Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 15.25 ACUITE BB- | Reaffirmed & Withdrawn -
Bank Loan Ratings 20.75 Not Applicable | Withdrawn -
Total Outstanding 0.00 - -
Total Withdrawn 36.00 - -
 
Rating Rationale

­­Acuité has reaffirmed and withdrawn the long-term rating of 'ACUITE BB-' (read as ACUITE double B minus) on the Rs 15.25 crore bank facilities of Sree Renuka Poultry Farm (SRPF). Acuité has also withdrawn the long-term rating on the Rs. 20.75 crore bank facilities of Sree Renuka Poultry Farm (SRPF). The same is withdrawn without assigning any rating as it is a proposed facility. The withdrawal is in accordance with Acuite's policy on withdrawal of ratings as applicable to the respective facility / instrument. The rating is being withdrawn on account of request received from the company, and NOC (No Objection Certificate) received from the banker.

Rationale for Rating Reaffirmation
The rating reaffirmation is driven by stable operating performance of the firm. The operating income stood at Rs.48.23 Cr. in FY2023 as against Rs.47.77 Cr. in FY2022. The operating margin stood at 7.69 percent for FY2023 as against 6.39 percent for FY2022. The rating continues to derive its strengths from established track record and experienced management, however, is constrained by susceptibility of profit margins to volatility in eggs and other raw material prices and elongation in working capital cycle.


About the Company

­Karnataka based, Sree Renuka Poultry Farm (SRPF) was established in 2007 as a partnership firm by Mr. K. Phanikumar and Mrs. K. Sree Lakshmi. The firm is engaged in layer poultry farming and wholesale trading of eggs. The firm has an installed capacity of 7,30,000 layers. The firm sells its products, eggs, cull birds, and manure majorly to customers in Goa, Dharwad and Belgaum.

 
Unsupported Rating

­Not Applicable

 
Analytical Approach

­­Acuité has considered the standalone business and financial risk profile of Sree Renuka Poultry Farm to arrive at the rating.

 
Key Rating Drivers

Strengths

­Established track record and experienced management
The firm is engaged in the layer poultry farming and wholesale trading of eggs for more than a decade. Its promoter, Mr. Phani Kumar has been engaged in this line of business since the past three decades and gained vast amount of experience in the industry. The extensive experience of the promoter is also reflected through the healthy revenue growth. The revenue of the firm stood at Rs.48.23 crore in FY2023 as against Rs.47.77 crore in FY2022. Further, SRPF has 
successfully completed expansion of layer bird’s capacity from 3.60 Lakh layer bird’s capacity to 7.30 Lakh layer birds. Acuité believes that the long track record along with experienced management and capex may help the firm maintain a stable business risk profile.

Average financial risk profile
The financial risk profile of the firm recorded improvement in FY2023 albeit remains average marked by moderate gearing and modest debt protection metrics. The networth of the firm stood at Rs. 10.14 crore on March 31, 2023 as against Rs. 4.90 crore on March 31, 2022. The increase in networth is on account of profit accretion and additional funds infused by the partners as capital. The gearing ratio stood at 2.43 times on March 31, 2023 as against 2.86 times on March 31, 2022. The TOL/TNW stood at 2.59 times on March 31, 2023 as against 3.36 times on March 31, 2022. The Interest coverage ratio stood at 2.35 times on March 31, 2023 as against 3.00 times on March 31, 2022. The Debt Service Coverage Ratio stood at 1.41 times on March 31, 2023 as against 1.54 times on March 31, 2022. The decrease in coverage ratios is due to increase in the debt levels of the firm. The total debt of the firm stood at Rs. 24.67 crore on March 31, 2023 (PY Rs. 14.01 crore), which consists of long term debt of Rs. 10.22 crore, Rs. 0.40 crore USL from directors, Rs. 13.00 crore of short term debt and CPLTD of Rs. 1.06 crore. Debt/EBITDA stood at 6.65 crore on March 31, 2023 as against 4.53 crore on March 31, 2022.


