Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 36.25 ACUITE BBB+ | Stable | Assigned -
Bank Loan Ratings 55.10 ACUITE BBB+ | Stable | Upgraded -
Bank Loan Ratings 4.90 - ACUITE A2 | Upgraded
Total Outstanding 96.25 - -
 
Rating Rationale

Acuité has ­upgraded long-term rating at ‘ACUITE BBB+’ (read as ACUITE Triple B plus) from ‘ACUITE BBB’ (read as ACUITE Triple B) and the short term rating at ‘ACUITE A2’ (read as ACUITE A Two) from ‘ACUITE A3+’ (read as ACUITE A Three Plus) on the Rs. 60.00 Cr. bank facilities of S D International Private Limited. The outlook is ‘Stable’.
Further Acuité has ­assigned the long-term rating of ‘ACUITE BBB+’ (read as ACUITE Triple B plus) on the Rs. 36.25 Cr. bank facilities of S D International Private Limited. The outlook is ‘Stable’.

Rationale for rating
The rating factors the improvement in the company’s scale of operations, profitability position, coverage indicators and adequate liquidity position. The operating income improved and stood at Rs.170.31 Cr. in FY2024 (Prov.) as against Rs.155.95 Cr. in FY2023. Further the EBITDA and PAT margin of the company improved and stood at 16.77 per cent and 10.69 per cent respectively in FY2024 (Prov.) resulting into, improved coverage indicators reflected by interest coverage ratio and debt service coverage ratio which stood at 13.72 times and 4.44 times respectively as on 31st March 2024 (Prov.). The better profitability and scale of operation resulted into adequate liquidity position marked by adequate cash accruals to its maturing debt obligations. The recommended rating also positively factors in the experienced management in the plastic packaging industry as well as regular business with reputed clientele like Haldiram’s, Amul, Bikanerwala Foods Private Ltd, RSPL Group (Ghari Detergent), etc. However the aforesaid strength is partly offset by the financial risk profile of the company which albeit decline remained moderate marked by gearing which stood at 1.18 times as on 31st March 2024 (Prov.) on account of additional debt taken for the past and upcoming CAPEX. The rating also factors the highly fragmented and competitive nature of the industry along with inherent risk of raw material price fluctuation.

About the Company
­Incorporated in 2008, S D International Private Limited (SDIPL) is an Uttar Pradesh-based company engaged in the manufacturing of disposable cups and food packaging containers at its facility in Gorakhpur, Uttar Pradesh. SDIPL currently has two units in Gorakhpur, Uttar Pradesh. The two units in Gorakhpur, which are located adjacent to each other, have a total installed capacity of 19000 MT per annum. The company is managed by Mrs. Sharda Devi and Mr. Vinay Agarwal.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of SDIPL to arrive at the rating.
 
Key Rating Drivers

Strengths
­Experienced management
The promoters of the company have long experience in the plastic packaging goods industry. The company’s main promoters are Mr. Vinay Agarwal and Mrs. Sharda Devi. Mr. Vinay Agarwal is the managing director and has vast experience in the plastic packaging goods industry. He is ably supported by other key managerial personnel who are professionally running the company.

Reputed Clientele
The disposable cups and food packaging containers are mostly used in restaurants/ take away counters. The product portfolio includes disposable cups, containers and bowls, glasses, octagonal container, rectangular boxes, biscuit tray etc. The company has more than 200 dealers spread across India. It also has some reputed customers like Haldiram’s, Amul, Bikanervala Foods Pvt. Ltd, RSPLGroup (Ghari Detergent), Bikaji etc.

Improved scale of operations coupled with improved profitability
The company witnessed upward trend in scale of operations, reporting operating revenue of Rs.170.31 Cr. in FY 2024 (Prov.) as against Rs.155.95 Cr. in FY 2023. Operating margin of the company has increased in FY 2024 (Prov.) to 16.77% from 13.46% in FY 2023. PAT margin too has increased from 7.41% in FY 2023 to 10.69% in FY 2024 (Prov.). Further, the company has enhanced its production capacity from 12500 MT to 19000 MT and is focusing on production of plastic packaging containers through injection molding alongside thermoform molding thereby helping to make customized containers to meet the rising demand and maintain the balance with the reputed clientele like Haldiram’s, Amul, Bikanerwala Foods Private Limited, RSPLGroup (Ghari Detergent), etc.

Weaknesses
­Highly competitive and fragmented industry
The Indian packaging industry is highly fragmented on account of its low capital intensity, low entry barriers, and easy availability of raw materials. High competition puts pressure on margins, thereby reducing bargaining power with customers for players such as SDIPL. Further, the raw material used in packaging is plastic granules, whose prices are fluctuating and have a direct impact on operating margins. Acuité believes that the ability of the company to pass on such an adverse impact to its customers remains a key sensitivity factor.

