Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 46.30 ACUITE BBB- | Negative | Reaffirmed | Stable to Negative -
Bank Loan Ratings 1.50 - ACUITE A3 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 47.80 - -
 
Rating Rationale
­Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B Minus) and short-term rating of ‘ACUITE A3’ (read as ACUITE A three) on the Rs. 47.80 Cr bank facilities of Ramkrushna Spinning Mills Private Limited (RSMPL). The outlook has been revised from 'Stable' to 'Negative'.

Rationale for rating re-affirmation and change in outlook.

The rating reaffirmation and revision in outlook take into consideration improved revenue, albeit deterioration in profitability, and stable financial performance of RSMPL in FY2023. The revenue grew by ~13 percent to Rs.229.22 Cr in FY2023 from Rs.202.61Cr in FY2022 while recording a significant deterioration in operating profitability. The operating margin stood at 3.11 percent in FY2023 and 8.20 percent in FY2022. The decline in profitability is due to increased material costs, primarily raw cotton and cotton bales (which account for ~ 85–90 percent of operating costs) during most part of FY2023, coupled with lower price realisations. In H1FY2024, RSMPL achieved revenue of Rs. 110.09 Cr and an operating margin of 3.63 percent. The volumes in H1FY2024 have marked marginal improvement in comparison to FY2023 levels; however, price realisations have declined further. The deterioration in profitability is expected to affect RSMPL’s cash accrual generation and further moderation in the debt service coverage ratio on account of the higher debt-repayment obligation for FY2024. The DSCR stood at 1.10 times in FY2023, against 1.49 times in FY2022.
 
Further, the gearing levels improved to 1.18 times as of March 31, 2023, against 1.61 times as of March 31, 2022. In the absence of any major debt-funded capital expenditure, RSMPL is expected to maintain a moderate financial risk profile over the medium term.
The working capital operations remain efficient, with GCA days at 54 days in FY2023 against 58 days in FY2022, with moderate reliance on working capital limits.

Going ahead, RSMPL’s ability to achieve stable growth in revenues and improvement in profitability while avoiding any significant strain on cash accrual generation and debt servicing capability will remain a key rating monitorable.

 

About the Company
­Incorporated in 2012, Ramkrushna Spinning Mills Private Limited (RSMPL) is based at Amreli (Gujarat) promoted and managed by Mr. Anilkumar Amarshibhai Daslania along with 11 other directors. The company is engaged in manufacturing of cotton yarn with an average count of 20’s to 40’s. The manufacturing facilities are located at Amreli (Gujarat) with 18,240 spindles and also a ginning unit through which the company can press 200 bales per day.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has taken a standalone view of the business and financial risk profile of RSMPL to arrive at the rating.
 

Key Rating Drivers

Strengths
­Extensive experience of promoters in spinning industry
RSMPL was incorporated in 2012, engaged in manufacturing of cotton yarn. RSMPL is promoted and managed by Mr. Anilkumar Amarshibhai Daslania along with 11 other directors who have nearly two decades of experience in the spinning industry. The established track record operations of almost a decade coupled with the extensive experience of the management, has helped RSMPL in building healthy relationships with its suppliers and customers to ensure a steady raw material supply and repeat business.
Acuité believes that RSMPL will continue to benefit from the extensive experience of its promoters, and established relationships with its clients over the medium term.

Moderate financial risk profile
RSMPL has moderate financial risk profile marked by tangible net worth of Rs.31.44 Cr as on 31st March 2023 as against Rs.28.60 Cr as on 31st March 2022. The gearing level of the company stood moderate at 1.18 times as on 31 March 2023 as against 1.61 times as on 31st March 2022. The total debt outstanding of Rs.37.09 Cr consists of working capital borrowings of Rs.4.37 Cr, unsecured loan from promoters of Rs.9.23 Cr and term loan obligations of Rs.23.49 Cr as on 31st March 2023. The debt protection metrics of the company recorded a moderation on account of thin profitability, however, remained stable. The ICR and DSCR stood at 4.01 times and 1.10 times in FY2023 against 5.44 times and 1.49 times in FY2022 respectively. The total outside liabilities to tangible net worth (TOL/TNW) improved to 1.36 times as on 31st March 2023, against 1.82 times as on 31st March 2022. Further, Net Cash Accruals to Total Debt (NCA/TD) stood at 0.25 times for FY2023 as against 0.27 times for FY2022. A 1.2MW solar power plant with project cost of Rs.5.83 Cr has been commissioned in the month of November 2023. Of the total cost, Rs.4.87 Cr has been funded through term loan (Union Bank of India) and the rest by internal accruals. The financial risk profile of the company is expected to remain at moderate levels in absence of major debt-funded capital expenditure.

