Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 124.00 ACUITE BB+ | Stable | Reaffirmed -
Total Outstanding Quantum (Rs. Cr) 124.00 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale

­Acuité has reaffirmed the long term rating of ‘ACUITE BB+’ (read as ACUITE double B plus) to the bank facilities of Rs.124.00 crore for Swarnsarita Jewels India Limited (SJIL). The outlook is 'Stable'.

Rationale for rating reaffirmation
The rating reaffirmation factors in stable operating performance of SJIL in FY2022, marked by improving operating income, stable operating margins and efficient working capital management, albeit high reliance on bank limits. The Company’s operating income  improved to Rs.841.19 crores in FY2022 as against Rs. 575.56 crores in FY2021. The company’s revenue stood at ~Rs.200 Cr in Q1FY2023. The operating margins remained stable as it ranged between 2.13-2.33 percent in last two years ended FY2022. The rating is constrained by the modest financial risk profile and susceptibility of profile margins to volatility in raw material prices and competitive nature of the industry along with exposure of SJIL towards the real estate industry.


About the Company

­Swarnsarita Gems Limited (SGL), the erstwhile Shyam Star Gems Ltd (SSGL) was incorporated in 1992. The company was taken over by Swarnsarita Jewellers Private Limited (SJPL) in FY2010-11 and later renamed Swarnsarita Gems Limited (SGL) and from FY2022 renamed as Swarnsarita Jewels India Limited (SJIL). The company is listed on BSE. The company is engaged in the manufacturing and wholesaling of gold and diamond jewellery. It has branches in Kolkata, Ahmedabad, Bangalore, Delhi and Mumbai. The company is led by Chairman, Mr. Mahendra Chordia. The company also exports to USA, Dubai, UK and Singapore, which contributes to 40 to 45 percent of total sales.

 
Analytical Approach

­Acuité has considered the standalone business and financial risk profiles of SJIL to arrive at the rating.

 

Key Rating Drivers

Strengths

­Experienced management, established track record of operations and reputed clientele
SJIL has presence in Gems and Jewellery industry since 1992. The promoter and managing director of the company, Mr. Mahendra Chordia, has experience of more than two decades in industry. The promoter is well supported by a competent second line of management. Over the years, the promoters have built strong customer base, resulting in repeat orders and has also ventured into international markets. Owing to the industry experience of the promoters and a dedicated design team, SJIL has been able to have long term relations with large jewellery retailers such as Malabar Gold, Kalyan Jewellers, and Tribhovandas Bhimji Zaveri (TBZ). The company also exports jewellery to Dubai, USA, Singapore and UK.


Acuité believes that with its long track record of over two decades in the business and long standing relationship with its customers, the company will continue to benefit from its established market position over the medium term.

Improvement in revenues and stable margins 
The operating income has improved to Rs.841.19 crores in FY2022 as against Rs. 575.56 crores in FY2021.The Company has generated revenue of ~Rs.200 Cr in Q1FY2023. The improvement in revenue is attributable to addition of a new unit (branch) in FY2022.  The operating margins remained range bound, as it stood at 2.13 per cent in FY2022 against 2.33 per cent in FY2021. The PAT margins stood at 0.96 per cent in FY2022 against 1.05 per cent in FY2021.

Weaknesses

Modest Financial risk profile
The financial risk profile of the company is modest marked by moderate net worth, gearing and coverage indicators. The tangible net worth of the company stood at Rs. 113.21 crore as on March 31, 2022, as against Rs.105.03 crore as on 31 March, 2021. The gearing and TOL/TNW remained stable at 1.11 times and 1.16 times respectively as on March 31, 2022, as against 1.11 times and 1.15 times as on 31 March 2021. The Total debt of Rs. 125.96 crores as on 31 March, 2022 consist of term loans of Rs.19.39 crores, and short term debt of Rs. 106.56 crores. The Debt protection metrics, interest coverage ratio and net cash accruals to total debt (NCA/TD) stood moderate at 2.59 times and 0.07 times, respectively, as on March 31, 2022, as against 2.31 times and 0.05 times, respectively, as on March 31, 2021. DSCR stood at 2.20 times as on March 31, 2022, as against 1.95 times in previous year. However, Debt/EBITDA stood high at 7.03 times as on March 31, 2022, as against 7.46 times as on March 31, 2021.

