’s own revenue and the highest growth in tax revenue among Indian states. Telangana ranks second in tax revenue as a percentage of GSDP, at 8.2%. Government spending is moderate, ranking 13th in terms of expenditure to GSDP. Overall, Telangana’s economic momentum reflects strong growth in multiple sectors and improved fiscal health.

Strategic location of the subject property
The proposed IT park will be developed in the gross land area of 400 acres with saleable area of 251.9 acres comprising of 27 plots. The proposed project being developed will be auctioned in phases to prospective bidder by TSIICL. The property is located in Gachibowli with close vicinity to Raidurg, Madhapur and Hi tech city an established IT/ITeS and residential hubs located at west of Hyderabad city. The micro market is characterized by significant real estate development activities across real estate classes like commercial, residential, hospitality and retail. The area is surrounded by educational establishments such as Indian School of Business, University of Hyderabad, IIIT and commercial office developments such as Microsoft Office, Wipro Office, ZF technology Center, Broadcom, Accenture etc. The subject micro-market is also well connected to the international airport and other key economic nodes of the city through the arterial roads, inner ring road and outer ring road.

Structured payment mechanism and government guarantee for DSRA replenishment
Under this structure, despite having an unconditional & irrevocable state guarantee supported by a direct debit mechanism(DDM) into the accounts of the state which gets simultaneously triggered on guarantee invocation a relatively high liquidity buffer by way of 2 quarters DSRA ( covering both interest & principal) payments are covered. This is essentially to cover any unforeseen short term eventuality pending action from the state government, if required. The issuer would ensure that the requisite funds should get transferred to the BSA so as to ensure full build-up of servicing amount payable, at least 45 days prior to the relevant Quarterly servicing date (T-45). In event of shortfall of funds available in BSA(Bond service account) 5 days prior (T-5) days, the shortfall would be met by transfer of funds from DSRA. The Debenture Trustee would monitor the adequacy of DSRAat the start of every servicing cycle (T+0) & in case of any shortfall due to utilization for servicing in the previous cycle would immediately intimate the state government to meet the shortfall within the next 30 days (T+30) failing which the state government guarantee would be invoked along with simultaneous triggering of DDM on the next day (T+31). Since DSRA is stipulated for peak servicing requirement for two quarters, it would be adequate to meet service obligations for next quarters. Therefore, after any impairment of DSRA, the state government funding support would be sought at least 180 days prior to any potential default while guarantee invocation & trigger of DDM would happen at least 149 days prior to any potential default.


Weaknesses

­Moderation in financial health of Government of Telangana (GOT)
The revenue surplus is estimated at Rs.297 Cr. for budget estimates FY24-25 (BE) as against Rs.1705 Cr. ( 0.1% of GSDP) for FY2023-24 (RE). The fiscal deficit to gross state domestic product (FD to GSDP) is estimated at 3 percent of GSDP as against revised estimates of 3.4 percent for FY2023-24 (RE). The primary deficit has been estimated to 1.9 percent of GSDP for FY2024-25 (BE) as against 1.8 percent as per FY2023-24 (RE). The debt of the GoT stood at 27.38 percent of the GSDP as per FY2024-25 (BE). Going forward, the ability of the GoT to improve its financial stability will be key monitorable.

Assessment of Adequacy of Credit Enhancement (Applicable only for CE Ratings)

­Government guarantee for DSRA replenishment
The Government of Tamil Nadu (GoT) has provided a guarantee to cover any shortfall in the Debt Service Reserve Account (DSRA) within the specified timeline. The issuer is responsible for ensuring that the necessary funds are transferred to the Bond Service Account (BSA) in order to maintain the full servicing amount, at least 45 days before the relevant quarterly servicing date (T-45). If a shortfall in funds is identified in the BSAfive days prior to the servicing date (T-5), the shortfall will be addressed by transferring funds from the DSRA. The Debenture Trustee will verify the adequacy of the DSRA at the beginning of each servicing cycle. In the event of a shortfall due to previous cycle utilization, the state government will be required to cover the shortfall within the next 30 days (T+30). If this is not met, the state government’s guarantee will be invoked, and the Debt Default Mechanism (DDM) will be triggered the following day (T+31) to meet shortfall amount, forthwith, directly into DSRA.

Stress case Scenario
Acuite believes that, given the adequacy of the structure and unconditional, irrevocable guarantee provided by Government of Telangana (GOT) including direct debit mechanism (DDM), TSIIC will be able to service its debt on time,even in astress scenario.

 
Rating Sensitivities
  • ­Credit Profile of GoT.
  • Adherence to the stipulated transaction structure.
 
All Covenants
  • ­Unconditional and Irrevocable Guarantee from Government of Telangana for timely servicing of Interest and Principal in respect of Bonds, including defined recourse in the post invocation scenario.

  • Maintenance of Debt Service Reserve Amount (DSRA) to the extent of fully covering the peak servicing requirements for 2 quarters as liquidity support.

  • Progressive monetization of the Designated Land Bank to meet servicing requirement with shortfall support from the State Government as provided under the Deed of Guarantee.

  • Stipulation for invocation of Government Guarantee for impairment of DSRA if not remedied within stipulated timelines and defined recourse in the post invocation scenario.

  • Stipulation for invocation of Government Guarantee in case of an Event of Default, if settlement of entire liabilities not effected with stipulated timelines and defined recourse in the post invocation scenario.