Efficient Working Capital Management
The operations of the company are efficient marked by low GCA days of 54 days for FY2023 as against 58 days in FY2022. The low GCA days is majorly on account of low inventory levels of 38 days for FY2023 and 30 days for FY2022. The debtor days also stood low at 6 days for FY2023 against 12 days for FY2022.The company’s reliance on working capital borrowings is moderate marked by average utilization of fund-based limits at ~71 percent in the last 7 months ending October 2023.
Acuité believes that RSMPL’s operations will continue to remain efficiently managed over the medium term.
Weaknesses
Deteriorating operating margins, albeit stable operating income
RSMPL reported a significant decline in operating profit margin to 3.11 percent in FY2023 as against 8.30 percent in FY2022. The company also reported loss at operating PBT levels, however, remained net profitable primarily due to other income comprising of SGST concession subsidy. The decline in margins is due to increase in materials cost for the company. The raw material comprising of cotton bales and raw cotton witnessed an uptrend in prices during most part of FY2023 against subdued realisations. The company’s  revenue stood at Rs.229.22 Cr in FY2023 registering a growth of ~13 percent compared to revenue of Rs.202.61 Cr in FY2022.In H1FY2024, RSMPL recorded a revenue of Rs.110.0 Cr with operating margin of 3.63%.
The power and fuel costs are expected to come down further as a solar power plant has been commissioned in the month of November 2023, which will result in ~66% power needs being met through inhouse power generation.
Going ahead, company’s ability to improve operating margins in the near term will remain a key rating monitorable.

­Susceptibility of operating margins to volatility in raw material prices
RSMPL's key raw material, cotton, constitutes about 85-90% of its raw material cost, is a highly seasonal commodity and good quality cotton is available only during the peak cotton season i.e. October to March. Operating margins of cotton spinners are susceptible to changes in cotton prices, which are highly volatile and commoditised product. Any abrupt change in cotton prices due to supply-demand scenario, carryover stocks in the overseas market, and government regulations of changes in minimum support price (MSP) can lead to distortion in market prices and affect the profitability of players across the cotton value chain, including spinners. Further, spinning industry is highly fragmented and competitive with the presence of a large number of organised and unorganised players.
Rating Sensitivities
  • Stable operating revenue with improvement in profitability
  • Deterioration in liquidity and financial risk profile.
 
All Covenants
­Not Applicable
 
Liquidity Position
Adequate
RSMPL has an adequate liquidity position. It generated sufficient net cash accruals to its maturing debt repayment obligations. Cash accruals stood at Rs.9.13 Cr in FY2023 against its maturing debt obligations of Rs.8.00 Cr. The company’s reliance on working capital borrowings is moderate marked by average utilization of fund-based limits at ~71 percent in the last 7 months ending October 2023. Furthermore, the company maintains unencumbered cash and bank balances of Rs.3.40 crore as on March 31, 2023. The current ratio stood at 2.10 times as on March 31, 2023.
The cash accruals of the company are estimated to remain in the range of ~ Rs.9.29 Cr– 13.05 Cr during FY2024 & FY2025 against maturing debt-repayment obligations of Rs.9.05 Cr and 5.91 Cr respectively. The expected cash accrual generation in FY2024 is susceptible to improvements in the operating margins, and any significant deviation from the expected levels will lead to insufficient cash accruals against the maturing repayment obligation in FY2024. However, support from the promotors in such exigencies is expected.
 
Outlook: Negative
Acuite believes that the company will maintain a 'Negative' outlook over the medium term on account of expected strain on cash accruals generation capacity on account of thin profitability against its maturing debt-repayment obligations affecting its liquidity and financial risk profile. The outlook may be revised to ‘Stable’ if the company showcases higher than expected growth in revenues and improvement in profitability easing the strain on cash accruals generation capacity and maintaining moderate financial risk profile and adequate liquidity position. Conversely, the rating may be downgraded, if RSMPL exhibits a lower-than-expected growth in revenues and profitability, leading to significant deterioration in the liquidity and financial risk profile.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 229.22 202.61
PAT Rs. Cr. 2.84 6.21
PAT Margin (%) 1.24 3.07
Total Debt/Tangible Net Worth Times 1.18 1.61
PBDIT/Interest Times 4.01 5.44
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
 None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Entities In Manufacturing Sector:- https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisa"on of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow pa&erns, number of counterpar"es and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Ra"ng Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
26 Aug 2022 Working Capital Term Loan Long Term 4.87 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 4.00 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 2.67 ACUITE A3 (Reaffirmed)
Term Loan Long Term 17.91 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 7.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 8.71 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.64 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 2.00 ACUITE BBB- | Stable (Reaffirmed)
01 Jun 2021 Working Capital Term Loan Long Term 4.87 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 17.91 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 2.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 8.71 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 2.67 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 7.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.64 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 4.00 ACUITE BBB- | Stable (Assigned)
05 Mar 2020 Proposed Bank Facility Long Term 8.69 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 2.67 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 7.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 19.44 ACUITE BBB- | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Union Bank of India Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 1.50 Simple ACUITE A3 | Reaffirmed
Union Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 7.00 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 16.99 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Union Bank of India Not Applicable Term Loan Not available Not available Not available 4.87 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Union Bank of India Not Applicable Term Loan Not available Not available Not available 10.17 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Union Bank of India Not Applicable Term Loan Not available Not available Not available 2.27 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Union Bank of India Not Applicable Working Capital Term Loan Not available Not available Not available 2.57 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative
Union Bank of India Not Applicable Working Capital Term Loan Not available Not available Not available 2.43 Simple ACUITE BBB- | Negative | Reaffirmed | Stable to Negative

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in