Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 142.85 ACUITE BBB | Stable | Assigned -
Bank Loan Ratings 33.15 - ACUITE A3+ | Assigned
Total Outstanding Quantum (Rs. Cr) 176.00 - -
 
Rating Rationale

­Acuité has assigned its long term rating of ‘ACUITE BBB(read as ACUITE triple ‘B’) and short term rating of 'ACUITE A3+'( read as ACUITE A three plus) on the Rs.176.00 crore bank facilities of Sri Kannapiran Mills Limited (SKML). The outlook is ‘Stable

Rational for rating
The rating action takes into account the promoters extensive industry experience along with established track record of operations in textile industry of more than 45 years which is also reflected through the substantial revenue growth in FY2022 to Rs. 495.77 Cr from Rs. 254.88 Cr in FY2021. Further the rating factors in improved operating performance in FY22 and healthy financial risk profile. However, rating is constrained by its moderately working capital intensive nature of operations also reflected by moderate bank limit utilization of 85% for 6 months ended January 2023 and susceptibility to fluctuations in raw material prices.


About the Company

­Sri Kannapiran mills limited(SKML) was taken over by Mr. K Govindaswamy Naidu in 1977. SKML is part of KG group which is an integrated textile conglomerate involved in ginning, spinning, manufacturing of denim, terry products, blankets, safety knitted cotton gloves, weaving and readymade garments. The other group companies are KG Denim Limited & its wholly owned subsidiary Trigger Apparels Limited. SKML is presently managed by Mr K G Balakrishnan (Chairman), Mr B Sriramulu (Managing Director) and Mr B Srihari (Managing Director). Currently SKML has 4 spinning units, 1 glove making unit 1 reeling and TFO unit and 1 weaving plant. ThePresent Directors of the company are Mr. Govindaswamynaidu Balakrishnan, Mr. Ayyalusamy Velusamy, Mr. Balakrishnan Srihari, Mr. Balakrishnan Sriramulu, Mr. Bakthavathsalam , Ms. Vanithamani , Mr. Kokku Bhaskara Nagendra Murthy , Mr. Vidyasankar Bhuvaneshwari , Mr. Gobichettipalayam Periasamy Muniappan and Mr. Seenivasahan. The registered office of the company is in Coimbatore. SKML manufactures varienty of yarns (40s, 60s, 80s, 100s). SKML has installed capacity of 55968 spindles, 7954 rotors. Company's registered office is located in Coimbatore, TN.

 
Analytical Approach

­ACUITE has considered standalone business and financial risk profile of Sri Kannapiran Mills  Limited(SKML)

 

Key Rating Drivers

Strengths

­Established track record of operations and experienced management in textile industry
SKML is engaged in manufacturing of cotton yarn and gloves for more than 45 years. SKML is presently managed by Mr K G Balakrishnan (Chairman), Mr B Sriramulu (Managing Director) and Mr B Srihari (Managing Director). Currently, SKML has 4 spinning units, 1 glove making unit 1 reeling and TFO unit and 1 weaving plant. The Major raw materials of the include Cotton, Waste cotton, Polyester and other man-made fibres. The company procures cotton and Cotton waste from suppliers in Tamil Nadu, Andhra Pradesh, Karnataka, Madhya Pradesh and Maharashtra regions. Manmade fibres from Reliance, Grasim etc. Company has extensive relationship with its long term customers and suppliers to ensure steady raw material supply and repeat business. Company also has long term power purchase agreement (PPA) with private power suppliers to meets its power requirements at lower price per unit than power supplied by power utilities. Acuite believes that SKML may continue to benefit from its established track record of operations and longstanding relationship with its customers and suppliers.

