Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 22.00 ACUITE BBB- | Stable | Assigned -
Bank Loan Ratings 87.08 ACUITE BBB- | Stable | Upgraded -
Bank Loan Ratings 4.42 - ACUITE A3 | Upgraded
Total Outstanding 113.50 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuité has upgraded its long-term rating to ‘ACUITE BBB-’ (read as ACUITE triple B minus) from ‘ACUITE BB+’ (read as ACUITE double B plus) and its short-term rating to 'ACUITE A3' (read as ACUITE A three) from 'ACUITE A4+' (read as ACUITE A four plus) on Rs. 91.50 Cr. of bank facilities of Som Autotech Private Limited (SAPL). The outlook is ‘Stable’.
Further, Acuité has assigned its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) on Rs. 22.00 Cr. of bank facilities of Som Autotech Private Limited (SAPL). The outlook is ‘Stable’.

Rationale for Rating
The rating upgrade and migration from 'Issuer not co-operating' takes into account the improvement in the operating performance of the company post completion of their capital expenditure (capex) on expanding its existing capacities and building a new segment of Suspensions. Further, the rating considers the extensive experience of management in the auto components industry along with its long standing relationship with reputed automobile manufacturers. The rating is however, constrained by company’s moderate financial risk profile owing to the recent capex and customer concentration risk. 
Acuite understands that while the revenue of the company improved to Rs.268.15 Cr. in FY2024 from Rs.229.30 Cr. in FY2023, the operating margin deteriorated from 5.40% in FY2023 to 2.37% in FY2024 owing to stabilisation of operations post capex. Moreover, the company recorded a revenue of Rs 155.21 Cr. at an improved operating margin of 10.23% till H1FY2025.
Acuite believes that the group’s ability to grow its scale of operations from the new unit while improving the capital structure remains a key rating indicator.


About the Company

Incorporated in 2011, SAPL is an Aurangabad based privately held company. The directors of the Group are Mr. Vishwanath Jalnapurkar, Mr. Anil Mali and Mrs. Sanjivani Mali. The group is engaged in manufacturing of aluminium die casting components and suspensions for leading automotive OEMs and their ancillaries. It specializes in die casting auto parts by high pressure, low pressure & gravity die casting techniques. The group has further diversified its portfolio in the manufacturing of suspensions in FY2024. The current production capacity for HPDC stands at 450 Mt/Month, LPDC and GDC at 350 Mt/Month, front suspensions at 40,000 pieces/month and rear suspensions at 90,000 pieces/month.

 
About the Group

The group is engaged in the manufacturing of aluminium die casting components and suspensions for leading automotive OEMs and their ancillaries. It specializes in die casting auto parts by high pressure, low pressure & gravity die casting techniques. Som Autocast Private Limited is an Aurangabad based 100% subsidiary of Som Autotech Private Limited incorporated in 2019 and the subsidiary has no operations as of now. 

 
Unsupported Rating

­Not Applicable

 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

Acuité has considered the consolidated business and financial risk profiles of SAPL and Som Autocast Private Limited, together known as Som Group (SG). The consolidation is owing to the common management and financial linkages between the entities.

Key Rating Drivers

Strengths

Established clientele and track record along with experienced management
SAPL primarily caters to leading automotive original equipment manufacturers (OEMs) such as Bajaj Auto Limited, Honda 2W, Varroc Engineering, Greaves Cotton and Dell ‘Orto India, etc and has healthy relationships with customers and suppliers which will continue to support the business. The group receives steady flow of repeat orders from the established clients and are diversifying their customer base even further. With pricing quotation updates on every quarter, the company is able to pass on any fluctuation in raw material costs to its customers. The operations of the group are led by Mr. Anil Ramgopal Mali & Mr. Vishwanath Gopal Jalnapukar who possess more than three decades of experience in this industry.
Acuité believes that the group will benefit from the experience of the management in developing healthy relationships with its customers and suppliers.

Growing operations post capex
The group has successfully completed the capex plan in September 2023 for the addition of new suspension facility in Dahegoan, Aurangabad and has also enhanced the existing production capacity of die casting components. The company incurred capex of Rs 58 Cr. of which Rs 17 Cr. was towards expansion of existing capacity and Rs 41 Cr. towards development of new segment. This capex is expected to boost the revenue and profitability for the company in the near to medium term as evident from revenue of Rs. 189.71 Cr. till October’ 2024 as against FY2024 revenue of Rs 268.4 Cr. The company also marked significant improvement in margins from FY2024 wherein the operating margin stood at 10.23% and the PAT margin stood at 4.38% in H1FY2025. Also, SAPL is eligible to receive subsidy under the Package Scheme of Incentives (PSI) Subsidy, 2013 where they will be receiving 80% of the capex cost incurred over a span of 10 years from the Government of Maharashtra (GoM). Of this, the company has already received Rs 8.08 Cr. of subsidy in FY2024.

