Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 100.00 ACUITE BBB | Stable | Assigned -
Bank Loan Ratings 300.00 ACUITE BBB | Stable | Upgraded -
Total Outstanding 400.00 - -
 
Rating Rationale

­Acuité has upgraded the long term rating to 'ACUITE BBB' (read as ACUITE Triple B) from ‘ACUITE BBB-’ (read as ACUITE triple B minus) on the Rs. 300.00 Cr. bank facilities of Suprada Constructions Private Limited (SCPL). The outlook is 'Stable'.
Further, Acuité has assigned the long-term rating of ‘ACUITE BBB’ (read as ACUITE triple B) on the Rs.100.00 Cr. bank facilities of Suprada Constructions Private Limited (SCPL). The outlook is ‘Stable’.

Rationale for upgrade
The rating upgrade considers the improvements recorded in SCPL’s operating income, overall financial risk profile and working capital management in FY2023. The company’s revenue grew to Rs.342.71 Cr in FY2023 as against Rs.185.71 Cr in FY2022 majorly due to  increased execution of orders related to water supply, irrigation and underground drainage. However, the operating profitability moderated to 12.51% in FY2023 against 14.30% in FY2022 . The company further has a healthy unexecuted order book position of Rs. 1345.84 Cr as of 31st December 2023 reflecting revenue visibility over the medium term
The rating upgrade also factors in the  moderate gearing levels which stood at (debt to equity) at 1.16 times as on March 31, 2023, and adequate liquidity position The working capital operations improved yet remained moderately intensive with GCA days of 128 days in FY2023 against 235 days in FY2022.
The rating, however, remains constrained due to SCPL’s high reliance on fund based working capital limits geographically concentrated operations, exposure to risk related to intense competition with industrial cyclicality and tender nature of business operations.

About the Company
­About the Company SCPL was established initially as a partnership firm in 1982 under the name ‘Suprada Constructions Company’, by Mr. U Seetharam Shetty. It is based out of Dharwad district of Karnataka and is engaged in infrastructure development projects like drinking water projects, canal embankment, underground drainage, road development and construction of buildings for various government and private players.
 
Unsupported Rating
Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of SCPL for arriving at the rating.
 
Key Rating Drivers

Strengths
­Experienced management and long track record of operations
SCPL, a special-class civil contractor, has been into existence for more than three decades with its specialty in laying pipeline for water supply and sewerage under the central government-led scheme ‘Jal Jivan Mission’ (erstwhile known as National Rural Drinking Water Programme), majorly in the state of Karnataka. Mr. U Seetharam Shetty, the promoter of SCPL, is having 53 years of experience in the line of civil construction. With intent to bid for high value projects, ‘Suprada Construction Company’ (partnership firm) had been reconstituted into SCPL. SCPL has executed multiple orders which included construction work of water supply components, water supply and underground drainage systems, sports complex, bridges, series of residential school complexes, factories and manufacturing plants and others. With promoter's extensive industry experience and timely execution of past projects, SCPL has been able to establish a long-standing relationship with its suppliers and various government bodies.
Acuité believes that the promoter's extensive industry experience and established relation with its principal contractors and suppliers will aid SCPL's business risk profile over the medium term.

Improvement in operations and healthy order book
SCPL’s scale of operations grew significantly, with revenue improving from Rs.185.71 Cr in FY2022 to Rs.342.71 Cr in FY2023 along with sustained operating margin of ~12-14 percent across last three years. The revenue growth and stable operating margins are attributable to continuous execution of order book and comparatively lower sub-contracting and focus on government funded high-margin yielding orders. The company has earned a revenue of ~Rs.307 Cr in 9MFY2024.The company has an unexecuted order book of Rs. 1345.84 Cr as of December 2023 providing adequate revenue visibility over the medium termThese orders are acquired from Rural Drinking Water & Sanitation Division. Further, the orders are concentrated in the state of Karnataka. The company executes orders for KUWS, RDWSD, Karnataka, and VJNL. 65% of the order book consists of water supply projects, 10-15% irrigation projects and remaining 10-15% underground drainage.
Acuité believes that SCPL's timely execution and billing of its unexecuted order book in hand will remain key rating sensitivity factor.