Augmentation in business risk profile
The scale of operations of the company has improved significantly in FY 2022 to Rs 494 Cr from Rs 254 Cr in FY 2021. The increase in revenue is supported both by increase in number of volumes sold and better price realization. The volume sales for yarn and fabric segment has increased significantly to 147.31 Lakhs Kgs and 84.23 Lakhs Kgs respectively in FY 2022 against 93.73 Lakhs Kgs and 53 Lakhs Kgs respectively in FY 2021. Further, the company has already achieved a revenue of Rs 372.49 Cr till December 2022 and is expected to archive the turnover ranging between Rs. 505 Cr to Rs. 510 Cr in FY2023 maintaining the steady growth. The operating margins have also improved and stood at 14.03% in FY 2022 as against 11.78% in FY 2021 and 10.93% in FY 2020. Improvement in operating margin is primarily due to higher realisation rate during the year. However, considering the increase in raw material prices in current fiscal year, operating margins are expected to be in the range of 9.5-10% for FY 2023. Acuite believes that maintaining a stable growth in revenue while maintaining profitability is a key rating sensitivity.

Healthy financial risk profile
Healthy financial risk profile The financial risk profile of the company is healthy marked by healthy net worth, moderate gearing and healthy debt protection metrics despite the continuous debt laden capex. The networth stood at Rs. 114.69 Cr as on March 31st 2022 as against Rs. 89.28 Cr as on March 31st 2021. The increase in networth is majorly due to accretion of profits to reserves. The company follows the conservative financial policy reflected through its gearing(debt-equity) ratio which stood at 1.12 times as on March 31st 2022 as against 1.32 times as on March 31st 2021. The coverage indicators stood comfortable, marked by interest coverage ratio (ICR) at 3.45 times as on March 31st 2022 as against 1.54 times as on March 31st 2021. The DSCR stood at 1.58 times as on March 31st 2022 as against 1.09 times as on March 31 st 2021. The total outside liabilities to tangible networth (TOL/TNW) stood at 2.12 times as on March 31st 2022 as against 2.24 times as on March 31st 2021. Acuite however, believes that the financial risk profile will continue to remain above average despite routine capex supported by stable operating margins.

Weaknesses

­Moderate working capital management
SKML operations are moderately working capital intensive marked by Gross Current Assets (GCA) days of 143 days in FY2022 as compared to 184 days in FY2021. The GCA days are mainly dominated by inventory holding period of 93 days in FY2022 as against 105 days in FY2021. The collection period was at 45 days in FY2022 as against 66 days in FY2021. Further, the company’s average bank limit utilisation stood at ~85 percent for the last 6 months ended as on January 2023. Acuite’ believes that working capital operations of the company may continue to remain moderate considering the nature of business.

Susceptible to volatility in raw material prices
SKML’s profitable margins are susceptible to fluctuations in the prices of major raw materials such as domestic and imported cotton, blent and polyester. The main raw material purchased by the company is cotton. Cotton being an agricultural commodity by nature, the margins are susceptible to changes in cotton prices. Cotton availability and price of the same is highly dependent on agro-climatic conditions. Despite the prevalence of Minimum Support Price (MSP), the purchase price depends on the prevailing demand-supply situation, which limits bargaining power with the suppliers as well. As a result, the business is exposed to fluctuations in the commodities prices.

Rating Sensitivities

­Positive

  • Sustainable improvement in Revenue and Profitability
  • Efficiency in working capital management

Negative

  • Any deterioration in working capital cycle leading to stretch in liquidity
  • Any deterioration in Revenue profile and leverage position
 
Material covenants
­None
 
Liquidity Position: Adequate
Adequate

­SKML’s liquidity is adequate marked by healthy generation of net cash accruals to its maturing debt obligations, albeit low level of unencumbered cash and bank balance and moderate reliance on bank limits. SKML has generated cash accruals in the range of Rs.7.36- 35.06 Cr during last 3 years ending FY2022 as against its mature debt obligations of Rs. 7.29 Cr to Rs.14.98 Cr for the same period. Further, the company is expected to generate sufficient cash accruals to meet its repayment obligations in medium term. The company’s working capital is moderate as evident from Gross Current Asset (GCA) of 143 days as on 31 March, 2022 as compared to 184 days as on 31 March, 2021. The current ratio stood at 1.13 times as on March 31 2022 against 0.96 in previous year and the fund based limit remains utilized at ~85 percent over the 6 months ended January, 2023. The company maintained low unencumbered cash and bank balances of Rs.0.18 Cr as on 31 March, 2022 against Rs.0.62 Cr in previous year.

