Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 50.08 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 1.42 - ACUITE A3 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 51.50 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and its short term rating of 'ACUITE A3' (read as ACUITE A three) on the Rs. 51.50 crore bank facilities of Som Autotech Private Limited (SAPL). The outlook is 'Stable'.

Reason for the reaffirmation
The rating reaffirmation factors in the stable operating performance of the Group marked by the increase in the revenues in FY22 as well as FY23(Provisional) and the range-bound operating margins. The operating income of the group stood at Rs. 238.35 crore in FY22 as against revenue of Rs. 173.67 crore in FY21. The improvement in the revenues is driven by the addition of new customers in the customers portfolio. The group’s revenue stood at ~Rs.257.86 Crore till March 2023 (Provisional). It also takes into consideration the working capital efficient operations as well as adequate liquidity profile of the group. However, the rating is constrained by the average financial risk profile marked by the capital-intensive nature of the business leading to consistent increase in the borrowings to fund the capital expenditure as well as the operations in a highly fragmented industry.


About Company

­Som Autotech Private Limited is an Aurangabad based privately held company incorporated in 2011. The group is engaged in manufacturing of aluminium die casting components for leading automotive OEMs and their ancillaries. It specializes in Die Casting auto parts by High pressure, Low pressure & Gravity die casting techniques.

 
About the Group

­The Som Group is engaged in manufacturing of aluminium die casting components for leading automotive OEMs and their ancillaries. It specializes in Die Casting auto parts by High pressure, Low pressure & Gravity die casting techniques.

 

Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

Acuité has considered the consolidated business and financial risk profiles of Som Autotech Private Limited (SAPL) and Som Autocast Private Limited, together known as Som Group (SG). The consolidation is owing to the common management and financial linkages between the entities.

Key Rating Drivers

Strengths

­Experienced management established record & reputed clientele
Incorporated in 2011, Aurangabad based SAPL is engaged in manufacturing of aluminium die casting components and primarily caters to leading automotive OEMs and their ancillaries. The operations of the group are led by Mr. Anil Ramgopal Mali & Mr. Vishwanath Gopal Jalnapukar who possess more than three decades of experience in the aforementioned industry. The top management is ably supported by well experienced technical team. Also, SAPL caters to reputed clientele such as Bajaj Auto Limited, Varroc Engineering Private and Dell’Orto India Private Limited, among others. Acuité believes that the company will benefit from the experience of the management in the aforementioned industry in developing healthy relationships with its customers and suppliers.

Improved efficiency in working capital operations
The working capital efficiency of the Group recorded an improvement in FY2022, as reflected by Gross Current Assets (GCA) of 59 days as on March 31, 2022, as against 116 days as on March 31, 2021. The improvement is primarily driven by improvement in collection from debtors and receipt of subsidy from the authorities. The debtor days stood at 21 days as on March 31, 2022, as against 44 days as on March 31, 2021. Average credit period allowed to the customers are around 30 days. The inventory holding days stood at 24 days as on March 31, 2022, as against 30 days as on March 31, 2021. The average inventory holding period of the group is around 15-20 days. The group receives the production plan from its customers at the start of the year enabling the company to plan the inventory accordingly.  . The creditors days stood at 40 days as on March 31, 2022, as against 74 days as on March 31, 2021. Average credit period received from the suppliers is around 30 days. Working capital requirement is funded through bank lines, the average utilisation of bank facilities is ~54 percent for 6 months ended as on Feb’2023. Acuité believes that the working capital operations of the group will be key monitorable in medium term.

Weaknesses

­Average financial risk profile
The group’s financial risk profile is average marked by its moderate net worth and moderate gearing and debt protection measures. The tangible net worth of the group stood at Rs. 39.75 crores as on March 31, 2022, as against Rs. 30.66 crore as on March 31, 2021. The net-worth includes industrial promotion subsidy of Rs.17.95 crore. The group’s gearing stood at 0.86 times as on March 31, 2022, as against 1.46 times in the March 31, 2021. The total debt of Rs.34.19 crore as on March 31, 2022, consists of long-term borrowings of Rs.13.12 crore, unsecured loans of Rs.2.20 crore and short-term debt obligations of Rs.9.80 crore. The group has added a term loan of Rs.2.30 crore in FY22. The group has done a capex of ~Rs.19 crore in FY22 which was funded through the term loan of Rs.2.30 crore and the balance was funded through the net cash accruals. Further the group has taken a term loan of Rs.12 crore in FY23 which is used for further addition of the machineries. The interest coverage ratio stood at 6.19 times in FY2022 as against 3.65 times in the previous year 2021. The DSCR stood at 1.48 times in FY2022 as against 1.90 times in FY2021. Acuité believes that the group’s ability to yield benefits in the form of improved operating performance out of the continuous capex undertaken while maintaining its capital structure will remain a key rating monitorable.

