Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 83.00 ACUITE BBB- | Positive | Reaffirmed -
Bank Loan Ratings 114.00 - ACUITE A3 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 197.00 - -
 
Rating Rationale

­­Acuité has reaffirmed the long-term rating Acuité BBB- (read as Acuité triple B minus) and the short-term rating Acuité A3’ (read as Acuité A three) on the Rs. 197.00 crore bank facilities of Shree Balaji Alumnicast Private Limited (SBAPL). The outlook is 'positive'.

Rationale for Rating Action
The rating action considers the comfort drawn from the long track record of operations,extensive experience of the promoters, and stable business risk profile. The rating is further supported by the improvement in the financial risk profile and expected growth in the near and medium term.


About the Company

Shree Balaji Alumnicast Private Limited (SBAPL) was incorporated in 1995 by Mr. Sunil Aggarwal. The company started trading aluminium scrap, and then, as a backward integration, it got engaged in the manufacturing business by setting up a unit at Dharuhera, Haryana. Since 2008, the company has been engaged in the production of aluminium alloy (molten as well as in solid form) for original equipment manufacturers and automobile players. SBAPL has seven manufacturing units: four in Haryana (located at Dharuhera, Gurgoan, Binola, and Mewat) and one each at Ludhiana (Punjab), Hosur (Tamil Nadu), and Bangalore (Karnataka). The total production capacity of the company stood at 71,200 MT per year. The company has signed MOUs with various well-established vendors (viz., Rockman, Ricco Auto, Alicon Cast Alloys, Kiran Udyog) of Maruti, Hero Motocorp, Honda, etc. for the supply of liquid or molten alloys.

 
Analytical Approach
­­Acuité has taken the standalone view of the business and financial risk profile of Shree Balaji Alumnicast Private Limited (SBAPL) for arriving at this rating.
 

Key Rating Drivers

Strengths

­­Experienced Management
SBAPL is promoted and managed by Mr. Sunil Aggarwal, who has around two decades of experience in the aluminium industry and has been associated with the company since its inception. This has helped the company establish a strong market position and maintain long-standing relationships with its customers. Acuité believes that the company will continue to derive benefit from its experienced management and established market position over the medium term.

Augmentation in the business risk profile
SBAPL’s operations improved, which is apparent from the growth in revenue from operations by 19% in FY2023 (prov.) to 741.43 crore as against Rs. 625.53 crore for FY2022. (improved by 67 percent over the last three years, from FY 21 to FY 23). Revenue increased due to the quantity sold, which is evident from the table given below. The operating profit margin of the company remains stable (minuscule moderation of 4 bps in FY 23). The operating profit margin of the company stood at 4.03% in FY2023 (prov.) as against 4.07% in FY2022. Furthermore, the net profit margin of the company improved by 33 bps and stood at 1.11 percent in FY2023 (prov.) as against 0.78 percent in FY202. The ROCE of the group stood at 14.53 times in FY2023 (Prov.).

Financial Risk Profile: Moderate
SBPAL has a moderate financial risk profile, marked by moderate net worth and moderate debt protection metrics. SBAPL’s net worth stood at Rs. 73.16 Cr (Prov.) as on 31st March 2023 as against Rs. 64.77 Cr as on 31st March 2022. The company follows a moderate leverage policy. Gearing levels (debt-to-equity) moderated by 13 bps and stood at 1.88 times as of March 31, 2023 (prov.) as against 1.75 times in FY 2022. The moderation in the gearing ratio in FY 23 is on account of additional GECL loans taken during FY 23 despite profit accretions and repayment of debt. The total debt outstanding of the company is Rs. 137.61 crore as of March 31, 2023 (prov.), which consists of long-term bank borrowings of Rs. 35.88 crore, a short-term working capital limit of Rs. 99.66 crore, and current maturities of long-term debt of Rs. 2.08 crore.

Further, the interest coverage ratio stood at 1.74 times for FY2023 (prov.) as against 1.49 times in FY2022. The debt service coverage ratio improved by 25 basis points and stood moderately at 1.52 times for FY2023 (prov.) as against 1.27 times in FY2022. Improvement in gearing due to an increase in profits. Total outside liabilities to total net worth (TOL/TNW) stood at 2.04 times as of FY2023 (prov.) compared to 1.95 times as of FY2022. However, debt-EBITA stood at 4.49 times as of March 31st, 2023 (prov.) as against 4.31 times as of March 31st, 2022. The net cash accruals to total debt stood at 0.08 times as of FY2023 (prov.) and 0.06 times for FY2022. The financial risk profile of the company is expected to remain comfortable in the near term as the company does not have any new capex plans in the short term.

