Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 133.00 ACUITE BBB- | Stable | Reaffirmed -
Total Outstanding 133.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) on the Rs.133.00 crore bank facilities of Sim Diam Private Limited (SDPL). The outlook is  'Stable'.
 

Rationale for reaffirmation
The rating reaffirmation factors in the improvement in profitability of the company in FY2024 marked by increase in operating margins, adequate liquidity and moderate financial risk profile. The company’s operating income stood at Rs. 455.20 crore in FY2024(Prov.) as against Rs.515.82 crore in FY2023. The decline in revenue is mainly because of the decreased demand in the diamond industry. The operating margin of the company stood at 5.26% in FY2024(Prov.) as against 5.08% in FY2023. The PAT margin of the company stood at 2.52% in FY2024(Prov.) as against 2.47% in FY2023. The financial risk profile of the company continues to remain moderate marked by moderate net worth, low gearing and healthy debt protection metrics. However, the rating is constrained on account of working capital intensive nature of operation.


About the Company
­Sim Diam Private Limited (SDPL), based in Mumbai, is engaged in manufacturing of cut and polished diamonds at its facilities at Chhapi, Gujarat. The company has established presence since 1998, later changed to a private limited company in 2006. The company is promoted by Mr. Roshan Sethia and family. The company operates in India and derives 60 to 65 percent of revenues through exports to countries like Hong Kong, USA, Israel, Thailand, Europe and Belgium.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
Acuité has considered the standalone business and financial risk profiles of Sim Diam Private Limited (SDPL)for arriving at the rating.
 
Key Rating Drivers

Strengths

Experienced management and establish track record of operations
SDPL was operational as a partnership firm since 1998, prior to being incorporated as a private limited company in 2006. The Company is owned and operated by Mr. Roshan Sethia along with his family members. Mr. Sethia possesses over two decades of experience in gems and jewellery industry. The promoters are ably supported a line of mid-level managers. The Company exports around 55-60 percent of its total sales in key markets of Hong Kong, US, Israel, Thailand, European countries and Belgium.

Acuite believes that SDPL will continue to benefit from the experience of its promoters and established track record of its operations over the medium term.

Moderate Financial Risk Profile
The financial risk profile of the company continues to remain moderate marked by moderate tangible net worth of Rs.155.55 crore as on 31 March, 2024 (Prov.) as against Rs.144.08 crore as on 31 March, 2023. The gearing level of the company remained low at 0.80 times as on 31 March, 2024 (Prov.)  as against 0.67 times as on 31 March, 2023. The total debt outstanding of Rs.124.77 crore consists of working capital borrowings of Rs.106 crore, unsecured loan from promoters of Rs.6.41 crore, long term loans of Rs.9.30 crore and CPLTD of Rs.3.06 crore as on 31 March, 2024(Prov.)

The coverage ratios of the company are moderate with Interest Coverage Ratio (ICR) of 2.80 times for FY2024(Prov.) against 3.18 times for FY2023. Also, the Debt Service Coverage Ratio (DSCR) stood at 1.73 times for FY2024(Prov.) against 2.31 times for FY2023. The total outside liabilities to tangible net worth (TOL/TNW) of the company stood at 1.36 times as on March 31, 2024 (Prov.)  against 1.47 times as on March 31, 2023. Further, Net Cash Accruals to Total Debt (NCA/TD) stood at 0.10 times for FY2024 (Prov.) as against 0.14 times for FY2023.

Acuité believes SDPL’s financial risk profile to remain moderate over the medium term in absence of any major debt-funded capex plan.


Weaknesses

Working Capital Intensive Nature of Operations
The operations of the company are of working capital intensive nature marked by high GCA of 268 days for FY2024(Prov.)  as against 229 days for FY2023. The GCA days are high majorly on account of high inventory levels of 157 days for FY2024(Prov.)  compared against 160 days for FY2023. The debtor days stood high at 113 days for FY2024(Prov.) against 67 days for FY2023. The creditor days of the company stood at 75 days for FY2024(Prov.) as against 90 days for FY2023. The average utilization of the working capital limits of the company remained on the moderate side of ~60.32 percent in last six months ended Mar’ 2024.