Moderate Working Capital Cycle
The working capital operations are moderate as reflected by Gross Current Assets (GCA) of 90 days as on March 31, 2024 as against 68 days as on March 31, 2023. The GCA days are driven by increase in inventory and debtor levels. The inventory holding days stood at 41 days for FY2024 as against 28 days for FY2023. The average inventory holding period of the group is around 30-45 days. Further, the group receives the production plan from the OEMs at the start of the year and hence can plan the production and supply of the auto parts accordingly. The debtor days stood at 31 days as on March 31, 2024, as against 29 days as on March 31, 2023. The average credit period allowed to the customers are around 30 days. The creditors days stood at 44 days as on March 31, 2024, as against 35 days as on March 31, 2023. The average creditor period received from the suppliers is around 30-45 days. The working capital requirement is funded through bank lines, the average utilisation of bank facilities remains high at ~93 percent for six months ended as of October’2024.
Acuité believes that the working capital operations of the group will be key monitorable in medium term.


Weaknesses

Moderate Financial Risk Profile
The group’s financial risk profile is moderate marked by its moderate net worth, moderate gearing and debt protection measures. The tangible net worth of the group stood at Rs. 44.07 Cr. as on March 31, 2024, as against Rs. 42.29 Cr. as on March 31, 2023. The net worth includes industrial promotion subsidy of Rs.17.95 Cr. Owing to the capex incurred, the group’s gearing increased and stood at 2.07 times as on March 31, 2024, as against 1.67 times in the March 31, 2023. The total debt of Rs. 91.05 Cr. as on March 31, 2024, consists of long-term borrowings of Rs.39.27 Cr, unsecured loans of Rs. 2.17 Cr. and short-term debt obligations of Rs. 41.74 Cr. The group has done a capex of Rs.58 Cr. in FY23 and FY24 which was funded through the term loan of Rs.30 Cr. and the balance was funded through the net cash accruals. The interest coverage ratio stood at 1.99 times in FY2024 as against 3.95 times in FY2023. The DSCR stood at 1.06 times in FY2024 as against 1.09 times in FY2023.

Exposure to customer concentration risk
The company is exposed to client concentration risk, with the top three customers contributing to around 87% of total revenue in FY2024. Though the company has strong relationship with customers, as reflected in repeat orders, high customer concentration risk makes SAPL vulnerable to downturns in the business of large customers or any change in the clients' business plans. However, management is working towards reducing the customer concentration risk with steady addition of new customers as witnessed from reduction in contribution from the top client by around 5-10% in FY2024.

Rating Sensitivities
  • ­Improving scale of operations while maintaining the profitability margins
  • Further deterioration in the financial risk profile
  • Elongation in working capital cycle
 
