Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 47.71 ACUITE C | Downgraded -
Bank Loan Ratings 10.21 - ACUITE A4 | Assigned
Bank Loan Ratings 96.29 - ACUITE A4 | Downgraded
Total Outstanding 154.21 - -
 
Rating Rationale

­­Acuité has downgraded the long-term rating to ‘ACUITE C’ (read as ACUITE C) from ‘ACUITE BB+’ (read as ACUITE double B plus) and short-term rating to 'ACUITE A4' (read as ACUITE A4) from 'ACUITE A4+' (read as ACUITE A four plus) on the Rs. 144 Cr. bank facilities of Prafful Overseas Private Limited (POPL). 

Also, ­­Acuité has assigned the short-term rating of ‘ACUITE A4’ (read as ACUITE A four) on Rs. 10.21 Cr. bank facilities of Prafful Overseas Private Limited (POPL). 

Rationale for rating downgrade
The rating downgrade is majorly on account of delays reported in servicing of debt obligations by the company in publicly available credit bureau information reports, declining profitability, working capital intensive nature of operations and stretched liquidity position. Furthermore, Acuité also takes a note regarding failure of submitting the latest bank statements of the company.

 


About the Company

­Prafful Overseas Pvt. Ltd. (POPL) was incorporated in 1993 by Aggarwal family. The Surat based company is primarily engaged in production of nylon filament yarn and nylon mono yarn with annual production capacity of 16,800 metric tons. The company also undertakes fabric embroidery work. 

 
Unsupported Rating
­Not Applicable 
 
Analytical Approach

­Acuité has considered the standalone business and financial risk profiles of the POPL to arrive at this rating

 
Key Rating Drivers

Strengths

­Established track record of operations and experienced management
POPL was established in 1993 by Aggarwal family, which is into the textile business since past 4 decades. Mr. Narain Aggarwal, managing director of POPL has over 38 years of experience in the textile business.  POPL was earlier engaged in processing of fabrics including fabric embroidery. Later in 2009, the company started manufacturing of nylon yarn. The company has two variants of nylon yarn viz. fully drawn filament and mono filament.


Weaknesses

Declining Profitability 
The profitability of the company has been declining YoY as reflected in its EBITDA margin which stood at 7.06% in FY23 as against 8.58% in FY22 and 12.49% in FY21.  However, despite declining profitability, the operations of company witnessed a modest growth of 2.19% YoY as reflected in the operating income which stood at Rs. 406.44 Cr in FY23 as against Rs. 397.72 Cr in FY22.

The company earns its revenue from a number of segments including Nylon Yarn, Fabric, Power, Export sales, other sales and scrap and wastage sale. The company earned 89% of its revenue in FY23 from manufacturing of Nylon Yarn, 5.11% from trading of fabrics, 0.74% from Power generation, 0.19% from export sales, 3.54% from other sales which includes sale of surplus raw material and 1.41% from scrap and wastage sale. The company has an order book of Rs. 36.32 Cr in FY23 out of which orders worth Rs. 15.37 Cr has already been executed and Rs. 20.95 Cr is pending as on date. There has been a substantial YoY decline from the revenue earned from trading of fabrics and exports as the company is planning to close both these sources of revenue as the company is focusing on strengthening their R&D facility to improve the profitability.


Working Capital operations intensive in nature
The operations of the company are intensive in nature marked by GCA days which although improved yet remained high at 155 days in FY23 as against 170 days in FY22. The receivable days of the company stood at 51 days in FY23 as against 81 days in FY22. The inventory levels of the company stood at 105 days in FY23 as against 93 days in FY22. The creditor days of the company stood at 49 days in FY23 as against 56 days in FY22. The company gives a credit period of 60-70 days to its debtors and receives a credit period of 120 days from its suppliers. The average bank limit utilisation by the company stood at 92.77% for Fund Based Facilities and 81.70% for Non-Fund Based Facilities in FY23.

­Delay in repayment of debt obligations
The company has been facing significant liquidity pressure, which has impeded its ability to meet its debt obligations in a timely manner.

Rating Sensitivities
  • ­Timely servicing of debt obligations

  • Improvement in operations and profitability

 
All Covenants

­None

 
Liquidity Position
Stretched

The liquidity position of the company remains stretched on account of inadequate net cash accruals against the repayment obligation. The net cash accruals stood at Rs. 18.64 Cr as against Rs. 19.72 Cr in FY23. Furthermore, the company has high GCA days which improved yet remained high at 155 days in FY23 as against 170 days in FY22. The average bank limit utilisation by the company stood at 93.02% for Fund Based Facilities and 81.70% for Non-Fund Based Facilities in FY23. The company maintains a cash and bank balance of Rs. 0.05 Cr in FY23.

 
Outlook: Not Applicable
­
 
Other Factors affecting Rating

­None

 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 406.44 397.72
PAT Rs. Cr. 5.57 5.46
PAT Margin (%) 1.37 1.37
Total Debt/Tangible Net Worth Times 0.87 1.09
PBDIT/Interest Times 2.76 2.59
Status of non-cooperation with previous CRA (if applicable)

­Not Applicable

 
Any other information

Acuite is yet to receive the latest bank statements from the rated entity despite repeated requests and followups.

