Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 67.43 ACUITE BBB | Stable | Reaffirmed -
Bank Loan Ratings 57.57 - ACUITE A3+ | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 125.00 - -
 
Rating Rationale
Acuité has reaffirmed the long-term rating of ‘ACUITE BBB’ (read as ACUITE triple B) and the short term rating of ‘ACUITE A3+’ (read as ACUITE A three plus) on the Rs.125.00 crore bank facilities of Phils Heavy Engineering Private Limited (PHEPL). The outlook is ‘Stable’.

Rationale for rating reaffirmation
The rating reaffirmation takes into account improvement in PHEPL’s operating and financial performance in FY2023 (Provisional) marked by improved operating income, profitability and healthy financial risk profile. The operating income of the company improved to Rs. 74 Cr in FY2023 (Provisional) as against Rs.66 Cr in FY2022. The operating profitability has recorded an uptrend over the last three years as it improved from 16.68 percent in FY2021 to 24.70 percent in FY23 (Prov.). The financial risk profile continues to remain healthy marked by healthy net-worth, low gearing and comfortable debt protection metrics. The rating also draws comfort from company’s experienced management with an established track record of operations and its reputed clientele. The rating is however constrained by the company’s working capital-intensive nature of operations. Going forward, ability of PHEPL to maintain its scale of operations and profitability margins, while improving and maintaining an efficient working capital cycle will remain a key rating sensitivity factor.

About the Company
PHEPL incorporated in 1992, is a Mumbai based company engaged in the manufacturing of medium sized to heavy equipment such as heat exchangers, pressure vessels, columns for petrochemicals, gas, fertilizer, chemical, and refineries Industries. The company started its operations initially as Phils Engineering Corp in 1971. The company has accreditation of QMS- ISO 9001:2008, EMS- ISO 14001:2004, OHSAS 18001: 2007, ASME ‘U’ & ‘U2’, NBS ‘R’.
 
Analytical Approach
Acuité has considered the standalone business and financial risk profiles of PHEPL to arrive at this rating.
 

Key Rating Drivers

Strengths
Experienced management with an established track record of operations and reputed clientele
PHEPL is promoted by Mr. Varghese Philip and Mr. Ajay Philip. The promoters have a combined experience over 30 years in the heavy engineering industry. The top management of the company is aided by an equally experienced second line of management personnel. The company has been able to establish a long and healthy relationships with reputed clients like Bharat Petroleum Corporation Limited, Dangote Petroleum Refinery & Petrochemicals, Indian Oil Corporation Limited, Linde India owing to the promoter`s rich experience and the long track record of operations.

Acuité believes PHEPL will continue to benefit 
from its experienced management with an established track record of operations and its reputed clientele.


Healthy financial risk profile
Financial risk profile of PHEPL is healthy marked by healthy net worth, low gearing and comfortable debt protection metrics. The tangible net worth of the company stood improved at Rs.97 Cr as on 31 March, 2023 (Provisional), as against Rs.86 Cr as on 31 March, 2022, due to accretion to reserves. It also includes the amount of Rs.18 Cr treated as quasi equity since the unsecured loans from directors infused into the business will remain subordinated to bank borrowings. The gearing (debt-equity) stood lower at 0.05 times as on 31 March, 2023 (Provisional), as against 0.07 times as on 31 March, 2022. The gearing of the company is expected to improve further and remain low over the medium term in the absence of any debt-funded capex plans. The total debt of Rs.4 Cr as on 31 March, 2023 (Provisional), consists of long-term bank borrowings of Rs. 1 Cr and short-term bank borrowings of Rs.3 Cr.

The interest coverage ratio and DSCR stood healthy at 8.48 times and 3.17 times for FY2023 (Provisional) as against 6.32 times and 2.46 times for FY2022. The net cash accruals to total debt ratio stood improved at 3.16 times for FY2023 (Provisional) as against 1.54 times for FY2022. The total outside liabilities to tangible net worth stood improved at 0.25 times for FY2023 (Provisional) as against 0.44 times for FY2021. The Debt-EBITDA ratio stood improved at 0.22 times for FY2023 (Provisional) as against 0.44 times for FY2022.