Acuité believes the financial risk profile of the company is expected to remain moderate in near to medium term backed by expected improvement in operating performance. However, incremental working capital requirements and high reliance on bank lines, marked by average utilisation ranging between 90-95 percent is likely to impact the financial risk profile over the medium term.

Intense competition, Susceptibility to volatility in raw material prices, and market demand along with exposure to real estate
The company has a presence in gems and jewellery industry which is characterised by a large number of organised and unorganised players and intense competition resulting in strain on margins. The business profile of SJIL is linked to level of discretionary spending of the consumers. Further, the company is exposed to volatility in gold and diamond prices. The raw material is procured from the domestic market. Though, the company hedges the fluctuation risk by purchasing gold through metal loans avaied from existing lenders and currency forwards, the revenues still remain susceptible to volatility in external price fluctuations. Further, SJIL has a wholly owned subsidiary named Swarnsarita Realty Private Limited (SRPL) engaged in real estate investment. SJIL had an investment as on March 31, 2022 of Rs.20.96 crore in SRPL in terms of equity capital and long term advances which exposes it to risks in real estate. However, any significant increase in loans and advances will remain a key rating sensitivity factor.

Rating Sensitivities

> ­Sustaining growth in revenue while maintaining stable profit margins.
> Unwinding of exposure in the form of advances to Swarnsarita Realty Private Limited.
> Deterioration in business risk profile and debt coverage metrics due to higher than expected debt levels.

 
Material covenants
­None
 
Liquidity Position: Adequate

­The liquidity position of the company is adequate marked by moderate  net cash accruals against the maturing debt obligations. The Net cash accruals generated ranged between Rs.6.5 crores -  Rs.8.33 crores as against no major repayment obligation during last three years ended FY2022. The accruals are expected be within Rs. 10.50 to 11.50 crores, as against repayment obligation of Rs.3.75 to Rs. 4.07 crores for upcoming three years through FY2023-2024.The GCA days stood at 85 days as on March 31, 2022. The bank limit utilization stood high in the range of 90-95 percent. The current ratio of the Company stood at 1.87  and unencumbered cash and bank balance stood at Rs.8.78 Crores as on March 31 2022. Acuite believes that SJIL liqidity position is expected to remain adequate in view of the moderate net cash accruals against debt repayment obligations.

 
Outlook: Stable

­Acuité believes that SJIL will maintain a 'stable' outlook over the medium term owing to its experienced management, established track record of operations and improving revenues The outlook may be revised to ‘Positive’ in case the company registers more than expected  growth in revenue while sustaining its operating margins and working capital management. Conversely, the outlook may be revised to ‘Negative’ in case of additional exposure in form of loans and advances to group companies or deterioration in the financial risk profile and liquidity position.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 841.19 575.56
PAT Rs. Cr. 8.07 6.02
PAT Margin (%) 0.96 1.05
Total Debt/Tangible Net Worth Times 1.11 1.11
PBDIT/Interest Times 2.59 2.31
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
https://www.acuite.in/view-rating-criteria-55.htm

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
28 Jun 2021 Cash Credit Long Term 30.00 ACUITE BB+ | Stable (Reaffirmed)
Working Capital Term Loan Long Term 15.00 ACUITE BB+ | Stable (Assigned)
Cash Credit Long Term 75.00 ACUITE BB+ | Stable (Reaffirmed)
Proposed Bank Facility Long Term 0.38 ACUITE BB+ | Stable (Reaffirmed)
Working Capital Term Loan Long Term 3.62 ACUITE BB+ | Stable (Assigned)
30 Mar 2020 Cash Credit Long Term 70.00 ACUITE BB+ | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE BB+ | Stable (Reaffirmed)
10 Jan 2019 Cash Credit Long Term 30.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Proposed Bank Facility Long Term 5.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 65.00 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
12 Dec 2017 Cash Credit Long Term 65.00 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 20.00 ACUITE BBB- | Stable (Assigned)
Proposed Bank Facility Long Term 15.00 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Rating
Yes Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 30.00 ACUITE BB+ | Stable | Reaffirmed
Union Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 75.00 ACUITE BB+ | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 0.38 ACUITE BB+ | Stable | Reaffirmed
Union Bank of India Not Applicable Working Capital Term Loan 23-03-2021 9.25 30-04-2026 15.00 ACUITE BB+ | Stable | Reaffirmed
Yes Bank Ltd Not Applicable Working Capital Term Loan 24-06-2020 9.25 25-05-2025 3.62 ACUITE BB+ | Stable | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in