Moderate Financial Risk Profile
The financial risk profile of the firm stood moderate, marked by moderate net worth, improved gearing and moderate debt protection metrics. The tangible net worth stood at Rs.87.49 crore as on 31 March 2023 as against Rs.65.70 crore as on 31 March, 2022. The total debt of the company for FY2023 stood at Rs.101.14 crore which includes Rs.37.61 crore of long-term debt, Rs.59.20 crore of short-term debt, Rs.4.32 crore of unsecured loans as on 31 March, 2023. The gearing (debt-equity) improved to 1.16 times as on 31 March, 2023 as against 1.26 times as on 31 March, 2022. The improvement is also on account of healthy accretion to reserves. Interest Coverage Ratio stood at 3.45 times for FY2023 as against 2.40 times for FY2022. Debt Service Coverage Ratio (DSCR) stood at 1.58 times in FY2023 as against 1.31 times in FY2022. Total outside Liabilities/Total Net Worth (TOL/TNW) stood at 2.04 times as on 31 March, 2023 as against 1.79 times as on 31 March, 2022. Net Cash Accruals to Total Debt (NCA/TD) stood at 0.25 times for FY2023 as against 0.15 times for FY2022.
Acuité expects the company to maintain a moderate financial risk profile subject to continued generation of healthy cash accruals

Weaknesses
Moderately Intensive ­Working capital operations
The working capital operations of the company improved yet remained moderately intensive marked by GCA days of 128 days in FY2023 as against 235 days in FY2022. The working capital cycle is led by other current assets and debtors. The debtor days stood at 67 days in FY2023 as against 122 days in FY2022. The average credit period allowed to customers is 90-120 days. The creditor days stood at 61 days in FY2023 as against 80 days in FY2022. The average credit period allowed by suppliers is around 60 days. The inventory days stood at 31 days in FY2023 as against 89 days in FY2022. The average inventory holding period is 45 days. The fund and non-fund-based limit utilization stood at 93 percent and 42 percent for the eight-month period ended October 2023.
Acuité believes, SCPL’s ability to improve its working capital cycle will remain key monitorable.

Tender based nature of operations
SCPL executes only tender based projects from government & private players with no major reliance on sub-contract work. The business depends on the ability to bid for contracts successfully. SCPL has maintained a success rate of 30 to 40 percent in bidding. Tender based operations further limits pricing flexibility in an intensely competitive industry.

Significant geographical and segmental concentration in revenue profile
SCPL  presently executes orders in the state of Karnataka thereby, leading to significant geographical concentration risk. Further, 65% of the order book consists of water supply projects, 10-15% irrigation projects and remaining 10-15% underground drainage leading to significant segmental concentration risk. The major thrust is on water supply scheme and irrigation works by the Government of Karnataka due to high budgetary allocations made apart from faster receivable realization. The company does not intend to diversify in the next 3-5 years since the central and state government is largely focused on improving water supply within the state through Jal Jivan Mission.
Rating Sensitivities
  • Improvements in working capital cycle leading to low reliance on external borrowings and improved liquidity.
  • Sustained growth in scale of operations while maintaining profitability.
 
Liquidity Position
Adequate
The company’s liquidity position is adequate marked by generation of sufficient net cash accruals against its maturing debt obligations. The company generated net cash accruals in the range of Rs.12.44-25.78 Crore from FY 2022- 2023 against its maturing debt obligations in the range of Rs.11.43-11.65 crore during the same period. In addition, it is expected to generate a sufficient cash accrual in the range of Rs.44.77-56.14 crores against the maturing repayment obligations of around Rs.10.52-11.98 crore over the medium term. The working capital management of the company is moderately intensive marked by improved GCA days of 128 days in FY2023 as against 235 days in FY2022. The company maintains unencumbered cash and bank balances of Rs.1.66 crore as of March 31, 2023. The current ratio stands at 1.20 times as on March 31, 2023 as against 1.22 times as of March 31, 2022. The fund and non-fund-based limit utilization stood at 93 percent and 42 percent for the eight-month period ended October 2023.
Acuité believes that the liquidity of the company is likely to remain adequate over the medium term on account of adequate net cash accruals generation against its maturity debt obligations.
 
