Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 300.00 ACUITE BBB- | Stable | Assigned -
Total Outstanding 300.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuité has assigned its long term rating of ‘ACUITE BBB-’ (read as ACUITE Triple B minus) on the Rs. 300.00 Cr. bank facilities of Phoenix Financial District Private Limited (PFDPL). The outlook is 'Stable'.

 Rationale for Rating:
The rating assigned reflects strong parentage and adequate cashflow position of PFDPL. The rating is however constrained by execution risk pertaining to timely sale of available vacant space in the tower and exposure to inherent cyclicality in the real-estate industry.


About the Company

Incorporated in 2018, Phoenix Financial District Private Limited is a Hyderabad based company, engaged primarily in the business of construction & real estate development. Mr. Gopi Krishna Patibanda & Mr. Avinash Chukkapalli are the directors of the company. PFDPL has recently carried out office space development under Project 285 Financial District, Hyderabad of Tower 1 with a total leasable area of ~1.30 million Sqft. Tower 1 is constructed at a total cost of about Rs.607.00 Cr. Part of Phoenix Group, Phoenix Financial District Private Limited (PFDPL) is wholly owned by Phoenix Spaces Private Limited (PSPL) which is a 100% subsidiary of Phoenix Infratech (India) Private Limited.

 
Unsupported Rating

Not Applicable

 
Analytical Approach

­Acuité has considered standalone business and financial risk profile of PFDPL to arrive at rating.

 
Key Rating Drivers

Strengths

Established track record and strong business profile
PFDPL is part of the Phoenix Group which has an established track record in developing retail, commercial, malls and Special Economic Zones in South India over three decades. Mr. Suresh Chukkapalli is the founder Chairman of the Phoenix Group and Mr. Gopikrishna Patibanda (Chairman and Managing Director), has more than two decades of experience in the reality segment. The management is ably supported by other directors and experienced team of professionals. The Phoenix Group has developed and delivered over 24 million sft of mixed use spaces and has over 24 million sft of ongoing projects in various stages of development. The Group also enjoys a good presence in commercial real estate and residential sectors in the Hyderabad real estate market. PFDPL has recently carried out office space development under Project 285 Financial District, Hyderabad of Tower 1 with a total leasable area of ~1.30 million Sqft. The total project includes 5 towers out of which PFDPL completed construction of one tower i.e. Tower 1 at total cost of about Rs.607.00 Cr. The tower has received OC and got denotified as a SEZ project in September, 2024. Acuité believes that the project will benefit from the construction capabilities and leasing expertise of the promoters.

Adequate Cashflow Position
Tower 1 has a saleable area of 13.04 lsf out of which as on date 4.90 lsf is leased for a tenure of 15 years and balance space is vacant. The company has availed lease rental discounting bank loan facility of Rs.300 Cr. for leased space. The DSCR for this facility is estimated to remain above unity over the tenure of the loan, with average DSCR of  ~1.2 times.


Weaknesses

Execution risk:
Out of the total saleable area of 13.04 lsf i.e. 4 Basements + Ground Floor + Mezzanine floor + 17 Office Floors, vacant space available for sale as on date stands at 8.14 lsf. The company in March 2024 has entered into an agreement for sale contract for 2.34 lsf, execution of which was subject to multiple conditions, one of which was denotification of the project area from being a notified special economic zone. The project got denotified vide order dated 24th September, 2024. Post this denotification, execution of the agreement for sale is contracted to be completed in three months with receipt of full consideration for sale in this time period. Acuite believes timely execution of this contract and sale of balance vacant space would be key rating monitorables.

Exposure to inherent cyclicality in the real-estate industry

Being a cyclical industry, the real estate is highly dependent on macro-economic factors which make the company’s sales vulnerable to any downturn in the real-estate demand and competition within the region from various established developers.

Rating Sensitivities
  • Timely sale of available vacant space in the tower

  • Timely execution of contracted agreement of sale

 
Liquidity Position
Adequate

The liquidity position of the company is marked adequate basis sufficient net cash accruals against repayment obligations. LRD specific DSCR is estimated to remain above unity over the tenure of loan. The average DSCR of this facility is ~1.2 times. Further, with execution of contracted agreement for sale, the company is estimated to generate additional liquidity surplus sufficient to repay its existing debt.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 0.00 0.00
PAT Rs. Cr. (0.04) (0.15)
PAT Margin (%) 0.00 0.00
Total Debt/Tangible Net Worth Times 2.50 2.60
PBDIT/Interest Times 0.96 0.65
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
23 Apr 2024 Term Loan Long Term 225.00 ACUITE Not Applicable (Withdrawn)
Term Loan Long Term 50.00 ACUITE Not Applicable (Withdrawn)
Term Loan Long Term 40.00 ACUITE Not Applicable (Withdrawn)
Term Loan Long Term 110.00 ACUITE Not Applicable (Withdrawn)
26 Jun 2023 Term Loan Long Term 225.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 50.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 40.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 110.00 ACUITE BBB | Stable (Reaffirmed)
05 Apr 2022 Term Loan Long Term 25.00 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 400.00 ACUITE BBB | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Lease Rental Discounting Not avl. / Not appl. Not avl. / Not appl. 28 Feb 2039 300.00 Simple ACUITE BBB- | Stable | Assigned

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in