Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 174.36 ACUITE A | Stable | Reaffirmed -
Bank Loan Ratings 377.00 - ACUITE A1 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 551.36 - -
 
Rating Rationale
Acuité has reaffirmed the long-term rating of ‘ACUITE A’ (read as ACUITE A) and the short-term rating of ‘ACUITE A1’ (read as ACUITE A one) on the Rs.551.36 Cr bank facilities of Shree Balaji Engicons Limited. (SBEL). The outlook is ‘Stable’.

Rationale for rating reaffirmation
The rating reaffirmation of SBEL takes into account stable operating performance of the company in FY2023 with its revenue of Rs.675 Cr, healthy & diversified order book position of ~Rs.1992 Cr as of September 30, 2023 and the financial risk profile of the company which continues to remain healthy in FY2023 marked by healthy net-worth of Rs.231 Cr, low gearing of 0.55 times and comfortable debt protection metrics with an interest coverage ratio of 4.33 times and DSCR of 2.00 times. The rating also draws comfort from company’s experienced management with an established track record of operations in the civil construction segment. The rating is however constrained by the company’s moderately intensive working capital operations and volatility in the profitability margins. Going forward, ability of SBEL to improve its scale of operations while maintaining the profitability margins without any further decline while improving and maintaining an efficient working capital cycle and timely completion of the work orders without any significant delays will remain key rating sensitivity factors.

About the Company
SBEL incorporated in 1998, is an Odisha based company engaged in civil construction work for roads, highways, bridges, building and railway infrastructure projects for government entities in Odisha, Jharkhand and Chhattisgarh. The company is promoted by Mr. Anil Kumar Agrawal and Mr. Pradip Kumar Agrawal, and it is a Class I civil contractor with Public Works Department (PWD), Odisha.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of SBEL while arriving at the rating.
 

Key Rating Drivers

Strengths
Experienced management and established track record of operations
SBEL has an operational track record of nearly three decades. The company is promoted by Mr. Anil Kumar Agrawal, Mr. Pradip Kumar Agrawal and Mr Sushil Kumar Agrawal who possess an extensive experience of over three decades in the civil construction industry. The long-standing experience of the promoters has been through their erstwhile proprietorship firm established in 1985. Presently, the second generation, Mr. Vinay Agrawal, Mr. Ankit Agrawal and Mr. Rishab Agarwal have also entered into the business and are supported by a team of experienced professionals in managing the day-to-day operations of SBEL. The extensive experience of the management has helped SBEL to maintain a healthy and diversified flow of orders from the reputed entities of Central & State Government authorities of Odisha, Jharkhand, Chhattisgarh and different departments of Indian Railways.

Acuité believes that SBEL will continue to benefit from its experienced management and established track record of operations.

Healthy financial risk profile
Financial risk profile of SBEL is healthy marked by healthy net worth, low gearing and comfortable debt protection metrics. The tangible net-worth of the company stood healthy at Rs.231 Cr as on 31 March, 2023 as against Rs.206 Cr as on 31 March, 2022 due to accretion of profits to reserves. The gearing (debt-equity) stood marginally increased at 0.55 times as on 31 March, 2023 as against 0.47 times as on 31 March, 2022 due to an increase in the company’s overall debt of Rs.128 Cr in FY2023 as against Rs.96 Cr in FY2022. This is on account of subsequent increase in the company’s long term bank borrowings in the form of term loans which are availed for the purpose of purchasing new machineries. The total debt of Rs.128 Cr as on March 31, 2023 comprises of long-term bank borrowings of Rs.73 Cr, unsecured loans from directors of Rs.2 Cr and short-term bank borrowings of Rs.53 Cr. The gearing is however expected to improve and remain low over the medium term in the absence of any significant debt-funded capex plan.

The interest coverage ratio and DSCR stood improved at 4.33 times and 2.00 times for FY2023 as against 3.57 times and 1.73 times for FY2022. The Net Cash Accruals to Total debt stood at 0.35 times for FY2023 as against 0.37 times for FY2022. The Total outside liabilities to Tangible net worth stood at 1.18 times for FY2023 as against 1.17 times for FY2022. The Debt-EBITDA ratio stood increased at 1.87 times for FY2023 as against 1.63 times for FY2022.

