Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Non Convertible Debentures (NCD) 100.00 Not Applicable | Withdrawn -
Total Outstanding Quantum (Rs. Cr) 0.00 - -
Total Withdrawn Quantum (Rs. Cr) 100.00 - -
 
Rating Rationale
­Acuité has withdrawn the rating on the issue of non-convertible debentures of Rs.100.00 Cr. of Suvilas Realities Private Limited(SRPL). The rating has been withdrawn on account of the request received from the company along with redemption certificate as per Acuité policy on withdrawal of ratings.

About the Issuer
­Suvilas Realities Private Limited (SRPL) is a Bangalore-based company incorporated in 2013 by Mr. Sunil Chowdary Muniveerappa and Mr. Umesh Madhugondanahalli. SRPL is engaged in the development of residential and commercial projects. The company has entered into a ‘Development Management’ agreement with Shriram Properties Limited (SPL) for its project, namely ‘Shriram Suvilas palms. SRPL’s ongoing project is located in Jallahalli, North Bangalore (Karnataka). The business plan of the SRPL’s management is to generate cash flows through developing and selling residential units. SRPL is presently developing a residential project (under the name of ‘Shriram Suvilas palms) at Jalahalli is a suburb in northern part of Bengaluru is one of the greenest areas of Bengaluru with a total saleable area of 7.94 lakh square feet to construct 660 units. The total cost of the project is ~Rs.386.77 Cr and the RERA certificate was received in March’2021 and the project was launched in July’2021. The scheduled project completion date is estimated by March’2026.
 
Analytical Approach
­Not Applicable
 

Key Rating Drivers

Strengths
­Not Applicable
Weaknesses
­Not Applicable
Rating Sensitivities
­Not Applicable
 
Material covenants
­None
 
Liquidity Position
­Not Applicable
 
Outlook
­Not Applicable
 
Other Factors affecting Rating
­Not Applicable
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 0.00 0.00
PAT Rs. Cr. (3.93) (0.04)
PAT Margin (%) (561828.58) 0.00
Total Debt/Tangible Net Worth Times (22.21) (871.77)
PBDIT/Interest Times 0.75 1.00
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­Not Applicable
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
08 Sep 2022 Non Convertible Debentures Long Term 37.00 ACUITE BBB | Stable (Reaffirmed)
Non Convertible Debentures Long Term 49.00 ACUITE BBB | Stable (Reaffirmed)
Non Convertible Debentures Long Term 14.00 ACUITE BBB | Stable (Reaffirmed)
06 Oct 2021 Non Convertible Debentures Long Term 37.00 ACUITE BBB | Stable (Reaffirmed)
Non Convertible Debentures Long Term 14.00 ACUITE BBB | Stable (Reaffirmed)
Non Convertible Debentures Long Term 49.00 ACUITE BBB | Stable (Reaffirmed)
16 Sep 2020 Non Convertible Debentures Long Term 37.00 ACUITE BBB (CE) | Stable (Reaffirmed)
Non Convertible Debentures Long Term 14.00 ACUITE BBB (CE) | Stable (Reaffirmed)
Non Convertible Debentures Long Term 49.00 ACUITE BBB (CE) | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Not Applicable INE05DJ07028 Non-Convertible Debentures (NCD) 10 Dec 2020 18 31 Mar 2023 37.00 Simple Not Applicable|Withdrawn
Not Applicable INE05DJ07036 Non-Convertible Debentures (NCD) Not Applicable 18 Not Applicable 14.00 Simple Not Applicable|Withdrawn
Not Applicable INE05DJ07010 Non-Convertible Debentures (NCD) 30 Aug 2019 18 30 Jun 2022 49.00 Simple Not Applicable|Withdrawn

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in