Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 12.20 ACUITE A | Stable | Assigned -
Bank Loan Ratings 47.80 ACUITE A | Stable | Reaffirmed -
Total Outstanding 60.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuite has  reaffirmed the long term rating of 'Acuite A' (read as Acuite A) on the Rs.47.80 Cr. bank facilities of Sanspareils Greenlands Private Limited (SGPL). The outlook is "Stable".
Acuite has assigned the long term rating of 'Acuite A' (read as Acuite A) on the Rs.12.20 Cr. enhanced bank facilities of Sanspareils Greenlands Private Limited(SGP). The outlook is "Stable".

Rationale for rating
The rating factors the steady scale of operations and profitability with a healthy financial risk profile. The revenues of the company has shown consistent growth over the last years and stood at Rs.312.18 Cr. in FY24. The estimated topline of the company in FY25 stood at Rs.342 Cr. The operating margins remained healthy at 10.30 percent in FY24 increased from 9.82 percent in FY23 due to favourable cost structure with slight decline estimated in FY25 arising from higher marketing expense. The rating also gets comfort from experienced management and decade long relationships with customers which has helped the company to receive repeat orders. The company has an moderate working capital cycle with a slight stretch estimated in FY25 owing to higher inventory and debtor days  Furthermore, SGPL has adequate liquidity position with healthy accruals and unencumbered
investments in the form of mutual funds and small long term debt obligations. However, rating is constrained by highly competitive and fragmented industry. 


About the Company
­SGPL incorporated in the year 1979 and promoted by Mr. Kailash Chandra Anand, Mr. Puneet Anand, Mr. Paras Juny Anand and Mr. Triloknath Anand is engaged into manufacturing of cricket bats, leather balls, premium shoes, clothing, travel gear and other protective gears for cricket under its own “SG” brand. It has its manufacturing unit located in Meerut, UP.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuite has taken standalone financial and business risk profile Sanspareils Greenlands Private Limited to arrive at this rating.
 
Key Rating Drivers

Strengths

­Experienced management and established market position
The promoters of SGPL, Mr. Kailash Chandra Anand, Mr. Triloknath Anand, Mr. Puneet Anand and Mr. Paras Juny Anand are seasoned players in the said industry and with an operational track record of more than four decades, company has been able to maintain strong relations with its customers and suppliers. The company also manufactures leather balls, bats, protective equipment, cricket accessories, shoes and apparels under its own "SG" brand, thereby maintaining a diversified product portfolio. Acuité believes that the promoters' extensive experience and healthy relations with its customers and suppliers will continue to benefit SGPL over the medium term.

Steady scale of operations and strong relationship with customers
In FY24 revenues stood at Rs.312.18 Cr. as compared to Rs.270.99 Cr. in FY23, the sales are estimated to have further increased in FY25 to ~Rs.342 Cr. Though EBITDA margin improved in FY24 to 10.30% it has reduced in FY25(estimated) to 9.51% due to higher employee cost and SG&A(selling,general and administrative) expenses. Major expenses were for marketing and branding as the company had roped in prominent cricketers of the Indian team as brand ambassadors (expense ~Rs.30-32 Cr. in FY25). PAT margins had fallen in FY24 owing to higher tax outflow arising from additional taxes paid for buyback of shares . SGPL has forayed into retail business  through its second arm - SG Retail Private Limited.

SGPL has a strong customer base which includes Kookaburra Sports, JRT Crampton, Board of Control for Cricket India (BCCI) and Unicorn Products Limited, to name a few. It has established relationships with these customers since four decades, which helps it to benefit from repeat orders. Acuité believes that SGPL will sustain the business risk profile on account of its established market presence in the industry.

Healthy Financial Risk Profile
The tangible net worth of the company stood at Rs.85.38 Cr. as on March 31, 2024, as compared to Rs.91.29 Cr. as on March 31, 2023, due to moderate accretion to reserves , with payment of dividends and equity buyback (shares worth ~Rs.3.37crs). The buyback was executed through an equitable combination of investment liquidation and accruals. Acuite has treated unsecured loans from promoters amounting to Rs.8.44 Cr. as on 31st March,2024 (Rs.6.15 Cr. in FY23), as a part of tangible net worth as they are subordinated to bank loans. Further, the gearing of the company stood modest at 0.51 times as on 31 March, 2024. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 1.31times as on March 31, 2024 as compared to 1.06 times as on March 31, 2023. The debt protection metrices of the company although declined, remain comfortable marked by Interest coverage ratio (ICR) of 8.45 times and debt service coverage ratio (DSCR) of 4.80 times for FY2024. The net cash accruals to total debt (NCA/TD) stood healthy at 0.40 times in FY2024. Acuite believes that going forward, the financial risk profile of the company will remain healthy backed by steady accruals and absence of debt funded capex plans.


