Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 45.63 ACUITE C | Downgraded -
Bank Loan Ratings 15.37 ACUITE D | Downgraded -
Bank Loan Ratings 34.00 - ACUITE A4 | Downgraded
Bank Loan Ratings 30.00 - ACUITE D | Downgraded
Total Outstanding Quantum (Rs. Cr) 125.00 - -
 
Rating Rationale
­Acuite has downgraded its long-term rating to Acuite C (read as ACUITE C) from ACUITE BB+ (read as ACUITE double B plus) on Rs.45.63 Cr bank facility and to Acuite D (read as ACUITE D) from ACUITE BB+ (read as ACUITE double B plus) on Rs.15.37 Cr bank facilty of Tejas Constructions and Infrastructure Private Limited (TCPL).

 Acuite has downgraded its short term rating to Acuite A4 (read as ACUITE A four) from Acuite A4+ (read as Acuite A four plus) on Rs.34.00 Cr bank facility and Acuite D (read as ACUITE D) from Acuite A4+ (read as Acuite A four plus) on the Rs.30.00 Cr bank facility of Tejas Constructions and Infrastructure Private Limited (TCPL).

The downgrade in rating is on account of a delay in servicing debt obligations by TCPL as confirmed by its banker.

About the Company
­Pune based, Tejas Constructions and Infrastructure Private Limited (TCIPL) was incorporated in 2007. The company promoted and directed by Mr. Sushil Agrawal and Mrs. Meena Agrawal is engaged in undertaking contracts for drinking water supply schemes (Priority Sector) on EPC basis for central and state government and construction for integrated sugar industry complex.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of TCIPL to arrive at the rating.
 

Key Rating Drivers

Strengths
Established track record and experienced management
TCIPL and its promoters’ long-standing presence in the civil construction industry manifests the company’s established track record of operations and the extensive experience of its promoters. TCIPL is promoted and directed by Mr. Sushil Agrawal and Meena Agrawal who have an experience of over 2 decades in the civil construction industry. The directors are supported by Mr.Prashil Agrawal and Ms. Pankhuri Agrawal. Since inception, TCIPL has been executing projects floated through tenders by central and state government in the states of Maharashtra, Madhya Pradesh, and Chhattisgarh amongst others. By endeavouring numerous orders for its key principals for around 2 decades, TCIPL is presently registered with PWD Govt. of Maharashtra, Madhya Pradesh, Karnataka, Chhattisgarh & Maharashtra Jeevan Pradhikaran as class I (unlimited) contractor. Promoter's extensive industry experience and established track record has enabled TCIPL in establishing long-standing relationship with its key suppliers and principals.
Acuité believes that TCIPL’s established track record and experienced management will continue to aid its business risk profile over the medium term.

Moderate financial risk profile
Company has a moderate financial risk profile marked by moderate capital structure and debt protection metrics. The company has moderate net worth of Rs. 67.09 Cr as on March 31, 2023(Prov) against Rs.49.37 Cr as on March 31, 2022. The total debt of Rs.49.14 Cr consists of Rs.8.07 Cr of long-term debt and Rs.35.32 Cr of short-term debt and Rs.5.75 Cr of USL. The gearing (debt-to-equity) and total outside liabilities to tangible net worth (TOL/TNW) ratio improved to 0.71 times and 1.26 times respectively, as on March 31, 2023(Prov.) vis-à-vis 1.24 times and 1.81 times as on March 31, 2022. The improvement is attributed to Rs.15 Cr of USL infused by the promoters considered as quasi-equity in FY2023(Prov.) Debt protection metrics is moderate, reflected in interest coverage (ICR) and net cash accrual to total debt ratio (NCA/TD) of 1.45 times and 0.08 times, respectively in FY 2023(Prov.) vis-à-vis 1.60 times and 0.06 times for FY2022. The financial risk profile is expected to remain moderate over the medium term.
Weaknesses
Instance of delay in servicing of debt obligation
TCPL has delayed in serving of debt obligation in the month of August 2023 as per the feedback recevied from its banker.

Working capital intensive operations
The operations of the company are working capital intensive. GCA days elongated to 621 days in FY2023(Prov) against 458 days in FY2022. The GCA days include the other current asset portion in form of retention money, security deposits, and other advances, which further takes it to elongated levels. Inventory days stretched to 240 days in FY 2023(Prov.) as against 168 days in FY 2022 due to pile up of inventory for executable orders. The debtor realisation period also stretched to 283 days in FY 2023(Prov.) from 199 days in FY2022 due to delays in receiving payments from its clients.
On the other hand, TCIPL derives support from its suppliers by extending the payables. The creditor days stood at 328 days in FY2023(Prov) against 98 days in FY2022. The stretch in GCA days has resulted in high reliance on working capital limits. The working capital limits utilisation stood at 99.41% for the last 11 months ending June 2023, and the non-fund based at 67% during the same period. TCIPL is expected to receive around Rs.16 crore of the retention money during FY2024, which would be used to support working capital operations.

­Tender based nature of operations
TCIPL executes majorly tender based projects from government bodies with low reliance on subcontract work. Once the tender is allotted, earnest money deposits (EMD) in the range of ~10-15 per cent is deposited against Bank guarantee. The retention money is usually 5-10 per cent of the contract value which is in few instances released against Bank guarantee. Since the nature of operations is tender based, the business depends on the ability to bid for contracts successfully. Acuité believes that TCIPL's revenue and profitability are susceptible to risks inherent in tender based operations which limits pricing flexibility in an intensely competitive industry.