Highly competitive and fragmented industry
The group is engaged in manufacturing of aluminum die casting auto components which is a highly competitive and fragmented industry marked by the presence of large number of small players which exposes SAPL to pricing pressure. Also, SAPL caters to automotive original equipment manufacturers (OEMs) and their ancillaries which means its operations are affected by the demand in the auto sector.

Rating Sensitivities

­Improving the scale of operations while maintaining the profitability margins.
Deterioration in the financial risk profile.
Elongation in working capital cycle

 
Material Covenants

­None

 
Liquidity position: Adequate

The group’s liquidity profile is adequate marked by healthy net cash accruals against maturing debt obligations. The group generated cash accruals of Rs.13.20 crores in FY22 as against debt obligations of Rs.7.94 crore for the same period. The cash accruals of the company are estimated to remain in the range of around Rs.15.44-17.33 crore during FY2023-25 against repayment obligations ranging from Rs.5.34 crore to Rs.7.20 crore for the same period. The average utilisation of bank facilities is ~54 percent for 6 months ended as on Feb 2023. The group maintains unencumbered cash and bank balances of Rs.0.01 crore as on March 31, 2022. The current ratio stood at 0.82 times as on March 31, 2022. 

 
Outlook: Stable

­Acuité believes that the outlook on Som Autotech Private Limited facilities will remain 'Stable' over the medium term on account of experienced management & comfortable financial risk profile of the group. The outlook may be revised to ‘Positive’ if the group achieves higher than expected revenue while improving profitability and effectively managing its working capital cycle. Conversely, the outlook may be revised to ‘Negative’ in case of significant deterioration in the financial risk profile.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 238.35 173.67
PAT Rs. Cr. 9.09 3.44
PAT Margin (%) 3.81 1.98
Total Debt/Tangible Net Worth Times 0.86 1.46
PBDIT/Interest Times 6.19 3.65
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any Other Information

­None

 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm

Note on Complexity Levels of the Rated Instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
28 Mar 2022 Term Loan Long Term 8.56 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 2.34 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 0.26 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 3.25 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.72 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.10 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.05 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.01 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.50 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 1.42 ACUITE A3 (Reaffirmed)
Term Loan Long Term 0.19 ACUITE BBB- | Stable (Reaffirmed)
Working Capital Term Loan Long Term 3.98 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.12 ACUITE BBB- | Stable (Reaffirmed)
08 Mar 2022 Term Loan Long Term 0.22 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 8.88 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Bank Guarantee Short Term 1.42 ACUITE A3 (Upgraded from ACUITE A4+)
Term Loan Long Term 3.38 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 2.59 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Proposed Bank Facility Long Term 7.03 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 0.78 ACUITE BBB- (Withdrawn)
Term Loan Long Term 0.06 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 0.01 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 0.58 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Working Capital Term Loan Long Term 4.26 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 0.82 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 0.44 ACUITE BBB- (Withdrawn)
Term Loan Long Term 0.14 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Cash Credit Long Term 15.50 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Term Loan Long Term 0.11 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
24 Mar 2021 Term Loan Long Term 0.15 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.10 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 1.01 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 10.00 ACUITE BB+ | Stable (Assigned)
Bank Guarantee Short Term 1.42 ACUITE A4+ (Assigned)
Term Loan Long Term 0.44 ACUITE BB+ | Stable (Assigned)
Working Capital Term Loan Long Term 4.85 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.09 ACUITE BB+ | Stable (Assigned)
Cash Credit Long Term 15.50 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 1.33 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.40 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.78 ACUITE BB+ | Stable (Assigned)
Proposed Bank Facility Long Term 0.67 ACUITE BB+ | Stable (Assigned)
Proposed Term Loan Long Term 4.06 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 3.95 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.25 ACUITE BB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Saraswat Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 1.42 Simple ACUITE A3 | Reaffirmed
Saraswat Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 30.00 Simple ACUITE BBB- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 0.19 Simple ACUITE BBB- | Stable | Reaffirmed
Janata Sahakari Bank Ltd (Pune) Not Applicable Term Loan Not available Not available Not available 5.89 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 0.08 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 0.74 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 0.01 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 0.05 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 2.37 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 0.26 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 1.50 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Term Loan Not available Not available Not available 6.80 Simple ACUITE BBB- | Stable | Reaffirmed
Saraswat Bank Not Applicable Working Capital Term Loan Not available Not available Not available 2.19 Simple ACUITE BBB- | Stable | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in