Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 78.00 ACUITE BBB | Stable | Reaffirmed - RBI
Total Outstanding 0.00 78.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­Acuité has reaffirmed the long-term rating of ‘ACUITE BBB’ (read as ACUITE triple B) on the Rs.78.00 Cr. bank facilities of Shrimarc Mall LLP(SML). The outlook remains ‘Stable’.

Rationale for Rating

The rating reaffirmation takes into consideration the firm's strong tenant profile comprising established corporates, ensuring low counterparty risk and stable occupancy, supported by a fully leased property. Its debt-servicing ability is adequate, backed by healthy cash flows and adequate liquidity, further strengthened through an escrow-controlled rental mechanism and DSRA maintenance, along with additional banking lines. The average debt service coverage ratio over the debt tenure is moderate at around 2.88x (including FY26 Prov.), however, any increase in interest rates shall be a key rating monitorable. Further, the susceptibility of operations to the lessee’ performance along with occupancy and renewal risk and the risk of capital withdrawal shall remain a key rating monitorable.


About the Company

Incorporated in 2013, Shrimarc Mall LLP (SMLLP) is a Limited Liability Partnership (LLP) between Calcutta Beacon Engineering Co LLP (CBECL; part of Shrachi group) and Sky Vinimay Private Limited (SVPL; part of Primarc group) in an equal profit-sharing ratio. SML operates a commercial mall at Durgapur (West Bengal) named ‘Junction Mall’ which is a multi-storeyed shopping mall with various brand outlets, and restaurants. The mall was inaugurated in March 2011 and Primarc Group entered into partnership with Shrachi Group in 2013. The property has a leasable area of 2.85 lakh sq. ft. The business is managed by Mr. Siddharth Pansari and Mr Ravi Todi.
 

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

­Acuité has considered the standalone business and financial risk profile of SML to arrive at this rating.

 
Key Rating Drivers

Strengths

Long track record of operations and experienced partners
SML is promoted by Calcutta Beacon Engineering Co LLP (CBECL) and Sky Vinimay Private Limited (SVPL), entities backed by experienced promoters with a long-standing presence in the commercial property and real estate sector. SML is promoted by SVPL is a part of the Primarc Group, a diversified business conglomerate with interests across real estate development, retail franchises, and online and offline retail trading. The Primarc Group has been operating in the Kolkata real estate market for over two decades and has developed multiple residential, commercial, and retail projects under the leadership of Mr. Siddharth Pansari and Mr. Ravi Todi. Further, CBECL, a joint venture between Mr. Ravi Todi and Ms. Chitralekha Todi, has significant experience in commercial real estate development and investment activities. Acuité believes that the extensive industry experience, established market presence, and strong track record of the promoter group will continue to support SML's business operations over the medium term.

Reputed clientele with healthy occupancy level
The Junction Mall, located in the heart of Durgapur, is one of the largest shopping malls in the city and enjoys a strategic location with good connectivity to hotels, the main bus terminus, and residential catchments. The mall has several reputed brands, including Shoppers Stop, Pantaloons, Spencer’s, Reliance Trends, Woodland, Blackberrys, and Mumuso, along with popular food and entertainment outlets, supporting healthy and stable footfalls. Further, the mall caters not only to Durgapur but also to nearby towns such as Asansol, Raniganj, Burdwan, and Dhanbad. Given the absence of any mall of similar scale in the region, the property continues to maintain strong tenant demand, reflected in its healthy occupancy level of 99.49% in FY2026 (Prov.) compared to 95.58% in FY2025. Additionally, lease agreements with tenants typically include lock-in periods and periodic rental escalations, providing revenue visibility and growth. Supported by high occupancy and rental escalations, the firm's operating revenue increased to Rs. 22.71 crore in FY2026 (Prov.) from Rs. 20.21 crore in FY2025. Acuite believes that the mall's favourable location, diversified tenant profile, and strong occupancy levels will continue to support its revenue growth over the medium term.

Presence of DSRA, escrow account with waterfall mechanism
The firm is required to maintain DSRA equivalent to three months of debt servicing (principal & interest) throughout the tenor of the facility. In addition to that, all the lease rentals route through the escrow account and payment is utilized as per the waterfall mechanism.  However, the balance after servicing the debt of the firm is expected to be separately transferred to its partners’ escrow account in an equal ratio which reduces the financial flexibility of the firm to some extent and will remain a key monitorable. Acuité believes that such structured mechanism allows the entity to have better control over its cash flows and debt servicing abilities.


