Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 26.00 ACUITE BB | Stable | Reaffirmed -
Bank Loan Ratings 19.00 - ACUITE A4+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 45.00 - -
 
Rating Rationale
Acuité has reaffirmed the long term rating of ‘ACUITE BB’ (read as ACUITE double B) and the short term rating of ‘ACUITE A4+’ (read as ACUITE A four plus) to the Rs.45.00 crore bank facilities of Sri Raghavendra Ferro Alloys Private Limited (SRFAPL). The outlook remains ‘Stable’.
 
Rationale for the rating
The rating takes into account the established track record of operations of the company along with extensive experience management in the Ferro Alloys industry. The rating also draws comfort improvement in revenue from operations and moderate financial risk profile as reflected by the comfortable leverage ratios of the company. However, the rating is constrained by working capital intensive nature of operations of the company and highly competitive and fragmented industry.

About the Company
Sri Raghavendra Ferro Alloys Private Limited (SRFAPL) was initially incorporated in the year 2004 by Mr. K Srinivasa Reddy. The company is primarily involved in the business of manufacturing Ferro Alloys and in particular Silico Manganese and Ferro Silicon. The company’s registered office is located at Nalgonda, Telangana and has 4 manufacturing plants with a combined annual capacity of around 40,000 tonnes per annum.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of SRFAPL to arrive at this rating
 

Key Rating Drivers

Strengths
­Established track record of operations with experience management
SRFAPL was established in 2004 reflecting a track record of operations for more than 1.5 decades in manufacturing of ferro alloys. The SRFAPL has four manufacturing plants with a combined annual capacity of ~40,000 tonnes per annum. Furthermore, the promoters of the SRFAPL have more than two decades of experience in the afore mentioned industry. The extensive experience of the promoters has helped the SRFAPL to establish long term relationships with its customers and suppliers. The key customers includes renowned steel plants in the country like Vishakhapatnam Steel Plant, JSW Steel Ltd among others. On the back of the stable and repeat orders from their customers, the revenues of the SRFAPL have seen an improvement from Rs.163.94 Cr. in FY2021 to Rs.280.48 Cr. in FY2022 registering a growth of ~71 per cent.
 
Acuité believes that the SRFAPL will continue to benefit from established track record of operations with promoter’s extensive experience over the medium term.

Moderate financial risk profile
The financial risk profile of the SRFAPL is moderate marked by modest net worth, comfortable gearing ratio and comfortable debt protection metrics. The networth of the company stood at of Rs.51.26 Cr. and Rs.49.33 Cr. as on March 31 2022 and March 31 2021 respectively. The gearing (debt-to-equity ratio) stood low at 0.57 times as on 31 March 2022 compared to 0.60 times as on March 31 2021. The total debt of the company stood at Rs.29.16 Cr as on March 31 2022 which consist of long-term debt of Rs.7.14 Cr, short-term debt of Rs.21.10 Cr, unsecured loan from directors of Rs.0.66 Cr and maturing portion of long term borrowings of Rs.0.25 Cr. The TOL/TNW stood at 1.93 times in the March 31 2022 against 1.32 times in the March 31st 2021. The debt protection matrices of the company remain comfortable marked by Interest Coverage Ratio (ICR) and Debt Service Coverage Ratio (DSCR) of 2.89 times and 2.69 times respectively for March 31st 2022.

Acuité believes that the financial risk profile of the SRFAPL to remain moderate in the absence of any major debt-funded capex plans in the medium term.
Weaknesses
Working capital intensive nature of operations
The operations of the company are working capital intensive in nature marked by high Gross Current Asset (GCA) days of 166 days for FY2022 as against 158 days for FY2021. The high GCA days is majorly on account of high inventory days which stood at stood at 52 days for FY2022 as against 28 days for FY2021. However, the receivable days improved and stood at 38 days for FY2022 as against 68 days as on FY2021. The creditor days stood stable at 71 days and 70 days for FY2022 and FY2021 respectively. The working capital intensive nature of operations led to high reliance of working capital facilities of the company which are highly utilized at around 98.40 per cent in the past 12 months ended December 2022.
Acuité believes that the working capital management of the company over the medium term will remain a key rating sensitivity.

Presence in highly competitive and fragmented industry
The Ferro Alloys industry is marked by the presence of a large number of organized and unorganized players owing to low entry barriers. The company faces intense competition from the presence of several mid to large-sized players in the said industry. The presence of a large number of players has a direct impact on pricing, restricts bargaining power having an adverse impact on margins.
Rating Sensitivities
  • Improvement in the scale of operations while sustaining its profitability margin
  • Elongation in working capital cycle
  • Sustenance of the financial risk profile
 
Material covenants
­None
 
Liquidity Position : Adequate
SRFAPL has adequate liquidity marked with sufficient NCA’s for its repayment obligations.The company has generated cash accruals of Rs.6.18 Cr during the FY2022, while its maturing debt obligations was Rs.0.17 Cr during the same period. SRFPAL has generated net cash accruals of Rs.6.30 -7.32 Cr during the next three years through 2023-25, while its maturing debt obligations were in the range of Rs.0.36-0.46 Cr during the same period. However, the working capital facilities of the company are highly utilized at around 98.40 per cent in the past 12 months ended December 2022 owing to working capital intensive nature of operations.
The company has maintained unencumbered cash and bank balances Rs.0.08 Cr and the current ratio stood at 1.37 times as on March 31, 2022. Acuité believes that the liquidity of the company will remain adequate on account of adequate net cash accruals against matured debt obligations over the medium term.
 
Outlook: Stable
Acuite believes that SRFAPL will continue to benefit over the medium term due to established track record of operations and experienced management. The outlook may be revised to 'Positive' if the company demonstrates substantial and sustained growth in its revenues and operating margins from the current levels while improving its capital structure. Conversely, the outlook may be revised to 'Negative', if a company generates lower-than-anticipated cash accruals and deterioration in the liquidity position of the company most likely as a result of sharp decline in operating margins, or further stretch in its working capital cycle.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 280.48 163.94
PAT Rs. Cr. 1.93 1.31
PAT Margin (%) 0.69 0.80
Total Debt/Tangible Net Worth Times 0.57 0.60
PBDIT/Interest Times 2.89 2.25
Status of non-cooperation with previous CRA (if applicable)
None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
12 Dec 2022 Bank Guarantee Short Term 8.00 ACUITE A4+ ( Issuer not co-operating*)
Cash Credit Long Term 22.00 ACUITE BB ( Issuer not co-operating*)
Letter of Credit Short Term 15.00 ACUITE A4+ ( Issuer not co-operating*)
16 Sep 2021 Bank Guarantee Short Term 8.00 ACUITE A4+ ( Issuer not co-operating*)
Cash Credit Long Term 22.00 ACUITE BB (Downgraded and Issuer not co-operating*)
Letter of Credit Short Term 15.00 ACUITE A4+ ( Issuer not co-operating*)
08 Jul 2020 Bank Guarantee Short Term 8.00 ACUITE A4+ (Assigned)
Cash Credit Long Term 22.00 ACUITE BB+ | Stable (Assigned)
Letter of Credit Short Term 15.00 ACUITE A4+ (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Union Bank of India Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 4.00 Simple ACUITE A4+ | Reaffirmed
Union Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 21.00 Simple ACUITE BB | Stable | Reaffirmed
Union Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 15.00 Simple ACUITE A4+ | Reaffirmed
Union Bank of India Not Applicable Term Loan Not available Not available Not available 5.00 Simple ACUITE BB | Stable | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in