Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 18.25 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 41.75 - ACUITE A3 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 60.00 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale
Acuité has reaffirmed the long term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and the short term rating of ‘ACUITE A3’ (read as ACUITE A three) on the Rs.60.00 Cr bank facilities of Phoenix Overseas Limited. The outlook remains ‘Stable’.

The rating takes into account the steady business risk profile of the company buoyed by stability in revenues, segmental diversity and geographic exposure. The rating also factors the experienced management, the above average financial risk profile characterized by low gearing and healthy debt coverage indicators and the efficient working capital management of the company. These strengths are, however, offset by the thin profitability margins, competitive nature of industry and exposure to foreign exchange rate fluctuations.

About the Company
Incorporated in 2002, Phoenix Overseas Limited (POL) is a Kolkata-based company engaged in trading of food products, majorly soya de-oiled cake and mustard oil cake which are primarily sold to the poultry feed manufacturers. The company is promoted by Mr. Aparesh Nandi, Mr. Jayanta Kumar Ghosh and Mr. Uday Narayan Singh. The company also trades in other food products such as maize, wheat, to name a few. Apart from the trading business, POL manufactures jute, leather and cotton bags and provides cold-storage facilities. The warehouse of the company having a capacity of 17,000 MT and   the cold storage facility is located at Malda, West Bengal. POL exports the food products to Bangladesh, while the bags are primarily exported to Europe. It is a trading house recognised by the Ministry of Commerce, Government of India.
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of Phoenix Overseas Limited (POL) while arriving at the rating.
 

Key Rating Drivers

Strengths
  • Experienced management and geographic diversity
POL is promoted by Mr. Aparesh Nandi, Mr. Jayanta Kumar Ghosh and Mr. Uday Narayan Singh, having an expertise of over a decade in the trading of raw materials for poultry feed manufacturing industry. The experienced management along with the company’s long standing operations of over two decades has aided in achieving business divergence. POL has geographic exposure across countries, Bangladesh, France, UAE, U.S.A., to name a few. Out of which, it primarily exports the products to Bangladesh. The company has also achieved segmental bifurcation and trades through various commodities out of which it acquires major share of revenues from Maize, Rapeseed Oil Cake and Soyabean Extraction.
Further, POL has achieved revenues of Rs.377.17 Cr as on 31st March, 2022 (provisional) as compared to Rs.381.14 Cr as on 31st March, 2021. Further, the company has achieved revenues of Rs.141.60 Cr till August, 2022 (provisional). Acuité believes that, the promoters’ extensive understanding and expertise will support the company’s growth plans going forward.

 
  • Above average financial risk profile
The above average financial risk profile of the company is on account of improving net worth, low gearing and healthy debt protection measures. The tangible net worth of the company increased to Rs.40.63 Cr as on March 31, 2022 (provisional) from Rs.37.02 Cr as on March 31, 2022 due to accretion of profits. Gearing of the company is low at 0.73 times as on March 31, 2022 (provisional) against 0.84 times as on March 31, 2021, whereas, Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood moderate at 1.29 times (provisional) as on March 31, 2022 as against 1.74 times as on March 31, 2021. Further, the healthy debt protection metrics is marked by Interest Coverage Ratio (ICR) at 2.50 times as on March 31, 2022 (provisional) and Debt Service Coverage Ratio at 1.76 times as on March 31, 2022 (provisional). The Net Cash Accruals/Total Debt (NCA/TD) stood low at 0.14 times as on March 31, 2022 (provisional). Acuité believes that the financial risk profile of company will continue to remain above average over the medium term, in absence of any major debt funded capex plans.
 
  • Efficient working capital management
The efficient working capital management of the company is marked by gross current asset (GCA) days of 72 days in FY2022 (provisional) as against 82 days in FY2021. The low GCA days are primarily on account of the inventory period of 22 days in FY2022 (provisional) as compared to 27 days in FY2021. Further, the debtor days stood comfortable at 42 days in FY2022 (provisional) as compared to 28 days in FY2021. Acuité believes that going forward, the working capital management of the company will remain at similar levels as evident from the efficient collection mechanism and comfortable inventory levels over the medium term.
Weaknesses
  • Thin profitability margins and susceptibility to exchange rate fluctuations?
The operating margin of POL marginally increased to 2.39 per cent in FY2022 (provisional) as compared to 2.23 per cent in FY2021 on account of trading nature of business. The PAT margin stood at 0.96 per cent per cent in FY2022 (provisional) as against 0.82 in FY2021. Going forward, the margins are expected to remain range bound given the nature of the business in which the company operates. Profitability also remains exposed to any unfavourable fluctuation in forex rates.
 