Weaknesses

Moderate financial risk profile
The financial risk profile of the firm is moderate marked by steady net-worth, high gearing and moderate debt protection metrics. The tangible net worth (net of revaluation reserve) stood steady at Rs. 9.53 Cr in FY26 (Prov.) as against Rs.9.95 Cr in FY25, with the marginal decline primarily attributable to capital withdrawals by the partners which remains key monitorable. The gearing of the firm improved and stood at 6.88 times in FY26 (Prov.) as against 7.18 times in FY25. The moderate debt protection metrics is marked by interest coverage ratio (ICR) which stood at 2.99 times in FY26 (Prov.) as against 2.50 times in FY25 and debt service coverage ratio (DSCR) which stood at 1.32 times in FY26 (Prov.) as against1.37 times in FY25. Acuite believes that the financial risk profile is expected to remain on similar levels over the near to medium term by stable lease rental inflows.

Renewal risk of lease contracts and susceptibility to lower occupancy due to economic downturns
The firm’s ability to meet its repayment obligations will depend on the continued and timely flow of rentals as per the agreed terms. Events such as increase in interest rates, delays in receipt of rentals, early exits, or renegotiations by lessees due to lower-than-expected business performance may disrupt cash flow streams, thereby affecting the entity’s debt-servicing ability. Key anchor tenants contribute ~35% of the total lease rentals of FY26 (Prov.). Moreover, the occupancy levels for the entity is highly dependent on timely renewal of lease agreements which shall remain a key rating monitorable. However, this risk is mitigated at an extent considering the mall’s strategic location and strong credit risk profile of tenants. Further, there is minimal risk of non-renewability of the lease agreement of anchor tenants as few of them has already sustained beyond the lock in period.

Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)

­Shrimarc Mall LLP maintains a Debt Service Reserve Account (DSRA) equivalent to 3 month's debt servicing obligation along with the ESCROW mechanism.

Stress Case scenario 

Acuite believes that, given the presence of DSRA mechanism equivalent to 3 month's debt servicing obligation, Shrimarc Mall LLP will be able to service its debt on time, even in a stress scenario.

 

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:

Timely collection of rentals and timely renewal of agreements
Sustainability in financial risk profile with average DSCR more than 2.50 times

Potential triggers (individual or collective) for a downward rating action:

Any significant loss of rental income on account of non-renewal of agreements and delay in securing new lessees when spaces are vacated New large debt funded projects
New large debt funded projects (if any)

Liquidity Position
Adequate

The liquidity position of the firm is adequate and is expected to support debt servicing in the near-to-medium term on account of presence of escrow accounts to ensure timely repayment. The cash flow cover is expected to be comfortable during the tenure of the loan and its average debt service coverage ratio (DSCR) of 5 years expected to remain comfortable to be about 1.34 times (including FY26 Prov.), owing to the expectation of steady lease rentals and well- structured debt repayment obligation. Liquidity is further strengthened by the maintenance of Debt Service Reserve Account (DSRA) equivalent to three months of debt servicing obligations amounting to Rs.4.67 Cr as on FY26. In the next 2 years, the firm is scheduled to repay debt obligations of Rs.21.28 Cr which is expected to be serviced through rental collections routed via the escrow mechanism. However, the balance after servicing the debt of the firm is expected to be separately transferred to its partners’ escrow account which reduces the financial flexibility of the firm to some extent and will remain a key monitorable. The average bank limit utilization of the firm remained moderate at 70.27% over the last six months ended March 2026, against the sanctioned overdraft facility of Rs.7.00 crore. Moreover, the overall liquidity profile has been supported by timely infusion of funds from the promoter, and such support is expected going forward as well.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 26 (Provisional) FY 25 (Actual)
Operating Income Rs. Cr. 22.71 20.21
PAT Rs. Cr. 6.72 7.00
PAT Margin (%) 29.58 34.65
Total Debt/Tangible Net Worth Times 6.88 7.18
PBDIT/Interest Times 2.99 2.50
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
16 May 2025 Term Loan Long Term 57.00 ACUITE BBB | Stable (Reaffirmed)
Secured Overdraft Long Term 7.00 ACUITE BBB | Stable (Reaffirmed)
Proposed Long Term Loan Long Term 14.00 ACUITE BBB | Stable (Reaffirmed)
07 Oct 2024 Term Loan Long Term 66.00 ACUITE BBB | Stable (Reaffirmed)
Secured Overdraft Long Term 7.00 ACUITE BBB | Stable (Reaffirmed)
Proposed Long Term Loan Long Term 5.00 ACUITE BBB | Stable (Reaffirmed)
28 Jul 2023 Term Loan Long Term 71.00 ACUITE BBB | Stable (Reaffirmed)
Secured Overdraft Long Term 7.00 ACUITE BBB | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable Not avl. / Not appl. Proposed Long Term Loan Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 25.20 Simple ACUITE BBB | Stable | Reaffirmed
KOTAK MAHINDRA BANK LIMITED Not avl. / Not appl. Term Loan Unlisted RBI 09 Jun 2024 Not avl. / Not appl. 01 Apr 2032 52.80 Simple ACUITE BBB | Stable | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
Dropline overdraft of Rs.5.40 Cr is a sublimit of term loan from Kotak Mahindra Bank.

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in