Acuité believes that the financial risk profile of SBEL will remain healthy over the medium term due to its low gearing, healthy tangible net worth and comfortable debt protection metrics.

Stable operating performance and healthy order book position
The operating performance of SBEL remained stable with its revenue of Rs.675 Cr for FY2023 as against Rs.637 Cr for FY2022 which is a growth of ~6 percent. Despite of increase in the overall operating costs and depreciation charges during the year, the operating and net profit margin of the company however stood improved at 9.56 percent and 3.72 percent respectively during FY2023 as against 8.84 percent and 3.08 percent respectively during FY2022.

For the current year, as of 6M FY2024, company has achieved revenue of Rs.262 Cr as against Rs.246 Cr as of 6M FY023. In addition to this, the company also received new orders worth ~Rs.839 Cr during FY2023 and ~Rs.303 Cr during 6M FY2024 which has led to an unexecuted healthy order book position of ~Rs.1992 Cr , and it is expected to be executed over the next two to three years. Hence, it provides adequate revenue visibility over the medium term.

Acuité believes that ability of SBEL to improve its scale of operations while maintaining the profitability margins without any further decline and timely completion of the work orders without any significant delays will remain key rating sensitivity factors.
Weaknesses
Moderately working capital intensive operations
The working capital operations of SBEL are moderately intensive marked by its Gross Current Assets (GCA) of 184 days for FY2023 as against 183 days for FY2022. The inventory cycle of the company stood increased at 96 days for FY2023 as against 90 days for FY2022 marked by an overall increase in the work in progress levels at various sites whereas the receivables cycle stood at similar levels of 37 days for FY2023 as against 36 days for FY2022. The creditors cycle of the company stood at 109 days in FY2023 as against 106 days in FY2022. The average bank limit utilization for 6 months’ period ended September 2023 stood moderate at ~61 percent.

The working capital requirement is inherently high in the construction industry, given the dependence on the state and central government authorities for timely receipt of payments. In general, majority of the billing towards the work orders get realised by the company during the third and fourth quarter of the year due to which the company generates higher revenue during this period.

Acuité believes that the ability of SBEL to improve and maintain an efficient working capital cycle over the medium term will remain a key rating sensitivity factor.


Competitive and fragmented industry
SBEL provides civil construction services to the Central & State Government authorities of Odisha, Jharkhand, Chhattisgarh and different departments of Indian Railways. The revenue of the company is highly dependent on the number and value of tenders floated by each of these authorities. Also, SBEL faces intense competition from several mid to big size players. Risk is more pronounced as tendering is based on minimum amount of biding of contracts.
Rating Sensitivities
  • Ability to improve scale of operations while maintaining the profitability margins without any further decline
  • Timely completion of the work orders without any significant delays
  • Ability to improve and maintain an efficient working capital cycle
 
All Covenants
­Not applicable
 
Liquidity Position - Adequate
SBEL has adequate liquidity position marked by sufficient net cash accruals (NCA) to its maturing debt obligations. The company generated cash accruals in the range of Rs.36 Cr to Rs.45 Cr during FY2021 to FY2023 against its debt repayment obligation in the range of Rs.14 Cr to Rs.19 Cr during the same period. Going forward, the NCA are expected in the range of Rs.50 Cr to Rs.55 Cr for the period FY2024-FY2025 against its debt repayment obligation in the range of Rs.15 Cr to Rs.17 Cr during the same period. However, the working capital operations of the company are intensive marked by its gross current asset (GCA) days of 184 days for FY2023. The average bank limit utilization for 6 months’ period ended September 2023 stood at ~61 percent. Current ratio stands at 1.92 times as on 31 March 2023. The company has maintained cash & bank balance of Rs.0.79 Cr in FY2023.

Acuité believes that the liquidity of SBEL is likely to remain adequate over the medium term on account of sufficient cash accruals against its maturing debt obligations.
 
Outlook: Stable
Acuité believes that SBEL will maintain 'Stable' outlook over the medium term on account of its experienced management with an established track record of operations and healthy financial risk profile. The outlook may be revised to 'Positive' in case of significant and sustained growth in revenue and profitability while effectively managing its working capital cycle and keeping the debt levels moderate. Conversely, the outlook may be revised to 'Negative' in case of lower-than-expected growth in revenue or deterioration in the financial and liquidity profile most likely as a result of higher than envisaged working capital requirements.
 
