Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Non Convertible Debentures (NCD) 68.00 ACUITE BB | Stable | Upgraded -
Non Convertible Debentures (NCD) 282.00 ACUITE BB | Upgraded & Withdrawn -
Total Outstanding 68.00 - -
Total Withdrawn 282.00 - -
 
Rating Rationale

­Acuité has upgraded long-term rating of ‘ACUITE BB’ (read as ACUITE double B) from ‘ACUITE B' (read as ACUITE B) on the Rs. 68 Cr. of Non convertible debentures (NCD's) of Shreshta Infra Projects Private limited (SIPPL). The outlook is 'Stable'.

Acuité has withdrawn and upgraded long-term rating to ‘ACUITE BB’ (read as ACUITE double B) from ‘ACUITE B' (read as ACUITE B) on the Rs. 282 Cr. of Non convertible debentures (NCD's) of Shreshta Infra Projects Private limited (SIPPL). The rating withdrawal is in accordance with Acuité's policy on withdrawal of rating as applicable to the respective facility / instrument. The rating is being withdrawn on account of request received from the company.

Rationale for rating action
The rating action takes into account the established track record of the Adarsh Group in the real estate business and the significant progress made in executing its projects. The Adarsh Savanna (76% of costs incurred), Adarsh Sanctuary (79% of costs incurred), and Adarsh Lakefront (87% of costs incurred) projects are in advanced stages of completion. Additionally, the rating reflects the low demand risk associated with these projects, as nearly 95% of the units have already been sold, and customer advances align with the project's progress. Furthermore, the group has refinanced its debt, significantly reducing its overall cost of borrowing, and has begun prepaying loans using the surplus generated by the projects. Rating further draws comfort from cash flow fungibility between the projects under Shresta Infra projects private limited (SIPPL), Akarshak Realty private limited (ARPL) and Alekhya property development private limited (APDPL). In addition, the group has proposed to implement a composite scheme of arrangement among its group companies for the merger and demerger of certain entities within the group. Any significant impact on financial risk position of SIPPL due to the proposed scheme will remain as key rating monitorable.


About the Company

­Bangalore based Shreshta Infra Projects Private Limited was incorporated in the year 2011. The company is engaged in development and construction of residential projects. The present directors of the company are Mr. Nischay Jayeshankar and Ms. Sudha Shanker.

 
About the Group

­Akarshak Realty Private Limited (ARPL) was incorporated in August 2011. The company's is currently managed by Mr. B M Karunesh, Ms. Nidhi Jayashankar, Mrs. Sudha Shanker, and Mr. B V Ravikumar. The company is promoted by Mr. B M Jayeshankar and his associates. Mr. Jayeshankar is founder promoter of Adarsh Developers. ARPL, is a sister concern of Adarsh Developers which is into developing properties at prime locations in Bangalore. AG is an established property development group focused primarily on the Bangalore property development market. ARPL is currently developing residential project “Welkin Park1”in Bangalore. The Project has a total of 832 units and has 3 upcoming projects.
Alekhya Property Developments Private Limited (APDPL) is a group company of Adarsh Group. The directors of the company are Mr. B M Jayeshankar, Mr. B M Karunesh and Ms. Nidhi Jayashankar. APDPL, is a sister concern of Adarsh Developers which is into developing properties at prime locations in Bangalore. APDPL is currently developing residential project “Adarsh Lakefront Phase-1”in Bangalore. The Project has a total of 344 units.

 
Unsupported Rating
­Not applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­Acuite has consolidated the business and financial risk profile of Akarshak Realty private limited, Shresta Infra projects private limited and Alekhya property development private limited, together referred as Adarsh group. Rationale for consolidation being common management, common line of business and cash flow fungibility between projects three companies for servicing their debt obligation.

Key Rating Drivers

Strengths

­Expereinced Management and long track record of operation
Adarsh group (AG) is a Bangalore based residential and commercial real estate developer established in 1988, promoted by Mr.BM Jayeshankar and Mr. BM Karunesh. Adarsh group is well established brand name in Bangalore and has experience of executing 12 mn.sq ft of residential and commercial projects over the past three decades. Adarsh group also has presence in hospitality industry through Adarsh Reality and Hotels Private limited (ARHPL). The Adarsh Group has a long-standing operational track record in the real estate sectors, with highly experienced promoters who are actively involved in operations. The group is currently executing projects like Welkin park under Akarshak Reality private limited, Adarsh Savana and Adarsh sanctuary under Shrestha Infra projects private limited and Adarsh Lakefront under Alekhya Properties private limited. These projects are located at prime location in Bangalore city such as Yelahanka, Choodasandra, sarjapur road and Bellandur. The locations are well developed both residential and commercially with further scope of development.
Acuité believes that the promoters have demonstrated execution capabilities with a reputation for timely completion. Promoters' industry experience is expected to support in a successful sale of the units in the on-going project.