Weaknesses

Elongation in working capital cycle 
SRPF's operation are working capital intensive in nature marked by Gross Current Asset (GCA) days of 144 days in FY2023 and 72 days in  FY2022. The debtor collection period of the firm stood at 6 days as on March 31, 2023. The firm's inventory levels increased to 112 days as on March 31, 2023 vis-à-vis 63 days as on March 31, 2022. The creditor payback period stands at 14 days as on March 31, 2023 as against 23 days as on March 31, 2022.

Susceptibility of profit margins to volatility in eggs and raw material prices
The profit margins are susceptible to volatility in eggs prices - inherent in the poultry business. Raw materials refer to maize and soya beans which are required for manufacturing of poultry feeds. Raw materials’ prices are largely dependent on several external factors like demand outlook and productions and are also susceptible to volatility due to factors such as weather conditions, revision in minimum support price of maize by the government and demand and supply scenario in agricultural markets. Also, bird flu and other diseases are critical risks in the poultry business, which can affect demand and cause prolonged impact on prices.

Risk of capital withdrawal associated with partnership nature.
SRPF is a partnership firm established in 2007. Any substantial withdrawal of capital by the partners is likely to have an adverse impact on the capital structure. 

Rating Sensitivities

­Not Applicable

 
Liquidity Position
Adequate

­The firm’s liquidity is adequate marked by sufficient Net Cash Accruals (NCA) of Rs. 1.65 crore in FY2023 as against its maturing long term debt obligations of Rs. 0.71 crore in the same period. The current ratio stood at 1.25 times on March 31, 2023. The firm has an unencumbered cash and bank balance of 0.03 crore as on March 31, 2023. 

 
Outlook: Not Applicable
­
 
Other Factors affecting Rating

­None

 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 48.23 47.77
PAT Rs. Cr. 0.90 0.84
PAT Margin (%) 1.87 1.77
Total Debt/Tangible Net Worth Times 2.43 2.86
PBDIT/Interest Times 2.35 3.00
Status of non-cooperation with previous CRA (if applicable)

­Not Applicable

 
Any other information

­None

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
01 Feb 2023 Cash Credit Long Term 10.65 ACUITE BB- | Stable (Downgraded from ACUITE BB | Stable)
Term Loan Long Term 4.60 ACUITE BB- | Stable (Downgraded from ACUITE BB | Stable)
Proposed Long Term Bank Facility Long Term 7.35 ACUITE BB- | Stable (Downgraded from ACUITE BB | Stable)
Proposed Long Term Bank Facility Long Term 13.40 ACUITE BB- | Stable (Downgraded from ACUITE BB | Stable)
25 Feb 2022 Cash Credit Long Term 6.30 ACUITE BB | Stable (Reaffirmed)
Term Loan Long Term 3.00 ACUITE BB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 3.20 ACUITE BB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 23.50 ACUITE BB | Stable (Assigned)
15 Feb 2022 Proposed Long Term Bank Facility Long Term 3.20 ACUITE BB | Stable (Upgraded from ACUITE B+)
Term Loan Long Term 3.00 ACUITE BB | Stable (Upgraded from ACUITE B+)
Cash Credit Long Term 6.30 ACUITE BB | Stable (Upgraded from ACUITE B+)
18 Aug 2021 Term Loan Long Term 6.20 ACUITE B+ (Downgraded & Issuer not co-operating*)
Cash Credit Long Term 6.30 ACUITE B+ (Downgraded & Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.65 Simple ACUITE BB- | Reaffirmed & Withdrawn
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 7.35 Simple Not Applicable|Withdrawn
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 13.40 Simple Not Applicable|Withdrawn
Union Bank of India Not avl. / Not appl. Term Loan 31 Mar 2018 Not avl. / Not appl. 31 Mar 2025 4.60 Simple ACUITE BB- | Reaffirmed & Withdrawn

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in