Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 112.73 ACUITE BBB- | Stable | Assigned -
Bank Loan Ratings 255.35 - ACUITE A3 | Assigned
Total Outstanding 368.08 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuite has assigned its long-term rating of ‘ACUITÉ BBB-' (read as ACUITE triple B minus) and short-term rating of ‘ACUITÉ A3’ (read as ACUITE A three) on the Rs. 368.08 Cr. bank facilities of Sterling Green Power Solutions Private Limited (Erstwhile Sterling Generators Private Limited). The outlook is ‘Stable’.

 

Rationale for Rating 
The rating assigned takes into account strong parentage of SGPS, the company is a part of Shapoorji Pallonji Group, which holds a 56% stake in SGPS. The rating assigned also considers augmentation in scale of operation reflected by growth in operating income to Rs. 684.78 Cr. in FY24(Prov.) as against Rs. 461.50 Cr. in FY23 and Rs.395.66 Cr. in FY22. The improvement is expected to be sustainable, backed by comfortable order book position. As on August 2024, SGPS had an outstanding orderbook to the tune of Rs. 801.47 Cr, thereby providing satisfactory revenue visibility in the near to medium term. The company has recorded an improving trend in its profitability over the last three year period. The company reported operating profit margin of 10.44% in FY24(Prov.) as against 10.32% in FY23 and 7.71% in FY2022. The PAT margin stood at 3.91% in FY24(Prov.) against 3.30% in FY23 and 0.91% in FY22. The financial risk profile of the company remained moderate marked by moderate net worth, below unity gearing and comfortable debt protection metrics. The liquidity position of the company remained adequate on account of sufficient net cash accruals against matured debt obligations. The rating is constrained by working capital-intensive nature of operations of SGPS. Going forward, the company’s ability to further improve its operating performance while maintaining its financial risk profile and liquidity position will remain a key rating monitorable.


About the Company

­Incorporated in 1995, Maharashtra based, Sterling Green Power Solutions Private Limited (Erstwhile Sterling Generators Private Limited) is engaged in manufacturing and distribution of diesel generator sets. Sterling Green Power Solutions Private Limited (SGPS) is a subsidiary of Shapoorji Pallonji Private Limited which holds 56% stake in SGPS and the balance 44% is owned by founder promoters Mr. Khurshed Yazdi Daruvala and family. Ms. Zarine Yazdi Daruvala and Mr. Khurshed Yazdi Daruvala are the directors of the company. Mr. Khurshed Daruvala is directly involved in every strategic and critical operational decisions of the business. The company’s operations include manufacturing, trading and execution of turnkey contracts which includes supply, installation, testing, commissioning of DG Sets along with providing after sales service support. The company has manufacturing, assembly, and testing facility for diesel generators and control panels in Silvassa, capable of assembling and testing DGs from 25kVA to 3300kVA.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­­Acuite has considered the standalone business and financial risk profile of Sterling Green Power Solutions Private Limited.
 
 
Key Rating Drivers

Strengths

­Augmentation in scale while maintaining profitability margins, along with comfortable order book position
The operations of the company reported growth in operating income to Rs. 684.78 Cr. in FY24(Prov.) as against Rs. 461.50 Cr. in FY23, reflecting a YoY growth of 48.38% in FY24. This growth is primarily on account of the successful execution of orders. The increase in the operating income is backed by comfortable order book position with unexecuted order in hand to the tune of Rs. 801.47 Cr. as on Aug 31, 2024, thereby providing satisfactory revenue visibility in the near to medium term. The company has reported the operating profit of Rs. 71.49 Cr. in FY24(Prov.) against Rs. 47.62 Cr. in FY23 and Rs. 30.52 Cr. in FY22. The operating profit margin of the company stood at 10.44% in FY24(Prov.) as against 10.32% in FY23 and 7.71% in FY22. Also, the company has reported PAT of Rs. 26.75 Cr. in FY24(Prov.) as against Rs. 15.23 Cr. in FY23 and Rs. 3.61 Cr. in FY22. The PAT margin stood at 3.91% in FY24(Prov.) against 3.30% in FY23 and 0.91% in FY2022. Acuité believes, SGPS will continue to benefit from its established track record of operations and comfortable order book position backed by strong parentage. SGPS is a part of Shapoorji Pallonji Group, which holds a 56% stake in the company. Going forward, the company’s ability to improve on its profitability levels while maintaining its scale of operations will be a key rating monitorable.