Moderate Project risk
The ongoing projects has total saleable area of 54.01 lakh Sq fts, with total project cost of Rs.1621 Cr. The project cost is funded through customer advances and bank loan. The funding risk remains moderate as the group has already completed debt tie up with lenders for amount of Rs.495 Cr. The group has incurred about 49 percent of project cost until september'2024 against which it has already received the bookings of 90 percent of total units and received customer advances of around 64 percent of the sales consideration as on September 30th 2024. Acuite believes that timely receipt of customer advances and timely completion of the projects will remain as key rating monitorable.


Weaknesses

­Geographical concentration risk and intense competition in the industry
The group, through its promoter companies, has mostly executed its past projects in and around Bangalore. Moreover, the group is executing all the current projects in Bangalore. The group would remain geographically concentrated until any further diversification to a different state. Furthermore, the group would continue to remain exposed to intense competition from larger players in Karnataka like Prestige Group, Brigade group, Shobha Group, Godrej properties, Puravankara Group, and Lodha Group, amongst others.?

Susceptibility to Real Estate Cyclicality, Regulatory Risks and intense competition in the industry
The real estate industry in India is highly fragmented with most of the real estate developers, having a city specific or region-specific presence. The risks associated with real estate industry are cyclical in nature and directly linked to drop in property prices and interest rate risks, which could affect the operations. Given the high level of financial leverage, the high cost of borrowing prevents the real estate's developers' from significantly reducing prices to boost sales growth. Moreover, the industry is also exposed to certain regulatory risks linked to stamp duty and registration tax directly impacting the demand and thus the operating growth of real estate players.

Rating Sensitivities
  • ­Timely completion of the projects

  • Timely realisation of customer advances pending from sold inventory

  • Timely sale of unsold inventory and realisation of its customer advances

  • Any Sharp decline in cash flow due to slower customer advances or delays in project execution.

 
Liquidity position: Adequate

­Liquidity of the group is aided by collection from customers and disbursement of bank loan. Moreover, liquidity can be further strengthened by further collection from customers and financial flexibility from the promotors and undisbursed bank loan of Rs.110 Cr, which adds to the advantage to the group. Liquidity is expected to be remained sufficient over the medium term.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 531.72 197.40
PAT Rs. Cr. 142.61 (284.83)
PAT Margin (%) 26.82 (144.29)
Total Debt/Tangible Net Worth Times (6.42) (3.36)
PBDIT/Interest Times 3.09 (1.57)
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
29 Dec 2023 Proposed Non Convertible Debentures Long Term 100.00 ACUITE B | Stable (Reaffirmed)
Proposed Non Convertible Debentures Long Term 250.00 ACUITE B | Stable (Assigned)
02 Aug 2023 Proposed Non Convertible Debentures Long Term 100.00 ACUITE B | Stable (Assigned)
Non-Covertible Debentures (NCD) Long Term 400.00 ACUITE Not Applicable (Withdrawn)
14 Oct 2022 Non-Covertible Debentures (NCD) Long Term 400.00 ACUITE B | Stable (Reaffirmed)
14 Oct 2021 Proposed Non Convertible Debentures Long Term 400.00 ACUITE B | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable INE0CKK07045 Non-Convertible Debentures (NCD) 17 Jan 2024 20.05 30 Jun 2027 68.00 Simple ACUITE BB | Stable | Upgraded ( from ACUITE B )
Not Applicable INE0CKK07045 Non-Convertible Debentures (NCD) 17 Jan 2024 20.05 30 Jun 2027 282.00 Simple ACUITE BB | Upgraded & Withdrawn ( from ACUITE B )
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
  • Sr. No.  Company name
    1 Akarshak Realty private limited
    2 Shresta Infra projects private limited
    3 Alekhya property development private limited
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in