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

­­­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
08 Sep 2023 Term Loan Long Term 3.18 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Covid Emergency Line Long Term 0.31 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Covid Emergency Line Long Term 3.45 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Covid Emergency Line Long Term 1.75 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Proposed Bank Facility Long Term 0.68 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Letter of Credit Short Term 5.00 ACUITE A4+ (Downgraded and Issuer not co-operating*)
Cash Credit Long Term 14.00 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Term Loan Long Term 3.42 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Letter of Credit Short Term 31.00 ACUITE A4+ (Downgraded and Issuer not co-operating*)
Term Loan Long Term 1.50 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Term Loan Long Term 5.58 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Cash Credit Long Term 7.00 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Term Loan Long Term 1.01 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Covid Emergency Line Long Term 4.06 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Covid Emergency Line Long Term 2.76 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Letter of Credit Short Term 17.00 ACUITE A4+ (Downgraded and Issuer not co-operating*)
Cash Credit Long Term 9.00 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Covid Emergency Line Long Term 5.17 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Bank Guarantee Short Term 6.50 ACUITE A4+ (Downgraded and Issuer not co-operating*)
Letter of Credit Short Term 17.00 ACUITE A4+ (Downgraded and Issuer not co-operating*)
Covid Emergency Line Long Term 2.88 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Cash Credit Long Term 1.00 ACUITE BB+ (Downgraded and Issuer not co-operating*)
Term Loan Long Term 0.75 ACUITE BB+ (Downgraded and Issuer not co-operating*)
23 Jun 2022 Covid emergency line Long Term 0.31 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 1.50 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 0.75 ACUITE BBB- | Stable (Reaffirmed)
Covid emergency line Long Term 2.88 ACUITE BBB- | Stable (Reaffirmed)
Covid emergency line Long Term 3.45 ACUITE BBB- | Stable (Reaffirmed)
Covid emergency line Long Term 1.75 ACUITE BBB- | Stable (Reaffirmed)
Bank Guarantee Short Term 6.50 ACUITE A3 (Reaffirmed)
Covid emergency line Long Term 4.06 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 1.01 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 7.00 ACUITE BBB- | Stable (Reaffirmed)
Proposed Bank Facility Long Term 0.68 ACUITE BBB- | Stable (Reaffirmed)
Covid emergency line Long Term 2.76 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BBB- | Stable (Reaffirmed)
Cash Credit Long Term 9.00 ACUITE BBB- | Stable (Reaffirmed)
Covid emergency line Long Term 5.17 ACUITE BBB- | Stable (Reaffirmed)
Letter of Credit Short Term 5.00 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 1.00 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 1.13 ACUITE BBB- (Withdrawn)
Term Loan Long Term 3.42 ACUITE BBB- | Stable (Reaffirmed)
Letter of Credit Short Term 17.00 ACUITE A3 (Reaffirmed)
Letter of Credit Short Term 17.00 ACUITE A3 (Reaffirmed)
Term Loan Long Term 3.18 ACUITE BBB- | Stable (Reaffirmed)
Term Loan Long Term 5.58 ACUITE BBB- | Stable (Reaffirmed)
Letter of Credit Short Term 31.00 ACUITE A3 (Reaffirmed)
13 Apr 2021 Letter of Credit Short Term 15.00 ACUITE A3 (Assigned)
Proposed Bank Facility Long Term 0.42 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 31.00 ACUITE A3 (Assigned)
Term Loan Long Term 6.60 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 1.44 ACUITE BBB- | Stable (Assigned)
Bank Guarantee Short Term 6.50 ACUITE A3 (Assigned)
Cash Credit Long Term 17.10 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 1.00 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 1.58 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 7.22 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 17.00 ACUITE A3 (Assigned)
Term Loan Long Term 9.21 ACUITE BBB- | Stable (Assigned)
Letter of Credit Short Term 5.00 ACUITE A3 (Assigned)
Cash Credit Long Term 10.30 ACUITE BBB- | Stable (Assigned)
Term Loan Long Term 1.13 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 13.50 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 6.50 Simple ACUITE A4 | Downgraded
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 14.00 Simple ACUITE C | Downgraded
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 7.00 Simple ACUITE C | Downgraded
Canara Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 9.00 Simple ACUITE C | Downgraded
Catholic Syrian Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 1.00 Simple ACUITE C | Downgraded
State Bank of India Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 3.22 Simple ACUITE C | Downgraded
State Bank of India Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 2.76 Simple ACUITE C | Downgraded
Punjab National Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 2.01 Simple ACUITE C | Downgraded
Punjab National Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 1.38 Simple ACUITE C | Downgraded
Canara Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 2.53 Simple ACUITE C | Downgraded
Canara Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 2.88 Simple ACUITE C | Downgraded
Catholic Syrian Bank Not Applicable Covid Emergency Line. Not Applicable Not Applicable Not Applicable 0.18 Simple ACUITE C | Downgraded
Catholic Syrian Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 24.79 Simple ACUITE A4 | Downgraded
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 31.00 Simple ACUITE A4 | Downgraded
Punjab National Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 17.00 Simple ACUITE A4 | Downgraded
Canara Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 17.00 Simple ACUITE A4 | Downgraded
Catholic Syrian Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 10.21 Simple ACUITE A4 | Assigned
Canara Bank Not Applicable Term Loan Not available Not available Not available 1.75 Simple ACUITE C | Downgraded

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in