Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 8.55 ACUITE BBB | Stable | Upgraded -
Total Outstanding 8.55 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has upgraded the long-term rating to ‘ACUITE BBB’ (read as ACUITE Triple B) from 'ACUITE BB+' (read as ACUITE Double B Plus) on the Rs. 8.55 Cr. bank facilities of Sumit Woods Limited (SWL). The outlook is ‘Stable’.

Rationale for Upgrade
The rating upgrade considers experience of the promoters, their long track record of operations spanning more than three decades, and timely execution in the past. Further, the rating considers improved operational performance of Sumit Group in terms of healthy sales collection and traction, primarily for their Mumbai-based projects. There are three ongoing projects i.e., Sumit Bells Plot A, Sumit Gurukrishna and Sumit Param which are going as per the schedule.

However, the rating is constrained by execution risks associated with the ongoing projects and planned launches. Further, high dependence on customer advances, geographical concentration, and exposure to the inherent cyclicality in the real estate market also constrain the rating.


About the Company

­Mumbai based SWL, was incorporated in 1997. The company is engaged in the construction of residential and commercial buildings across Mumbai and Goa since 1987. The promoters had started their business under the partnership firm named ‘Sumit Constructions’. The company is listed on National Stock Exchange (NSE). Mitasu Developers is a 100 percent subsidiary of SWL. The group has three ongoing projects - Sumit Bells Plot A, Sumit Gurukrishna and Sumit Param.

 
About the Group
Sumit Group (SG), incorporated in 1987 and based in Mumbai is engaged in the construction of residential and commercial buildings across Mumbai and Goa. SG is in the business since last 38 years. SG has Mitasu Developers as a 100 percent subsidiary of SWL. Further, the 3 joint ventures, namely Sumit Chetna Venture (SCV), Sumit Kundil Joint Venture (SKJV) and Sumit Pragati Shelters LLP (SPS) . The Group has 5 ongoing projects -2 under its subsidiary - 'Mitasu Developers Private Limited' and 'Sumit Matunga Private Limited'(80 percent shareholding) and 3 under SWL. The group has executed over 64 projects since inception.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­Acuité has consolidated the business and financial risk profile of Sumit Woods Limited (SWL), Mitasu Developers Private Limited (MDPL, currently 100% subsidiary of SWL), Sumit Chetna Venture (SCV), Sumit Snehashish Ventures, Sumit Snehashish Joint Venture, Sumit Kundil Joint Venture (SKJV), Sumit Pramukh Venture and associate Sumit Reality Private Limited together referred to as the 'Sumit Group'. The consolidation is in view of the similar line of business and common ownership.

Key Rating Drivers

Strengths

­Experienced promoter and long track record of operations
SG, founded and managed by Mr. Mitaram R. Jangid, is a well-established group with a business history spanning more than three decades in real estate development projects. The group has three ongoing projects at different stages of execution, Sumit Bells Plot A is located in Goa and is nearing completion, Sumit Gurukrishna is located in Vile Parle, East, Mumbai and is expected to get complete by September 2025 and Sumit Param is located in Borivali West, Mumbai and started recently in July 2024. The total project cost of Sumit Bells Plot A is Rs.12.95 Cr, Sumit Gurukrishna is Rs.141.66 Cr. and Sumit Param is Rs.365.59 Cr.

Acuite believes that the extensive management experience, timely execution of projects and prime locations of the ongoing projects will adequately support the business risk profile of the group.

Timely completion of past projects and healthy sales and collection traction in ongoing projects
SG has managed the timely completion of projects in the past. It has an unsold inventory of 9 units as of September 2024 from its completed projects, Sumit Plumeria and Arcenciel. SG has three ongoing projects; of these, two are based out of Mumbai and one is based out of Goa. Sumit Gurukrishna and Sumit Param are based in Mumbai. Project Sumit Gurukrishna has already sold 69.61% of its total saleable area as of June 2024 and Sumit Param was recently launched in July 2024. As on date sales made is low in Sumit Param but is expected to grow significantly over the near term. Goa-based project Sumit Bells Plot A has registered low sales traction; however, it is expected to improve, as the project is nearing completion. The percentage area sold in Sumit Bells Plot A is 50%.

Acuite believes the healthy sales and collection traction will help in mitigating the execution risk of ongoing projects to some extent.


Weaknesses

­Dependency on customer advances and execution risk
SG is currently executing three projects (one of them nearing completion), for which all of the required clearances have already been obtained. The total cost of these projects is ~Rs.520.20 Cr. of the total cost, Rs.332.84 Cr. (63.98%) is expected to be incurred through customer advances. The balance will be funded through a mix of debt and equity. As of June 2024, the group has incurred total cost of Rs.122.41 Cr. on the three ongoing projects out of which Rs. 67.34 Cr. is funded through customer advances. The group's ability to execute projects as per schedule is highly dependent on the timely receipt of customer advances, which form a major portion of the total funding requirement of the projects. Any decline in sales and collection traction will adversely impact the timely completion of projects. Also, reduced collections will result in a deterioration in the financial risk profile and liquidity position.

Susceptibility to Real Estate Cyclicality and Regulatory Risks
The real estate industry in India is highly fragmented with most of the real estate developer having a city-specific or region-specific presence. The real estate industry is cyclical in nature of business and subject to price and interest rate risk, among others. Further, the industry is also exposed to regulatory risk, which can impact project execution.

Rating Sensitivities
  • ­Execution of projects as per the timelines considered on the back of good sales and collection traction.

  • Deterioration in financial risk profile and liquidity due to reduction in customer advances, pent up inventory and lower than expected average unit realization.

 
Liquidity Position
Adequate

The liquidity of SG is adequate, marked by a healthy collection from projects of ~ Rs.68.70 crore against a repayment obligation of ~Rs. 17.10 crore up till June 2024. Out of the total budgeted project cost of Rs.520.20 Cr, ~26.72 percent will be funded through debt. The company has a bank balance of ~Rs. 4.07 Cr. The company’s DSCR is projected to be in range of 2.35-5.39 times over the medium term.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 180.54 101.59
PAT Rs. Cr. 10.36 6.98
PAT Margin (%) 5.74 6.87
Total Debt/Tangible Net Worth Times 1.19 1.58
PBDIT/Interest Times 1.78 1.64
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
25 Jul 2024 Term Loan Long Term 8.55 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB | Stable)
04 May 2023 Term Loan Long Term 8.55 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
03 Feb 2022 Term Loan Long Term 8.55 ACUITE BBB- | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
ICICI Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 05 Apr 2031 8.55 Simple ACUITE BBB | Stable | Upgraded ( from ACUITE BB+ )
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
Sr. No Name of the companies
1 Sumit Woods Limited
2 Mitasu Developers Private Limited
3  Sumit Chetna Venture
4  Sumit Snehashish Ventures
5  Sumit Snehashish Joint Venture
6 Sumit Kundil Joint Venture
7 Sumit Pramukh Venture
8  Sumit Reality Private Limited
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in