  • Asset coverage ratio

    • The Issuer shall, at all times until the Final Settlement Date, maintain a minimumAsset Coverage Ratio of 1.50 (one decimal five zero).

    • The Asset Coverage Ratio requirement under above shall be tested on a yearly basis (or such other frequency as may be required under Applicable Law) (each such date shall be the “Testing Date”).

    • On each Testing Date, the Issuer shall procure a certificate stating the value of the Designated Land Bank from an independent practicing chartered accountant, which shall be prepared on the basis of the latest available land valuation figures as certified by aregistered valuer.

  • Notwithstanding anything contained in this Deed or any other Transaction Document, the Debenture Trustee (acting on the instructions of the Bond Holders) may require the Issuer to, within 60 (sixty) days of such occurrence, create such further Security Interest as may be required, in the event the Issuer fails to maintain the Asset Coverage Ratio at the level stipulated in sub-clause (i) hereinabove.

  • The Issuer shall submit/ provide to the Debenture Trustee relevant documents/ information, as applicable, including the reports / certifications set out below, to enable the Debenture Trustee to submit the reports / certifications to the stock exchanges as required under the SEBI DTMaster Circular as maybe amended from time to time:

    • an asset cover certificate in such form as may be required by the Debenture Trustee on a quarterly basis within 60 (sixty) calendar days from end of each Quarter or within such other timelines as maybe prescribed under Applicable Law;

    • a statement of value for any security offered on a quarterly basis within 60 (sixty) calendar days from end of each Quarter or within such other timelines as maybe prescribed under Applicable Law;and

    • a valuation report for the Secured Properties on an annual basis within 75 (seventy-five) calendar days from end of each financial year or within other such timelines as maybe prescribed under Applicable Law.

  • The Issuer shall provide information pertinent to a credit assessment of the Issuer undertaken by the Bond Holders as may be required from time to time, including but not limited to the latest financial information, rating letter and Rating Rationale

    , copies of the board and shareholder resolutions (as applicable) authorizing the Bonds and the latest company profile.

  • The Issuer shall submit a progress report in respect of implementation of the project(s) situated in the area comprising the Designated Land Bank on a half-yearly basis to the Debenture Trustee in aform acceptable to Bond Holder(s), within 60 (sixty) calendar days from end of each calendar half year.

  • The Issuer shall, at least 44 (forty-four) days prior to each Due Date (T-44 days), provide the bank account statement of the Bond Servicing Account, the Debt Service Reserve Account and the Demat Account to the Debenture Trustee.

 
Liquidity Position: Adequate

­Liquidity position is adequate with cash and balance of Rs.278.08 Cr. as on March 31st 2024. Also with DSRA amount of Rs.1080.86 Cr. would provide adequate liquidity to the structure.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 402.69 539.20
PAT Rs. Cr. 73.53 111.69
PAT Margin (%) 18.26 20.71
Total Debt/Tangible Net Worth Times 0.38 0.62
PBDIT/Interest Times 7.52 5.87
Status of non-cooperation with previous CRA (if applicable)
Not applicable
 
Any Other Information

Acuite has not yet received the latest NDS for December 2024.

Supplementary disclosures for Provisional Ratings

Risks associated with the provisional nature of the credit rating
In case there are material changes in the terms of the transaction after the initial assignment of the provisional rating and post the completion of the issuance (corresponding to the part that has been issued). Acuite will withdraw the existing provisional rating and concurrently, assign a fresh final rating in the same press release, basis the revised terms of the transaction.

Rating that would have been assigned in absence of the pending steps/ documentation
ACUITE A+/Stable

Timeline for conversion to Final Rating for a debt instrument proposed to be issued
The provisional rating shall be converted into a final rating within 90 days from the date of issuance of the proposed debt instrument. Under no circumstance shall the provisional rating continue upon the expiry of 180 days from the date of issuance of the proposed debt instrument.

 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Public Finance - State Government Ratings: https://www.acuite.in/view-rating-criteria-26.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
04 Dec 2024 Proposed Non Convertible Debentures Long Term 5000.00 ACUITE Provisional AA (CE) | Stable (Assigned)
Proposed Non Convertible Debentures Long Term 5000.00 ACUITE Provisional AA (CE) | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable INE1C3207057 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 31 Dec 2027 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable INE1C3207081 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 29 Dec 2028 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable INE1C3207073 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 31 Dec 2029 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable INE1C3207065 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 31 Dec 2030 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable INE1C3207040 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 31 Dec 2031 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable INE1C3207032 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 31 Dec 2032 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable INE1C3207024 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 30 Dec 2033 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable INE1C3207016 Non-Convertible Debentures (NCD) 06 Dec 2024 9.35 24 Nov 2034 1249.41 Simple ACUITE AA | CE | Stable | Assigned | Provisional To Final
Not Applicable Not avl. / Not appl. Proposed Non Convertible Debentures Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 4.72 Simple Provisional | ACUITE AA | CE | Stable | Reaffirmed
­
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
­

Sr.No.

Company Name

1

Ecity Manufacturing Cluster Limited

2

Maheshwaram Science Park Limited

3

Fabcity SPV India Private Limited

4

Zaheerabad NIMZ Limited

5

Hyderabad Pharma City Limited

6

Telangana Life Sciences Infrastructure Development Limited

7

Bio Tech Hub Limited

8

CETP-KMPT Warangal Limited

9

Telangana State Industrial Infrastructure Corporation Limited

10

Government of Telangana

 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in