Weaknesses

­Moderate working capital cycle
SGPL has a moderate working capital cycle marked by Gross Current Assets (GCA) of 145 days in FY24 as compared to 139 days in FY23. Further, SGPL’s working capital cycle is estimated to have stretched at the back of inventory and debtor buildup in FY25. The inventory days are estimated to be 76 days in FY25 as compared to 58 days in FY24(mostly finished goods), as compared to 69 days in FY23 owing to expectations of higher sales . While debtor days are estimated to be at 93 days in FY25 as compared to 70 days in FY24 and 61 days in FY23,due to higher year end sales. The creditor days stood at around 50 days in FY24 which is estimated to have increased to 75 days in FY25. Going forward, Acuite believes that the working capital cycle is likely to stretch due to higher inventory build-up to meet increased demand, in the medium term.

Highly competitive and fragmented industry
The sports goods industry is highly competitive and fragmented. Acuité believes that despite a highly competitive market, SGPL will be able to maintain its presence in the domestic market, mainly on account of its long presence in cricket gear manufacturing and recognition by the technical committee of Board of Control for Cricket India (BCCI).

Rating Sensitivities
  • ­Scale of operations and profitability
  • Working capital management
 
Liquidity Position
Adequate

The company has adequate liquidity marked by net cash accruals of Rs. 17.52 Cr. as on March 31, 2024 as against Rs. 0.57 Cr. long term debt obligations over the same period. The current ratio of the company stood comfortable at 1.42 times in FY2024.The cash and bank balance stood at Rs.10.62 Cr. for FY2024. However, FY25(estimated) cash and bank balance has reduced to Rs.3.70 cr. by way of partly investing in mutual funds and partly utilising for working capital. The fund-based limits are utilised at ~82% on average for 9 months ended March 2025. Acuité believes that the liquidity of the company is likely to remain adequate on account of comfortable cash accruals against long debt repayments over the medium term.

 
Outlook : Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 312.18 270.99
PAT Rs. Cr. 13.74 16.40
PAT Margin (%) 4.40 6.05
Total Debt/Tangible Net Worth Times 0.51 0.30
PBDIT/Interest Times 8.45 9.84
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable. 
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
02 Aug 2024 PC/PCFC Long Term 26.50 ACUITE A | Stable (Reaffirmed)
Term Loan Long Term 1.50 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 9.80 ACUITE A | Stable (Reaffirmed)
PC/PCFC Long Term 10.00 ACUITE A | Stable (Assigned)
05 Jul 2024 PC/PCFC Long Term 24.50 ACUITE A | Stable (Reaffirmed)
PC/PCFC Long Term 2.00 ACUITE A | Stable (Assigned)
Term Loan Long Term 1.50 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 9.80 ACUITE A | Stable (Reaffirmed)
18 Apr 2023 PC/PCFC Long Term 20.00 ACUITE A | Stable (Reaffirmed)
Term Loan Long Term 1.00 ACUITE A | Stable (Reaffirmed)
Term Loan Long Term 1.50 ACUITE A | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 3.50 ACUITE A | Stable (Reaffirmed)
Cash Credit Long Term 4.90 ACUITE A | Stable (Assigned)
Cash Credit Long Term 4.90 ACUITE A | Stable (Assigned)
18 Apr 2022 PC/PCFC Long Term 22.00 ACUITE A | Stable (Upgraded from ACUITE A- | Stable)
Term Loan Long Term 2.21 ACUITE A | Stable (Upgraded from ACUITE A- | Stable)
Proposed Long Term Bank Facility Long Term 1.79 ACUITE A | Stable (Upgraded from ACUITE A- | Stable)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Punjab National Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 9.80 Simple ACUITE A | Stable | Reaffirmed
Punjab National Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 12.20 Simple ACUITE A | Stable | Assigned
Standard Chartered Bank Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 11.50 Simple ACUITE A | Stable | Reaffirmed
Standard Chartered Bank Not avl. / Not appl. PC/PCFC Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 26.50 Simple ACUITE A | Stable | Reaffirmed

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in