Locational Advantage: Integrated Manufacturing Unit with Reputable Customers
For a supplier of metal in liquid form, proximity to the customer's manufacturing unit is one of the keys to success. Cost reduction is one of the major focus areas for any type of organisation. Automobile component manufacturers prefer to buy metal in liquid form rather than solid form to save on re-melting, burning losses, and inventory carrying costs. Therefore, these manufacturers give first preference to aluminium alloy manufacturers with manufacturing facilities nearest to their production plants. SBAPL has started manufacturing at its Dharuhera (Haryana) plant, which was built for producing aluminium alloy in molten form. Thereafter, SBAPL set up other plants to remain the first choice of the customer. Rockman Industries Limited, Rico Auto Industries Limited, Maruti Udyog Limited, Minda Industries Ltd., Sundaram-Clayton Limited, and Alicon Castalloys Limited are the major customers getting supplies from SBAPL. Proximity to customers and approval from big automobile players provide a shield to SBAPL while ensuring future business and also pose an entry barrier for new entrants as customers avail cost benefits due to SBAPL's strategically located plant.

Weaknesses

Working capital operations
The group has moderate working capital requirements, as evident from gross current assets (GCA) of 91 days in FY2023 (prov.) as compared to 92 days in FY2021. Debtor days improved by 5 days and stood at 36 days in FY2023 (41 days in FY2022). Inventory days stood at 50 days in FY2023 (prov.) as against 45 days in FY2022. The working capital limits were utilised at 85 percent during the last twelve months ended March 23. The current ratio of the group stood at 1.79 times as of March 31, 2023 (prov.).

Rating Sensitivities
­Sustained growth in operating performance with improvement in profitability
Slowdown in industry leading to inventory pile up
 
Material covenants
­None
 
Liquidity Position
Adequate

The company has adequate liquidity, marked by net cash accruals to its maturing debt obligations, its current ratio, and the additional cushion available in working capital limits. The company generated cash accruals of Rs. 10.66 crore for FY2023 (Prov.) as against obligations of Rs. 0.98 crore for the same period. The current ratio stood at 1.79 times as of March 31, 2023 (prov.) as against 1.37 times in the previous year. Bank limit utilisation in the last twelve months ended March 23 was 85%, leaving an additional cushion for the company to meet contingencies. The cash and bank balances of the group stood at Rs 0.30 crore. The liquidity of the company is further supported by unencumbered fixed deposits of Rs 4.60 crore (total fixed deposits of Rs 17.90 crore). The liquidity of the group is expected to improve, with the company expected to generate cash accruals in the range of Rs. 15 to 20 crore against a repayment of Rs. 7 to 8 crore, and the unencumbered cash, bank position, and FD will also support the liquidity of the company.

 
Outlook: Positive

Acuité believes that SBAPL will benefit from its established relationship with its customers and suppliers, coupled with sustained scale of operations, profitability, and debt protection metrics over the medium term. The outlook may be revised to 'stable' in the event of a significant deterioration in operating income, thereby weakening profitability and further stretching the working capital cycle. The rating will be upgraded in the event of a sustained improvement in the scale of operations along with an improvement in working capital operations.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 741.44 625.54
PAT Rs. Cr. 8.24 4.90
PAT Margin (%) 1.11 0.78
Total Debt/Tangible Net Worth Times 1.88 1.75
PBDIT/Interest Times 1.74 1.49
Status of non-cooperation with previous CRA (if applicable)
­Brickworks vide its press release dated 23.06.2022 had downgraded the company to BWR BB/Stable/A4; Issuer Not Cooperating.
India Ratings also denoted the company to BB+/A4+ ; Issuer Not Cooperating in its press release on 28. 07.2022. 
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
25 Nov 2022 Bills Discounting Short Term 22.00 ACUITE A3 (Assigned)
Bills Discounting Short Term 40.00 ACUITE A3 (Assigned)
Letter of Credit Short Term 42.00 ACUITE A3 (Reaffirmed)
Proposed Cash Credit Long Term 10.00 ACUITE BBB- | Positive (Reaffirmed)
Cash Credit Long Term 73.00 ACUITE BBB- | Positive (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A3 (Reaffirmed)
07 Oct 2022 Letter of Credit Short Term 10.00 ACUITE A3 (Reaffirmed)
Proposed Cash Credit Long Term 10.00 ACUITE BBB- | Positive (Reaffirmed)
Cash Credit Long Term 73.00 ACUITE BBB- | Positive (Reaffirmed)
Letter of Credit Short Term 42.00 ACUITE A3 (Reaffirmed)
24 Jan 2022 Letter of Credit Short Term 11.50 ACUITE A3 (Assigned)
Proposed Cash Credit Long Term 22.50 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 7.50 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 13.50 ACUITE A3 (Assigned)
Cash Credit Long Term 53.00 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 10.00 ACUITE A3 (Assigned)
Letter of Credit Short Term 17.00 ACUITE A3 (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
RBL Bank Not Applicable Bills Discounting Not Applicable Not Applicable Not Applicable 22.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not Applicable Bills Discounting Not Applicable Not Applicable Not Applicable 40.00 Simple ACUITE A3 | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 73.00 Simple ACUITE BBB- | Positive | Reaffirmed
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 42.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 10.00 Simple ACUITE A3 | Reaffirmed
HDFC Bank Ltd Not Applicable Working Capital Term Loan Not available Not available Not available 5.87 Simple ACUITE BBB- | Positive | Reaffirmed
HDFC Bank Ltd Not Applicable Working Capital Term Loan Not available Not available Not available 4.13 Simple ACUITE BBB- | Positive | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in