Execution and other industry-related risks in the competitive and fragmented industry
The company is engaged as EPC contractor for drinking water supply schemes. The particular sector is marked by the presence of several mid to big size players. The company faces competition from the other players in the sector. Risk become more pronounced as tendering is based on minimum amount of biding of contracts. However, this risk is mitigated to an extent on account of extensive experience of the management. TCIPL, like any other EPC company, is exposed to the risks inherent in the construction sector such as time/cost overruns, slowdown in new order inflows, high exposure to non-fund-based limits vis-à-vis its net worth amongst others. TCIPL is also exposed to execution risk and its ability to complete the projects as per the scheduled timelines which is crucial to meet its contractual obligations and receive repeated orders in future.
Acuite believes that TCIPL will remain exposed to execution and industry-related risks over the medium term.
Rating Sensitivities
­TImely servicing of debt-repayment obligations.
 
All Covenants
­Not Applicable
 
Liquidity Position
Poor
­Liquidity is marked poor as there has been a delay in servicing the debt repayment obligation by the company. In FY 2023(Prov), company generated NCA of Rs.3.75 Cr against CPLTD of Rs.4.29 Cr. Going forward the company is expected to generate NCA in the range of Rs.7.29 Cr and Rs.13.17 Cr against CPLTD of Rs. 3.98 Cr and Rs.2.12 Cr for FY2024 & FY2025 respectively. Reliance on working capital borrowings is high as the average bank limit utilization remained at 99.41 percent and the Fixed Deposit investment of Rs. 10.25 Cr is entirely lien marked as margin for non-fund based facilities. The company-maintained cash and bank position of Rs. 0.32 Cr and its current ratio stood at 1.87 times for FY 2023(Prov.)
 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 75.19 92.33
PAT Rs. Cr. 1.75 1.80
PAT Margin (%) 2.33 1.95
Total Debt/Tangible Net Worth Times 0.73 1.24
PBDIT/Interest Times 1.45 1.60
Status of non-cooperation with previous CRA (if applicable)
Acuite is yet to receive the latest No Default Statement from the entity despite repeated requests and followups.
 
Any other information
­Not Applicable
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
04 Aug 2023 Cash Credit Long Term 6.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Bank Guarantee Short Term 29.00 ACUITE A4+ (Downgraded from ACUITE A3)
Cash Credit Long Term 15.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Proposed Cash Credit Long Term 20.93 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Letter of Credit Short Term 5.00 ACUITE A4+ (Downgraded from ACUITE A3)
Term Loan Long Term 1.37 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 1.50 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Bank Guarantee Short Term 30.00 ACUITE A4+ (Downgraded from ACUITE A3)
Working Capital Demand Loan Long Term 0.71 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 14.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Term Loan Long Term 1.49 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
10 May 2022 Letter of Credit Short Term 5.00 ACUITE A3 (Downgraded from ACUITE A3+)
Proposed Bank Facility Long Term 22.00 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Negative)
Cash Credit Long Term 14.00 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Negative)
Cash Credit Long Term 6.00 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Negative)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Downgraded from ACUITE BBB | Negative)
Bank Guarantee Short Term 29.00 ACUITE A3 (Downgraded from ACUITE A3+)
Bank Guarantee Short Term 30.00 ACUITE A3 (Downgraded from ACUITE A3+)
Bank Guarantee Short Term 4.00 ACUITE A3 (Downgraded from ACUITE A3+)
09 Feb 2021 Cash Credit Long Term 14.00 ACUITE BBB | Negative (Reaffirmed)
Bank Guarantee Short Term 29.00 ACUITE A3+ (Reaffirmed)
Cash Credit Long Term 6.00 ACUITE BBB | Negative (Assigned)
Bank Guarantee Short Term 30.00 ACUITE A3+ (Reaffirmed)
Bank Guarantee Short Term 4.00 ACUITE A3+ (Assigned)
Proposed Bank Facility Long Term 22.00 ACUITE BBB | Negative (Reaffirmed)
Letter of Credit Short Term 5.00 ACUITE A3+ (Reaffirmed)
Cash Credit Long Term 15.00 ACUITE BBB | Negative (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 29.00 Simple ACUITE A4 | Downgraded
IDBI Bank Ltd. Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 30.00 Simple ACUITE D | Downgraded
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 15.00 Simple ACUITE C | Downgraded
IDBI Bank Ltd. Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 14.00 Simple ACUITE D | Downgraded
Janata Sahakari Bank Ltd (Pune) Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 6.00 Simple ACUITE C | Downgraded
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE A4 | Downgraded
Not Applicable Not Applicable Proposed Cash Credit Not Applicable Not Applicable Not Applicable 20.93 Simple ACUITE C | Downgraded
IDBI Bank Ltd. Not Applicable Term Loan Not available Not available Not available 1.37 Simple ACUITE D | Downgraded
State Bank of India Not Applicable Term Loan Not available Not available Not available 1.50 Simple ACUITE C | Downgraded
State Bank of India Not Applicable Term Loan Not available Not available Not available 1.49 Simple ACUITE C | Downgraded
Janata Sahakari Bank Ltd (Pune) Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 0.71 Simple ACUITE C | Downgraded
­

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in