  • Competitive industry and exposure to geographical concentration risks
Intense competition exists in the agro-based commodities business which exerts pressure on the performance of the company. Moreover, the operations of POL continue to remain exposed to agro-climatic conditions for the production of crops and the risk of disease outbreaks in the poultry-feed industry.
The company remains exposed to geographical concentration risk as Bangladesh accounts for a major portion of the total revenues. During FY2022, around 70 to 78 per cent of the total operating income from sale of products were derived from exports to customers based out of Bangladesh. Acuité believes that, diversification of the customer base will remain a key rating sensitivity. Any changes in the trade policy of Bangladesh can impact the operations of POL.
Rating Sensitivities
  • Growth in the scale of operations along with improvement in the profitability margins
  • Sustenance of the capital structure
 
Material covenants
None­
 
Liquidity Position: Adequate
The liquidity position of the company is adequate marked by steady net cash accruals of Rs.4.24 Cr in March 31, 2022 (provisional) against long term debt repayment of Rs.0.80 Cr over the same period. The current ratio stood comfortable at 1.70 times as on March 31, 2022 (provisional) as compared to 1.54 times in March 31, 2021. The unencumbered cash and bank balance stood at Rs.2.79 Cr as on March 31, 2022 (provisional). The fund based limit utilization is at 55 per cent for the six months ended July, 2022. Further, the efficient working capital management of the company is marked by low gross current asset (GCA) days of 72 days in March 31, 2022 (provisional) as against 82 days in the previous year. Acuité believes that the liquidity of the company is likely to remain adequate over the medium term on account of steady cash accruals.
 
Outlook: Stable
­Acuité believes that the outlook on POL will remain 'Stable' over the medium term on account of the experienced management, steady business risk profile and the above average financial risk profile of the company. The outlook may be revised to 'Positive' in case of significant growth in revenue or operating margins from the current levels. Conversely, the outlook may be revised to 'Negative' in case of a decline in revenue or operating margins, deterioration in financial risk profile or elongation in its working capital cycle.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 377.17 381.14
PAT Rs. Cr. 3.61 3.13
PAT Margin (%) 0.96 0.82
Total Debt/Tangible Net Worth Times 0.73 0.84
PBDIT/Interest Times 2.50 2.60
Status of non-cooperation with previous CRA (if applicable)
None­
 
Any other information
None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Trading Entitie: https://www.acuite.in/view-rating-criteria-61.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
https://www.acuite.in/view-rating-criteria-55.htm

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
02 Jul 2021 Bank Guarantee Short Term 1.05 ACUITE A3 (Upgraded from ACUITE A4+)
Proposed Bank Facility Long Term 30.26 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Letter of Credit Short Term 3.00 ACUITE A3 (Upgraded from ACUITE A4+)
Term Loan Long Term 0.84 ACUITE BBB- | Stable (Upgraded from ACUITE BB+ | Stable)
Packing Credit Short Term 24.85 ACUITE A3 (Upgraded from ACUITE A4+)
27 Aug 2020 Letter of Credit Short Term 3.00 ACUITE A4+ (Downgraded from ACUITE A3)
Term Loan Long Term 0.84 ACUITE BB+ | Stable (Assigned)
Bank Guarantee Short Term 1.05 ACUITE A4+ (Downgraded from ACUITE A3)
Proposed Long Term Loan Long Term 30.26 ACUITE BB+ | Stable (Downgraded from ACUITE BBB- | Stable)
Packing Credit Short Term 24.85 ACUITE A4+ (Downgraded from ACUITE A3)
13 Jun 2019 Packing Credit Short Term 50.00 ACUITE A3 (Assigned)
Letter of Credit Short Term 3.00 ACUITE A3 (Assigned)
Cash Credit Long Term 2.75 ACUITE BBB- | Stable (Assigned)
Bank Guarantee Short Term 1.05 ACUITE A3 (Assigned)
Proposed Long Term Loan Long Term 3.20 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Rating
Bank of India Not Applicable Bank Guarantee/Letter of Guarantee Not Applicable Not Applicable Not Applicable 0.75 ACUITE A3 | Reaffirmed
Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 9.00 ACUITE BBB- | Stable | Reaffirmed
Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 5.00 ACUITE A3 | Reaffirmed
Bank of India Not Applicable PC/PCFC Not Applicable Not Applicable Not Applicable 36.00 ACUITE A3 | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 0.95 ACUITE BBB- | Stable | Reaffirmed
Bank of India Not Applicable Term Loan Not available Not available Not available 8.30 ACUITE BBB- | Stable | Reaffirmed
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in