Acuite believes that company’s ability to restrict any further elongation of working capital cycle is a key rating monitorable.


Susceptibility of profitability margins to volatility in prices of diamonds and fluctuations in forex risk
Due to high inventory holding period, the Company runs an inherent risk of volatility in raw material prices. The Company imports 55-75 percent of its total diamond requirement and exports more than 55-60 percent of its total sales. The forex risk on exports is largely covered against imports, however the price volatility risk in rough diamonds threaten the thin profitability margins of the company due to long working capital cycles

Rating Sensitivities
  • ­Ability to improve its scale of operations while maintaining its profitability and capital structure
  • Any further elongation in its working capital cycle
 
Liquidity Position
Adequate

SDPL has adequate liquidity position marked by adequate net cash accruals against its maturing debt obligations. The company generated cash accruals of Rs.12.49 crore in FY2024 (Prov.) as against maturing debt obligations of Rs.3.06 crore for the same period. The average utilization of the working capital limits of the company remained on the moderate side of ~60.32 percent in last six months ended Mar’ 2024. The cash accruals of the company are estimated to remain around Rs.14-16 crore during 2025-26 period while maturing debt obligations in the range of Rs.4.00-5.00 crore during the same period. Furthermore, the company maintains cash and bank balances of Rs.4.27 crore as on March 31, 2024 (Prov.) and the current ratio also stood at 1.81 times as on March 31, 2024(Prov.)

 
Outlook: Stable
Acuité believes that SDPL will maintain a ‘Stable’ outlook over medium term on account of experienced and established track record of operations. The outlook may be revised to ‘Positive’ in case the Company achieves higher than expected improvement in its scale of operations while maintaining its profitability and capital structure. Conversely, the outlook may be revised to ‘Negative’ in case of slower than expected growth in scale of operations or any further elongation in its working capital cycle impacting its liquidity profile
 
Other Factors affecting Rating
None
 

Particulars Unit FY 24 (Provisional) FY 23 (Actual)
Operating Income Rs. Cr. 455.20 515.82
PAT Rs. Cr. 11.47 12.73
PAT Margin (%) 2.52 2.47
Total Debt/Tangible Net Worth Times 0.80 0.67
PBDIT/Interest Times 2.80 3.18
Status of non-cooperation with previous CRA (if applicable)
Not Applicable
 
Any other information
None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
06 Apr 2023 Bills Discounting Long Term 12.25 ACUITE BBB- | Stable (Reaffirmed)
Bills Discounting Long Term 30.00 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 10.75 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 6.00 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 26.00 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 26.00 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 10.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 12.00 ACUITE BBB- | Stable (Reaffirmed)
27 Jan 2022 Bills Discounting Long Term 12.25 ACUITE BBB- | Stable (Reaffirmed)
Bills Discounting Long Term 30.00 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 26.00 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 6.00 ACUITE BBB- | Stable (Reaffirmed)
PC/PCFC Long Term 10.75 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 10.00 ACUITE BBB- | Stable (Reaffirmed)
Post Shipment Credit Long Term 26.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 12.00 ACUITE BBB- | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Central Bank of India Not avl. / Not appl. Bills Discounting Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 12.25 Simple ACUITE BBB- | Stable | Reaffirmed
Indusind Bank Ltd Not avl. / Not appl. Bills Discounting Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 8.40 Simple ACUITE BBB- | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Bills Discounting Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 15.00 Simple ACUITE BBB- | Stable | Reaffirmed
Indusind Bank Ltd Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.60 Simple ACUITE BBB- | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 15.00 Simple ACUITE BBB- | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 6.00 Simple ACUITE BBB- | Stable | Reaffirmed
Bank of India Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 26.00 Simple ACUITE BBB- | Stable | Reaffirmed
Central Bank of India Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.75 Simple ACUITE BBB- | Stable | Reaffirmed
Bank of India Not avl. / Not appl. Post Shipment Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 26.00 Simple ACUITE BBB- | Stable | Reaffirmed
Union Bank of India Not avl. / Not appl. Post Shipment Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE BBB- | Stable | Reaffirmed
­

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in