Other Factors affecting Rating
­Not applicable
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 675.37 637.44
PAT Rs. Cr. 25.11 19.64
PAT Margin (%) 3.72 3.08
Total Debt/Tangible Net Worth Times 0.55 0.47
PBDIT/Interest Times 4.33 3.57
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite's categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors uncertainty in cash flow patterns number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as Simple' can carry high levels of risk. -or more details. please refer Rating Criteria "Complexity Level Of Financial Instruments" on www.Acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
16 Jan 2023 Bank Guarantee Short Term 110.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 31.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 25.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 15.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 30.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 12.00 ACUITE A1 (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 32.75 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 9.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 20.00 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line. Long Term 6.00 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line. Long Term 4.25 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line. Long Term 6.50 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line. Long Term 0.79 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line. Long Term 8.07 ACUITE A | Stable (Reaffirmed)
Proposed Bank Guarantee Short Term 155.00 ACUITE A1 (Assigned)
Proposed Cash Credit Long Term 20.00 ACUITE A | Stable (Assigned)
Proposed Term Loan Long Term 40.36 ACUITE A | Stable (Assigned)
Proposed Term Loan Long Term 9.64 ACUITE A | Stable (Reaffirmed)
24 Nov 2022 Cash Credit Long Term 5.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 9.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE A | Stable (Reaffirmed)
Proposed Term Loan Long Term 9.64 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 32.75 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 20.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line Long Term 6.00 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line Long Term 0.79 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line Long Term 8.07 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line Long Term 6.50 ACUITE A | Stable (Reaffirmed)
Covid Emergency Line Long Term 4.25 ACUITE A | Stable (Reaffirmed)
Bank Guarantee Short Term 31.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 15.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 25.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 12.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 30.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 110.00 ACUITE A1 (Reaffirmed)
27 Sep 2021 Bank Guarantee Short Term 12.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 110.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 30.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 25.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 31.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 15.00 ACUITE A1 (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 20.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 9.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 32.75 ACUITE A | Stable (Reaffirmed)
Proposed Bank Facility Long Term 35.25 ACUITE A | Stable (Assigned)
09 Sep 2021 Cash Credit Long Term 1.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 20.00 ACUITE A | Stable (Assigned)
Cash Credit Long Term 9.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 32.00 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE A | Stable (Assigned)
Bank Guarantee Short Term 31.00 ACUITE A1 (Assigned)
Bank Guarantee Short Term 15.00 ACUITE A1 (Assigned)
Bank Guarantee Short Term 110.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 25.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 30.00 ACUITE A1 (Reaffirmed)
Bank Guarantee Short Term 12.00 ACUITE A1 (Reaffirmed)
16 Jun 2020 Bank Guarantee Short Term 192.00 ACUITE A1 (Assigned)
Cash Credit Long Term 57.00 ACUITE A | Stable (Assigned)
Proposed Bank Guarantee Short Term 31.00 ACUITE A1 (Assigned)
Proposed Cash Credit Long Term 20.00 ACUITE A | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 183.00 Simple ACUITE A1 | Reaffirmed
Punjab National Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 12.00 Simple ACUITE A1 | Reaffirmed
HDFC Bank Ltd Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 50.00 Simple ACUITE A1 | Reaffirmed
Yes Bank Ltd Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 40.00 Simple ACUITE A1 | Reaffirmed
Axis Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 25.00 Simple ACUITE A1 | Reaffirmed
Union Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 55.00 Simple ACUITE A1 | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 42.75 Simple ACUITE A | Stable | Reaffirmed
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE A | Stable | Reaffirmed
Axis Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE A | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 13.00 Simple ACUITE A | Stable | Reaffirmed
Yes Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE A | Stable | Reaffirmed
Union Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 26.00 Simple ACUITE A | Stable | Reaffirmed
Union Bank of India Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 6.00 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 6.86 Simple ACUITE A | Stable | Reaffirmed
Yes Bank Ltd Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 0.59 Simple ACUITE A | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 4.25 Simple ACUITE A | Stable | Reaffirmed
Axis Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 5.95 Simple ACUITE A | Stable | Reaffirmed
Axis Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 12.00 Simple ACUITE A1 | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 47.96 Simple ACUITE A | Stable | Reaffirmed

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in