Liquidity Position
Stretched

The group’s liquidity profile is stretched marked by net cash accruals of Rs. 7.92 Cr. in FY2024 as against debt obligations of Rs.7.09 Cr. for the same period. However, going forward, the cash accruals of the group are expected to remain in the range of around Rs. 14.00-19.00 Cr. during FY2025-26 against repayment obligations ranging from Rs.11.00 -14.50 Cr. for the same period. The average utilisation of bank facilities is ~93 percent for 6 months ended on October 2024. The group maintains unencumbered cash and bank balances of Rs. 0.02 Cr. as on March 31, 2024. The current ratio stood at 0.80 times as on March 31, 2024.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 268.15 229.30
PAT Rs. Cr. 1.58 5.72
PAT Margin (%) 0.59 2.50
Total Debt/Tangible Net Worth Times 2.07 1.67
PBDIT/Interest Times 1.99 3.95
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
30 Sep 2024 Bank Guarantee (BLR) Short Term 1.42 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A3)
Bank Guarantee (BLR) Short Term 3.00 ACUITE A4+ (Downgraded & Issuer not co-operating* from ACUITE A3)
Term Loan Long Term 2.23 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 5.66 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Working Capital Term Loan Long Term 1.91 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 0.04 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 0.48 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Cash Credit Long Term 30.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Proposed Long Term Bank Facility Long Term 4.91 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 2.97 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 0.27 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 2.25 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 5.12 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 7.52 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 0.67 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 2.97 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 10.32 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Proposed Long Term Bank Facility Long Term 1.14 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 6.85 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 1.50 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
Term Loan Long Term 0.27 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- | Negative)
06 Jul 2023 Bank Guarantee (BLR) Short Term 1.42 ACUITE A3 (Reaffirmed)
Bank Guarantee (BLR) Short Term 3.00 ACUITE A3 (Assigned)
Term Loan Long Term 2.25 ACUITE BBB- | Negative (Assigned)
Term Loan Long Term 0.27 ACUITE BBB- | Negative (Assigned)
Term Loan Long Term 2.97 ACUITE BBB- | Negative (Assigned)
Proposed Long Term Bank Facility Long Term 4.91 ACUITE BBB- | Negative (Assigned)
Cash Credit Long Term 30.00 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 0.48 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 0.04 ACUITE BBB- | Negative (Reaffirmed)
Working Capital Term Loan Long Term 1.91 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 5.66 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 2.23 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 0.27 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 1.50 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 6.85 ACUITE BBB- | Negative (Reaffirmed)
Proposed Long Term Bank Facility Long Term 1.14 ACUITE BBB- | Negative (Reaffirmed)
Term Loan Long Term 10.32 ACUITE BBB- | Negative (Assigned)
Term Loan Long Term 2.97 ACUITE BBB- | Negative (Assigned)
Term Loan Long Term 0.67 ACUITE BBB- | Negative (Assigned)
Term Loan Long Term 7.52 ACUITE BBB- | Negative (Assigned)
Term Loan Long Term 5.12 ACUITE BBB- | Negative (Assigned)
02 May 2023 Bank Guarantee (BLR) Short Term 1.42 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.08 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.74 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.01 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.05 ACUITE BBB- | Stable (Reaffirmed)
Working Capital Term Loan Long Term 2.19 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 5.89 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 2.37 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.26 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 1.50 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 6.80 ACUITE BBB- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.19 ACUITE BBB- | Stable (Reaffirmed)
28 Mar 2022 Bank Guarantee (BLR) Short Term 1.42 ACUITE A3 (Reaffirmed)
Term Loan Long Term 8.56 ACUITE BBB- | Stable (Reaffirmed)
Working Capital Term Loan Long Term 3.98 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.12 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.19 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.05 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.10 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 2.34 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.72 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.50 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 30.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 3.25 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.01 ACUITE BBB- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 0.26 ACUITE BBB- | Stable (Reaffirmed)
24 Mar 2021 Bank Guarantee (BLR) Short Term 1.42 ACUITE A4+ (Assigned)
Term Loan Long Term 0.10 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.40 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.25 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 10.00 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.09 ACUITE BB+ | Stable (Assigned)
Working Capital Term Loan Long Term 4.85 ACUITE BB+ | Stable (Assigned)
Proposed Long Term Loan Long Term 4.06 ACUITE BB+ | Stable (Assigned)
Cash Credit Long Term 15.50 ACUITE BB+ | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.67 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.78 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.44 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 1.01 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 1.33 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 3.95 ACUITE BB+ | Stable (Assigned)
Term Loan Long Term 0.15 ACUITE BB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Saraswat Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.42 Simple ACUITE A3 | Upgraded ( from ACUITE A4+ )
Saraswat Bank Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.00 Simple ACUITE A3 | Upgraded ( from ACUITE A4+ )
Saraswat Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 40.00 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.05 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Sep 2029 10.47 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Sep 2029 2.97 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Oct 2029 0.68 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Oct 2029 8.33 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Oct 2029 5.14 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Oct 2029 2.54 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Feb 2026 1.23 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 May 2031 0.27 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Jun 2029 1.21 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Oct 2028 5.27 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Janata Sahakari Bank Ltd (Pune) Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Jan 2026 3.15 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Aug 2031 0.77 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Nov 2031 5.00 Simple ACUITE BBB- | Stable | Upgraded ( from ACUITE BB+ )
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 May 2031 1.52 Simple ACUITE BBB- | Stable | Assigned
Saraswat Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Aug 2031 0.48 Simple ACUITE BBB- | Stable | Assigned
Saraswat Bank Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 10 Jun 2031 20.00 Simple ACUITE BBB- | Stable | Assigned
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
Sr. No.  Company name
1 Som Autotech Private Limited
2 Som Autocast Private Limited
­
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in