 
Outlook: Stable

­Acuité believes that SKML will maintain ‘Stable’ outlook over the medium term due to extensive experience of its promoters, healthy growth in sales and healthy financial risk profile. The outlook may be revised to ‘Positive’ if the company registers expected or higher-than expected growth in revenues and profitability while maintaining its financial risk profile and achieving efficiency in working capital management. Conversely, the outlook may be revised to ‘Negative’ in case of company’s inability to achieve the expected increase in revenue and profitability or deterioration in overall financial risk profile and working capital operations.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 495.77 254.88
PAT Rs. Cr. 26.76 2.28
PAT Margin (%) 5.40 0.90
Total Debt/Tangible Net Worth Times 1.12 1.32
PBDIT/Interest Times 3.45 1.54
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
13 Jul 2020 Bills Discounting Short Term 6.00 ACUITE A4+ (Withdrawn)
Bills Discounting Short Term 4.00 ACUITE A4+ (Withdrawn)
Cash Credit Long Term 9.50 ACUITE BB+ (Withdrawn)
Cash Credit Long Term 10.50 ACUITE BB+ (Withdrawn)
Cash Credit Long Term 1.20 ACUITE BB+ (Withdrawn)
Bank Guarantee Short Term 0.50 ACUITE A4+ (Withdrawn)
Bank Guarantee Short Term 0.20 ACUITE A4+ (Withdrawn)
Bank Guarantee Short Term 0.30 ACUITE A4+ (Withdrawn)
Letter of Credit Short Term 3.00 ACUITE A4+ (Withdrawn)
Letter of Credit Short Term 7.50 ACUITE A4+ (Withdrawn)
Letter of Credit Short Term 4.50 ACUITE A4+ (Withdrawn)
Proposed Long Term Loan Long Term 0.38 ACUITE BB+ (Withdrawn)
Term Loan Long Term 1.79 ACUITE BB+ (Withdrawn)
Term Loan Long Term 21.70 ACUITE BB+ (Withdrawn)
Term Loan Long Term 1.13 ACUITE BB+ (Withdrawn)
Bills Discounting Short Term 1.80 ACUITE A4+ (Withdrawn)
Working Capital Demand Loan Long Term 5.00 ACUITE BB+ (Withdrawn)
Working Capital Demand Loan Long Term 3.00 ACUITE BB+ (Withdrawn)
14 Feb 2020 Working Capital Demand Loan Long Term 5.00 ACUITE BB+ (Issuer not co-operating*)
Term Loan Long Term 21.70 ACUITE BB+ (Issuer not co-operating*)
Term Loan Long Term 1.13 ACUITE BB+ (Issuer not co-operating*)
Term Loan Long Term 1.79 ACUITE BB+ (Issuer not co-operating*)
Working Capital Demand Loan Long Term 3.00 ACUITE BB+ (Issuer not co-operating*)
Proposed Long Term Loan Long Term 0.38 ACUITE BB+ (Issuer not co-operating*)
Bank Guarantee Short Term 0.20 ACUITE A4+ (Issuer not co-operating*)
Bank Guarantee Short Term 0.50 ACUITE A4+ (Issuer not co-operating*)
Bank Guarantee Short Term 0.30 ACUITE A4+ (Issuer not co-operating*)
Bills Discounting Short Term 6.00 ACUITE A4+ (Issuer not co-operating*)
Bills Discounting Short Term 1.80 ACUITE A4+ (Issuer not co-operating*)
Bills Discounting Short Term 1.20 ACUITE A4+ (Issuer not co-operating*)
Cash Credit Long Term 4.00 ACUITE BB+ (Issuer not co-operating*)
Cash Credit Long Term 10.50 ACUITE BB+ (Issuer not co-operating*)
Cash Credit Long Term 9.50 ACUITE BB+ (Issuer not co-operating*)
Letter of Credit Short Term 4.50 ACUITE A4+ (Issuer not co-operating*)
Letter of Credit Short Term 7.50 ACUITE A4+ (Issuer not co-operating*)
Letter of Credit Short Term 3.00 ACUITE A4+ (Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Indian Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 0.50 Simple ACUITE A3+ | Assigned
South Indian Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 0.20 Simple ACUITE A3+ | Assigned
Central Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 0.30 Simple ACUITE A3+ | Assigned