Outlook: Stable
­Acuité believes the company’s outlook will remain ‘Stable’ over the medium term on account of experience of the management, long execution track record, healthy order book position, moderate non-fund-based limit utilization and moderate financial risk profile. The outlook may be revised to 'Positive' in case of substantial improvement in both revenue while maintaining margins and working capital cycle. Conversely, the outlook may be revised to 'Negative' in case of further deterioration in the working capital cycle thereby adversely impacting the liquidity profile.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 342.71 185.71
PAT Rs. Cr. 21.79 9.38
PAT Margin (%) 6.36 5.05
Total Debt/Tangible Net Worth Times 1.16 1.26
PBDIT/Interest Times 3.45 2.40
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
25 Nov 2022 Bank Guarantee Long Term 140.00 ACUITE BBB- | Stable (Reaffirmed)
Long Term Long Term 4.57 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 28.00 ACUITE BBB- | Stable (Reaffirmed)
Working Capital Term Loan Long Term 1.63 ACUITE BBB- | Stable (Reaffirmed)
Working Capital Term Loan Long Term 2.60 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Long Term 35.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Term Loan Long Term 0.20 ACUITE BBB- | Stable (Reaffirmed)
Proposed term loan Long Term 10.00 ACUITE BBB- | Stable (Assigned)
Long Term Long Term 0.39 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 20.00 ACUITE BBB- | Stable (Reaffirmed)
Long Term Long Term 2.38 ACUITE BBB- | Stable (Reaffirmed)
Long Term Long Term 0.03 ACUITE BBB- | Stable (Reaffirmed)
Proposed Bank Guarantee Long Term 40.00 ACUITE BBB- | Stable (Assigned)
Long Term Long Term 2.07 ACUITE BBB- | Stable (Reaffirmed)
Long Term Long Term 0.80 ACUITE BBB- | Stable (Reaffirmed)
Long Term Long Term 2.33 ACUITE BBB- | Stable (Reaffirmed)
Proposed Term Loan Long Term 10.00 ACUITE BBB- | Stable (Reaffirmed)
24 Jan 2022 Cash Credit Long Term 16.50 ACUITE BBB- | Negative (Reaffirmed)
Proposed Bank Guarantee Long Term 15.00 ACUITE BBB- | Negative (Reaffirmed)
Working Capital Term Loan Long Term 1.63 ACUITE BBB- | Negative (Assigned)
Working Capital Term Loan Long Term 3.90 ACUITE BBB- | Negative (Reaffirmed)
Proposed Term Loan Long Term 6.37 ACUITE BBB- | Negative (Assigned)
Term Loan Long Term 1.26 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 3.24 ACUITE BBB- | Negative (Reaffirmed)
Bank Guarantee Long Term 90.00 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 4.05 ACUITE BBB- | Negative (Reaffirmed)
Bank Guarantee Long Term 15.00 ACUITE BBB- | Negative (Reaffirmed)
Proposed Term Loan Long Term 0.19 ACUITE BBB- | Negative (Reaffirmed)
Working Capital Term Loan Long Term 0.43 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 3.34 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 0.31 ACUITE BBB- | Negative (Reaffirmed)
Working Capital Demand Loan Long Term 2.30 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 0.68 ACUITE BBB- | Negative (Reaffirmed)
Proposed Term Loan Long Term 0.12 ACUITE BBB- | Negative (Reaffirmed)
Proposed Bank Guarantee Long Term 50.00 ACUITE BBB- | Negative (Assigned)
Proposed Bank Guarantee Long Term 8.50 ACUITE BBB- | Negative (Assigned)
Cash Credit Long Term 23.00 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 0.52 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 0.16 ACUITE BBB- | Negative (Reaffirmed)
Proposed Cash Credit Long Term 3.50 ACUITE BBB- | Negative (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Canara Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 40.00 Simple ACUITE BBB | Stable | Assigned
HDFC Bank Ltd Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.00 Simple ACUITE BBB | Stable | Assigned
Canara Bank Not avl. / Not appl. Bank Guarantee/Letter of Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 140.00 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
HDFC Bank Ltd Not avl. / Not appl. Bank Guarantee/Letter of Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 35.00 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 28.00 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.00 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
Not Applicable Not avl. / Not appl. Proposed Bank Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 57.68 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
Not Applicable Not avl. / Not appl. Proposed Bank Guarantee Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 13.32 Simple ACUITE BBB | Stable | Assigned
Not Applicable Not avl. / Not appl. Proposed Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 6.24 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
Canara Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Dec 2026 2.38 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Sep 2024 1.18 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 05 Jul 2028 4.57 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
ICICI Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 01 Aug 2025 1.28 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
ICICI Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 01 Sep 2024 0.20 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
SVC Co-Op Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Jan 2027 0.51 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Jul 2030 0.03 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 05 Jul 2028 12.83 Simple ACUITE BBB | Stable | Assigned
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Jul 2030 0.69 Simple ACUITE BBB | Stable | Assigned
Axis Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 05 Jul 2028 4.88 Simple ACUITE BBB | Stable | Assigned
SIRSI URBAN SAHAKARI BANK LIMITED Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 21 Jan 2033 8.28 Simple ACUITE BBB | Stable | Assigned
HDFC Bank Ltd Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Oct 2027 1.63 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
Canara Bank Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2024 1.30 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BBB- )
­

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in