Impact of Capex on Financial Risk Profile

The company is currently under expansion mode wherein they are undergoing capex for production of plastic packaging containers through injection molding which will help to make customized containers for clientele like Haldiram’s, Amul, RSPLGroup (Ghari Detergent), Bikaji etc. The total project cost is ~ Rs.21 Cr. which will be funded from promoter contribution / internal accruals of Rs.5.25 Cr. and rest will be funded from bank loan of Rs.15.75 Cr. Amount utilized till date is Rs.3.68 Cr. from promoters’ contribution/ internal accruals and is given as margin money to machinery suppliers. The said expansion is expected to be competed in Q3 FY25 and commercial operation is expected to be from October’24. The same will result in moderation in the financial risk profile of the company in coming years, impacting the debt and coverage indicators in comparision to FY24 (Prov.). However, as expected going forward the gearing and coverage indicators of the company may improve benefited by association with reputed clientele like Haldiram’s, Amul, RSPLGroup (Ghari Detergent), Bikaji etc., hence it will easy for them to tap new customers alongside the existing customers in the same line of business leading to improvement in financial profile of the company in near to medium term.
Rating Sensitivities
  • ­Significant improvement in operating income while sustaining the profitability margins
  • Stabilization of the capacity enhancement undertaken.
  • Timely execution of undergoing capex project of plastic packaging containers through injection molding by October’24 as per the scheduled plan.
 
Liquidity Position
Adequate
­The liquidity profile of the company is adequate marked by adequate cash accruals to its maturing debt obligations. The company has generated net cash accruals of Rs.21.69 Cr. as on 31st March 2024 (Prov.) against the debt repayment obligation of Rs.3.19 Cr. over the same period. Going forward, the firm is expected to generate net cash accruals under the range of Rs.30 Cr. to Rs.35 Cr. against the debt repayment obligations of Rs. 12 to Rs.16 Cr. over the same period. The current ratio of the company stood at 1.48 times as on 31st March 2024(Prov.) against 2.29 times as on 31st March 2023. Further, the cash and bank balance available with the company stood at Rs.2.21 Cr. as on 31st March 2024 (Prov.). Acuité believes that going forward the company will maintain adequate liquidity position due to steady accruals.
 
Outlook: Stable
­Acuité believes SDIPL will maintain a stable business risk profile in the medium term on account of its experienced management. The outlook may be revised to 'Positive' in case the company registers higher than-expected growth in revenues and net cash accruals while maintaining healthy debt protection metrics. Conversely, the outlook may be revised to 'Negative' or Downgraded in case the company registers lower-than-expected growth in revenues and profitability, or in case of delay in the execution of undergoing capex project of plastic packaging containers through injection molding by October’24 as per the scheduled plan leading to deterioration in the company's financial risk profile or higher than expected working capital requirements.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Provisional) FY 23 (Actual)
Operating Income Rs. Cr. 170.31 155.95
PAT Rs. Cr. 18.20 11.56
PAT Margin (%) 10.69 7.41
Total Debt/Tangible Net Worth Times 1.18 0.54
PBDIT/Interest Times 13.72 12.93
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
16 Jun 2023 Bank Guarantee (BLR) Short Term 2.97 ACUITE A3+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 0.83 ACUITE A3+ (Assigned)
Letter of Credit Short Term 1.00 ACUITE A3+ (Assigned)
Term Loan Long Term 25.03 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 5.97 ACUITE BBB | Stable (Assigned)
Working Capital Demand Loan (WCDL) Long Term 3.70 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 8.40 ACUITE BBB | Stable (Assigned)
Cash Credit Long Term 12.00 ACUITE BBB | Stable (Assigned)
Proposed Long Term Loan Long Term 0.10 ACUITE BBB | Stable (Assigned)
25 Apr 2022 Bank Guarantee (BLR) Short Term 0.59 ACUITE A3+ (Upgraded from ACUITE A3)
Bank Guarantee (BLR) Short Term 2.38 ACUITE A3+ (Upgraded from ACUITE A3)
Term Loan Long Term 3.50 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Proposed Long Term Bank Facility Long Term 0.01 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 4.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 5.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 11.65 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 0.87 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
22 Mar 2021 Cash Credit Long Term 4.00 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 5.00 ACUITE BBB- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.01 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 11.65 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 0.87 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 3.50 ACUITE BBB- | Stable (Assigned)
Bank Guarantee (BLR) Short Term 2.38 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 0.59 ACUITE A3 (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
HDFC Bank Ltd Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.02 Simple ACUITE A2 | Upgraded ( from ACUITE A3+ )
HDFC Bank Ltd Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.88 Simple ACUITE A2 | Upgraded ( from ACUITE A3+ )
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 16.00 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
HDFC Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.00 Simple ACUITE A2 | Upgraded ( from ACUITE A3+ )
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.96 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Jun 2027 1.30 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Feb 2029 3.43 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Feb 2029 25.03 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Mar 2026 4.05 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Jul 2029 1.75 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Jul 2029 36.25 Simple ACUITE BBB+ | Stable | Assigned
HDFC Bank Ltd Not avl. / Not appl. Working Capital Demand Loan (WCDL) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.58 Simple ACUITE BBB+ | Stable | Upgraded ( from ACUITE BBB )
­

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in