Acuité believes that the financial risk profile of PHEPL will remain healthy over the medium term due to its low debt levels, healthy tangible net worth, and comfortable debt protection metrics.
 

Improved operating performance
PHEPL reported an increase in its revenue of Rs.74 Cr in FY2023 (Provisional) as against Rs.65 Cr in FY2022 which is a growth of ~12 percent and has achieved this improvement based on its unexecuted order book as of April 2022 of ~Rs.84 Cr. Despite of increase in the overall operating costs, the operating margin of the company stood improved at 24.70 percent in FY2023 (Provisional) as against 18.63 percent in FY2022 on account of increase in the overall scale of revenue achieved during the year which also further led to an improvement in the company’s net profit margin which stood improved at 15.18 percent in FY2023 (Provisional) as against 9.69 percent in FY2022.

Going forward, as of July 2023, company has an unexecuted order book of ~Rs.66 Cr which is expected to be executed over the next 1 year. The company received new orders worth ~Rs.30 Cr during Q1 FY2024. The present order book mainly comprises of replacement of certain parts and various other components required for the machineries which are already installed in the existing oil refinery units of the customers. The order values remain volatile on a year-on-year basis as it is completely dependent upon the customers requirement as per their expansion plans if any, of setting up a new refinery unit.


Acuité believes that ability of PHEPL to maintain its scale of operations and profitability will remain a key rating sensitivity factor.
Weaknesses
Working capital intensive operations
The working capital operations of PHEPL are intensive marked by its Gross Current Assets (GCA) of 196 days for FY2023 (Provisional) which stood improved as against 410 days for FY2022. This is due to the inventory and receivables cycle of the company which though remains elongated, however recorded an improvement in FY2023 (Provisional) of 70 days and 96 days as against 133 days and 218 days in FY2022. The operations of the company are project based and the gestation period is around 12 months due to which the work in progress inventory of the company is usually high. The company receives around 35 percent of the advance payments from the customers and the remaining is received upon completing the dispatch of the orders, however considering the high gestation period, the balance receivables also get affected and therefore the debtors cycle remains elongated. Further, the creditors cycle of the company stood improved at 158 days in FY2023 (Provisional) as against 429 days in FY2021 and the average bank limit utilization for 6 months’ period ended June 2023 stood  at ~47 percent.

Acuité believes that the ability of PHEPL to improve and maintain an efficient working capital cycle over the medium term will remain a key rating sensitivity factor.
Rating Sensitivities
  • Ability to maintain scale of operations and profitability
  • Ability to improve and maintain an efficient working capital cycle
 
Material covenants
­None
 
Liquidity Position - Adequate
PHEPL has adequate liquidity position marked by sufficient net cash accruals (NCA) to its maturing debt obligations. The company generated cash accruals in the range of Rs.9 Cr to Rs.14 Cr during FY2021 to FY2023 (Provisional) against its debt repayment obligation in the range of Rs.0.21 Cr to Rs.2.51 Cr during the same period. Going forward, the NCA are expected in the range of Rs.13 Cr to Rs.15 Cr for the period FY2024-FY2025 against its debt repayment obligation in the range of Rs.0.22 Cr to Rs.0.23 Cr during the same period. The working capital operations of the company are intensive marked by its gross current asset (GCA) days of 196 days for FY2023 (Provisional). Current ratio stands at 3.33 times as on 31 March 2023 (Provisional). The company has maintained cash & bank balance of Rs.0.35 Cr in FY2023 (Provisional).

Acuité believes that the liquidity of PHEPL is likely to remain adequate over the medium term on account of sufficient cash accruals against its maturing debt obligations.
 