Punjab National Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 0.12 Simple ACUITE A3+ | Assigned
HDFC Bank Ltd Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 0.68 Simple ACUITE A3+ | Assigned
HDFC Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 5.65 Simple ACUITE BBB | Stable | Assigned
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 19.08 Simple ACUITE BBB | Stable | Assigned
Central Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 10.50 Simple ACUITE BBB | Stable | Assigned
Union Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 11.73 Simple ACUITE BBB | Stable | Assigned
South Indian Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 4.00 Simple ACUITE BBB | Stable | Assigned
Indian Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 9.50 Simple ACUITE BBB | Stable | Assigned
Indian Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 0.29 Simple ACUITE BBB | Stable | Assigned
Indian Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 8.44 Simple ACUITE BBB | Stable | Assigned
South Indian Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 1.74 Simple ACUITE BBB | Stable | Assigned
Central Bank of India Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 2.40 Simple ACUITE BBB | Stable | Assigned
Union Bank of India Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 3.79 Simple ACUITE BBB | Stable | Assigned
HDFC Bank Ltd Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 4.94 Simple ACUITE BBB | Stable | Assigned
Punjab National Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 5.08 Simple ACUITE BBB | Stable | Assigned
Central Bank of India Not Applicable FBN/FBP/FBD/PSFC/FBE Not Applicable Not Applicable Not Applicable 1.80 Simple ACUITE A3+ | Assigned
South Indian Bank Not Applicable FBN/FBP/FBD/PSFC/FBE Not Applicable Not Applicable Not Applicable 1.20 Simple ACUITE A3+ | Assigned
Indian Bank Not Applicable FBN/FBP/FBD/PSFC/FBE Not Applicable Not Applicable Not Applicable 6.00 Simple ACUITE A3+ | Assigned
Indian Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 7.50 Simple ACUITE A3+ | Assigned
South Indian Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 3.00 Simple ACUITE A3+ | Assigned
Central Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 4.50 Simple ACUITE A3+ | Assigned
HDFC Bank Ltd Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 1.50 Simple ACUITE A3+ | Assigned
Punjab National Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 1.21 Simple ACUITE A3+ | Assigned
Union Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 4.64 Simple ACUITE A3+ | Assigned
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 21.06 Simple ACUITE BBB | Stable | Assigned
Indian Bank Not Applicable Term Loan Not available Not available Not available 9.33 Simple ACUITE BBB | Stable | Assigned
South Indian Bank Not Applicable Term Loan Not available Not available Not available 8.89 Simple ACUITE BBB | Stable | Assigned
Union Bank of India Not Applicable Term Loan Not available Not available Not available 1.53 Simple ACUITE BBB | Stable | Assigned
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 1.90 Simple ACUITE BBB | Stable | Assigned
HDFC Bank Ltd Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 5.00 Simple ACUITE BBB | Stable | Assigned
Indian Bank Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 5.00 Simple ACUITE BBB | Stable | Assigned
South Indian Bank Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 3.00 Simple ACUITE BBB | Stable | Assigned
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in