|
|
| Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
| Bank Loan Ratings | 50.00 | ACUITE BBB+ | Reaffirmed & Withdrawn | - |
| Bank Loan Ratings | 200.00 | - | ACUITE A2 | Reaffirmed & Withdrawn |
| Total Outstanding Quantum (Rs. Cr) | 0.00 | - | - |
| Total Withdrawn Quantum (Rs. Cr) | 250.00 | - | - |
| Rating Rationale |
| Acuité has reaffirmed and withdrawn the long-term rating of ‘ACUITE BBB+’ (read as ACUITE triple B plus) and the short term rating of ‘ACUITE A2’ (read as ACUITE A two) on the Rs.250.00 Cr. bank facilities of Swastik Infralogics Private Limited(SIPL) . The rating is being withdrawn on account of the request received from the company and the NOC received from the banker as per Acuité’s policy on withdrawal of ratings. |
| About the Company |
| SIPL is a Mumbai based companywhich was established as a proprietorship firm in 2003 by Mr. Srikanth Raju and later in 2009, the constitution was changed to private limited. SIPL is a registered Class-I A contractor with Maharashtra PWD, Karnataka PWD, MJP, KDMC and CIDCO and is engaged in the business of infrastructural development for government and private organizations. SIPL is also engaged in manufacturing and supplying of aggregates and concrete since 2009. |
| Analytical Approach |
| Acuite has considered the standalone financial and business risk profile of SIPL to arrive at this rating. |
Key Rating Drivers
| Strengths |
| • Experienced management and established track record of operation SIPL was established in 2003 by Mr. Srikanth Raju and Mr. R Chandrashekhar Raju. Both the directors are having more than two decades of experience in managing construction companies and more than a decade of experience in trading and manufacturing of RMC and aggregates. The experience of the promoters has helped SIPL in establishing a market position throughout the years. The extensive experience of promoter is also reflected through significant increase in revenue to Rs 884.27 Cr in FY 2022 as against Rs 588.08 Cr in FY 2021. Acuite believes that the company will continue to benefit from the management’s experience to sustain its business risk profile in the near to medium term. • Healthy financial risk profile The financial risk profile of the company stood healthy marked by healthy net worth, low gearing and healthy debt protection metrics. The tangible net worth stood at Rs.191.95 crore as on March 31, 2022, as against Rs.155.65 crore as on March 31, 2021. The improvement in net worth is due to healthy accretion of profits in the reserve. The total debt of the company stood at Rs. 144.06 crore which includes Rs.112.94 crore of long-term debt, Rs.19.33 crore of short-term debt and Rs.11.78 crore of unsecured loans from directors as on March 31, 2022.The gearing (debt-equity) of the company has improved and stood low at 0.75 times as on March 31, 2022, as compared to 1.17 times as on March 31, 2021. Interest Coverage Ratio stood above average at 5.85 times for FY2022 as against 6.77 times for FY2021. Debt Service Coverage Ratio (DSCR) stood moderate at 2.08 times for FY2022. Total outside Liabilities/Total Net Worth (TOL/TNW) stood at 1.79 times as on March 31, 2022, as against 2.43 times on March 31, 2021. Net Cash Accruals to Total Debt (NCA/TD) also stood moderate at 0.45 times for FY2022 as against 0.30 times for FY2021. Acuite believes that the financial risk profile of the company will continue to remain moderate over the medium term on account of its growing scale of operations and moderately conservative leverage policy. • Long association with government agencies SIPL has executed projects for government bodies such as NHAI, CIDCO, PWD, JNPT, KUWSDB, KUIDFC, and NMMC. Currently, the company has an unexecuted order book position of Rs.679 crore as of August,2022. Since all these are government entities, counterparty default risk remains minimal. Although, the risk associated with delayed payment exists, but due to good liaising, promoter’s extensive experience and timely execution of projects, SIPL has been able to maintain a comfortable receivable position. |
| Weaknesses |
| •Intensive working capital operations The working capital management of the company remained intensive marked by GCA days of 145 days in FY2022 as against 201 days in FY2021. The inventory days stood at 7 days in FY2022 as compared to 42 days in FY2021. Also, the debtor days stood at 67 days in FY2022 as against 88 days in FY2021. Creditor days stood at 76 for FY2022 as against 147 days for FY2021. Acuite believes that efficient working capital management will be crucial to the company in order to maintain a healthy risk profile. • Highly competitive tender based nature of operations SIPL operates in a highly competitive industry due to the presence of many organised and unorganised players. The business of SIPL depends upon the number of tenders floated by the government and their bid success rate. Further, SIPL's performance is susceptible to cyclicality in construction/infrastructure segment. However, this risk is moderated due to diversification of business into trading and manufacture of RMC and Aggregates, which accounts for approx. 40 percent of the turnover. Also, in the near term, SIPL is looking forward to undertake projects directly from NHAI and other government bodies as now it has experience and established capability required for the same. |
| Rating Sensitivities |
|
Significant improvement in the scale of operations while maintaining the profitability. Sustained order-book growth. Further elongation in working capital cycle |
| Material covenants |
| None |
| Liquidity Position |
| Adequate |
| The liquidity position of the company remains adequate with expected net cash accruals of Rs 76.84 Cr - Rs 100.15 Cr over the medium term against the maturing debt obligations in the range of Rs 48- RS 51.37 Cr during the same tenure. The working capital management of the company remained intensive marked by GCA days of 145 days in FY2022 as against 201 days in FY2021. The company maintains an unencumbered cash and bank balances of Rs.27.37 crore as on March 31, 2022. The current ratio of the company stood at 1.33 times as on March 31, 2022. The average bank limit utilization stood moderate at around 85 percent for the last 6 months ended August 2022. |
| Outlook: Not Applicable |
| |
| Other Factors affecting Rating |
| None |
| Particulars | Unit | FY 22 (Actual) | FY 21 (Actual) |
| Operating Income | Rs. Cr. | 884.27 | 588.08 |
| PAT | Rs. Cr. | 36.30 | 35.71 |
| PAT Margin | (%) | 4.10 | 6.07 |
| Total Debt/Tangible Net Worth | Times | 0.75 | 1.17 |
| PBDIT/Interest | Times | 5.85 | 6.77 |
| Status of non-cooperation with previous CRA (if applicable) |
| Brickwork Ratings, vide its press release dated 02 June, 2022 had reaffirmed the rating of Swastik Infralogics Private Limited as BWR B+/A4 ISSUER NOT COOPERATING on account of lack of adequate information required for monitoring of ratings. |
| Any other information |
| None |
| Applicable Criteria |
|
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm • Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm • Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm |
| Note on complexity levels of the rated instrument |
| In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in. |
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Contacts |
| Analytical | Rating Desk |
| About Acuité Ratings & Research |