Moderate Financial Risk Profile
The financial risk profile of the company remained moderate marked by moderate net worth, below unity gearing and comfortable debt protection metrics. The tangible net worth of the company increased and stood at Rs. 159.16 Cr. in FY24(Prov.) as compared to Rs. 133.77 Cr. in FY23. The tangible net worth which stood at Rs. 159.16 Cr. as on March 31, 2024 includes Rs. 54.00 Cr. of quasi equity i.e funds from promoter/related parties subordinated to bank debt. The total debt of the company stood at Rs. 135.61 Cr. in FY24(Prov.) as against Rs.147.43 Cr. in FY23. The gearing of the company further improved to 0.85 times in FY24(Prov.) as compared to 1.10 times in FY23. The total debt as on March 31, 2024 includes Rs. 17.35 Cr. of long term bank borrowings, Rs. 59.33 Cr. of unsecured loan from directors/promoters, and Rs. 58.92 Cr. of short term bank borrowings. The unsecured loan from directors or related parties includes redeemable preference share capital to the tune of Rs. 39.44 Cr. The preference share capital is due for redemption in CY2040, however, the company plans to redeem Rs. 10.00 Cr. each in FY2025 and FY2026. The debt protection metrics moderately improved with debt service coverage ratio of 1.61 times in FY24(Prov.) against 1.39 times in FY23. Also, the interest coverage ratio stood at 2.26 times in FY24(Prov.) as against 2.01 times in FY23.


Weaknesses
­Working Capital intensive operations albeit improving
The operations of the company are working capital intensive in nature albeit improving marked by high GCA days at 228 days for FY24(Prov.) compared against 293 days in FY23 and 416 days in FY22. The companys receivable days improved and stood at 144 days for FY24(Prov.) compared against 149 days for FY23 and 209 days for FY22 due to longer collection period in the company’s primary revenue-generating segment, which involves supply, installation, testing, and commissioning (SITC), where the payment is on milestone basis. The inventory levels of the company stood at 47 days in FY24(Prov.) compared against 77 days in FY23 and 73 days in FY22. The creditor days of the company stood at 153 days for FY24(Prov.) compared against 201 days for FY23 and 279 days for FY22. The average bank limit utilisation by the company stood at 82% for fund-based facilities and 71.63% for non-fund-based limits for the seven months ended July 2024. Acuité believes that the working capital management of the company will continue to remain a key rating sensitivity going ahead.
Rating Sensitivities
  • Improvement in scale of operation and profitability margins while maintaining the capital structure and liquidity position.
  • Elongation of the working capital cycle.
  • Timely redemption of preference shares.
 
Liquidity Position
Adequate
­The liquidity position of the company remained adequate on account of net cash accruals against matured debt obligations. The net cash accruals of the company stood at Rs. 31.81 Cr. in FY24 (Prov.) and Rs. 19.78 Cr. in FY23 against matured debt obligations of Rs.7.50 Cr. and Rs. 6.88 Cr. respectively for the same period. The company is expected to generate net cash accruals in the range of Rs. 34 – Rs. 45 Cr. in FY25-FY26 as against maturing repayment obligations of Rs. 5-10  Cr. and the planned redemption of preference shares amounting to around Rs. 10.00 Cr. each year of FY25-26. The average bank limit utilisation by the company stood at 82% for fund-based facilities and 71.63% for non-fund-based limits for the seven months ended July 2024. Acuite believes that the liquidity of the company is likely to remain adequate over the medium term on account of adequate net cash accruals against matured debt obligations.
 
Outlook: Stable
­
 
Other Factors affecting Rating
None
 

Particulars Unit FY 24 (Provisional) FY 23 (Actual)
Operating Income Rs. Cr. 684.78 461.50
PAT Rs. Cr. 26.75 15.23
PAT Margin (%) 3.91 3.30
Total Debt/Tangible Net Worth Times 0.85 1.10
PBDIT/Interest Times 2.26 2.01
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm

Note on complexity levels of the rated instrument
Rating History :
­Not Applicable
 

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 125.00 Simple ACUITE A3 | Assigned
ICICI Bank Ltd Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 40.00 Simple ACUITE A3 | Assigned
Bank of Maharashtra Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 14.95 Simple ACUITE A3 | Assigned
Bank of Maharashtra Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 75.00 Simple ACUITE BBB- | Stable | Assigned
Union Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.00 Simple ACUITE BBB- | Stable | Assigned
ICICI Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 20.00 Simple ACUITE BBB- | Stable | Assigned
Union Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 75.40 Simple ACUITE A3 | Assigned
ICICI Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Dec 2025 11.88 Simple ACUITE BBB- | Stable | Assigned
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 15 Jun 2028 0.85 Simple ACUITE BBB- | Stable | Assigned
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in