Outlook: Stable
Acuité believes that PHEPL will maintain 'Stable' outlook over the medium term on account of its experienced management with an established track record of operations, reputed clientele and healthy financial risk profile. The outlook may be revised to 'Positive' in case of significant and sustained growth in revenue and profitability while effectively managing its working capital cycle and keeping the debt levels moderate. Conversely, the outlook may be revised to 'Negative' in case of lower than expected growth in revenue or deterioration in the financial and liquidity profile most likely as a result of higher than envisaged working capital requirements.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 73.85 65.73
PAT Rs. Cr. 11.21 6.37
PAT Margin (%) 15.18 9.69
Total Debt/Tangible Net Worth Times 0.05 0.07
PBDIT/Interest Times 8.48 6.32
Status of non-cooperation with previous CRA (if applicable)
­CRISIL, vide its press release dated March 16, 2023 had denoted the rating of PHILS HEAVY ENGINEERING PRIVATE LIMITED as ‘CRISIL B+/STABLE/CRISIL A4; ISSUER NOT CO-OPERATING’ on account of lack of adequate information required for monitoring the ratings. 
 
Any other information
­None
 
Applicable Criteria
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
12 May 2022 Bank Guarantee Short Term 20.00 ACUITE A3+ (Reaffirmed)
Working Capital Demand Loan Long Term 0.30 ACUITE BBB | Stable (Reaffirmed)
Letter of Credit Short Term 34.00 ACUITE A3+ (Reaffirmed)
Bank Guarantee Short Term 20.60 ACUITE A3+ (Reaffirmed)
Proposed Bank Facility Long Term 18.81 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 23.80 ACUITE A3+ (Reaffirmed)
Cash Credit Long Term 6.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 1.49 ACUITE BBB | Stable (Reaffirmed)
07 Dec 2020 Bank Guarantee Short Term 36.53 ACUITE A3+ (Upgraded from ACUITE A3)
Letter of Credit Short Term 23.50 ACUITE A3+ (Upgraded from ACUITE A3)
Term Loan Long Term 6.37 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Packing Credit Short Term 15.00 ACUITE A3+ (Upgraded from ACUITE A3)
Bank Guarantee Short Term 20.60 ACUITE A3+ (Upgraded from ACUITE A3)
Bank Guarantee Short Term 20.00 ACUITE A3+ (Upgraded from ACUITE A3)
Cash Credit Long Term 3.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
03 Nov 2020 Bank Guarantee Short Term 20.60 ACUITE A3 (Reaffirmed)
Bank Guarantee Short Term 20.00 ACUITE A3 (Reaffirmed)
Term Loan Long Term 6.37 ACUITE BBB- | Stable (Reaffirmed)
Letter of Credit Short Term 23.50 ACUITE A3 (Reaffirmed)
Packing Credit Short Term 15.00 ACUITE A3 (Reaffirmed)
Bank Guarantee Short Term 36.53 ACUITE A3 (Reaffirmed)
Cash Credit Long Term 3.00 ACUITE BBB- | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Canara Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 25.00 Simple ACUITE A3+ | Reaffirmed
Canara Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 4.12 Simple ACUITE A3+ | Reaffirmed
Canara Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 2.25 Simple ACUITE A3+ | Reaffirmed
Canara Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 3.00 Simple ACUITE BBB | Stable | Reaffirmed
Canara Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 6.20 Simple ACUITE A3+ | Reaffirmed
Canara Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 20.00 Simple ACUITE A3+ | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 63.31 Simple ACUITE BBB | Stable | Reaffirmed
Axis Bank Not Applicable Term Loan Not available Not available Not available 1.00 Simple ACUITE BBB | Stable | Reaffirmed
THE ZOROASTRIAN CO-OPERATIVE BANK LIMITED Not Applicable Term Loan Not available Not available Not available 0.12 Simple ACUITE BBB | Stable | Reaffirmed

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in