Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 0.36 ACUITE BBB- | Stable | Assigned -
Bank Loan Ratings 25.64 ACUITE BBB- | Stable | Reaffirmed -
Bank Loan Ratings 27.50 - ACUITE A3 | Assigned
Bank Loan Ratings 27.50 - ACUITE A3 | Reaffirmed
Total Outstanding 81.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuité has reaffirmed its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and its short-term rating of 'ACUITE A3' (read as ACUITE A three) on Rs. 53.14 Cr. bank facilities of Niyati Infracon Limited (NIL, erstwhile Niyati Construction Company). The outlook is ‘Stable’.
Also, Acuité has assigned its long-term rating of ‘ACUITE BBB-’ (read as ACUITE triple B minus) and its short-term rating of 'ACUITE A3' (read as ACUITE A three) on Rs. 27.86 Cr. bank facilities of Niyati Infracon Limited (NIL, erstwhile Niyati Construction Company). The outlook is ‘Stable’.

Rationale for rating
The rating reaffirmation takes into consideration the stable growth in the operating performance of the company to be further supported by growing order book position providing sound revenue visibility over the medium term. The rating draws comfort from the long-standing experience of the management in the construction industry. However, the rating is constrained on account of moderate financial risk profile, intensive working capital operations and risks pertaining to competition due to the tender-based nature of operations.


About the Company

Established in 1997, Niyati Infracon Limited (NIL, erstwhile Niyati Construction Company) is a Gujarat based family-owned business, engaged in the field of civil construction works and undertakes contracts for constructing roads, bridges, highways and water infrastructure for the government authorities like NHAI, CPWD, RBD, railways, etc. The constitution of the entity was changed from partnership firm to private limited company w.e.f. November 08, 2024. The current directors of the company are Mr. Ketanbhai Patel, Mr. Atinbhai Patel and Mrs. Prafullaben Patel.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

­Acuité has considered the standalone business and financial risk profiles of NIL to arrive at the rating.

 
Key Rating Drivers

Strengths

Established track record of operations and experienced management
NIL is an EPC contractor working majorly on government tenders for construction works. The entity was incorporated in 1997 and over the years the entity has gained extensive experience in the construction business and has diversified its presence in states of Gujarat, Rajasthan, Madhya Pradesh, Maharashtra and Bihar. The company is operated by Mr. Atin Patel and Mr. Ketan Patel who have long standing experience in the construction sector for almost three decades and have established healthy relationships with their stakeholders.

Stable scale of operations supported by healthy outstanding order book
The operating revenue of the company stood stable at Rs. 118.52 Cr. in FY25 (Rs. 112.89 Cr. in FY24) on account of slowdown in operations due to change in constitution of the company. The operating margin of the company stood improved at 11.53 percent in FY25 (10.42 percent in FY24), on account of improving cost efficiency. Further, the company has clocked gross revenue of Rs. 101.09 Cr. in 7MFY26 (Rs. 74.17 Cr. in 7MFY25) on account of timely execution of the orders. Additionally, the company has an outstanding order book of ~Rs. 701 Cr. (5.94 times of FY25 revenue) (including Rs. 108 Cr. of L1 tenders in process as on Nov 2025), providing sound revenue visibility in the near to medium term.


Weaknesses

Moderate financial risk profile
The financial risk profile of the company stood moderate marked by low net worth that stood at Rs. 27.14 Cr. as on March 31, 2025 (Rs. 31.35 Cr. as on March 31, 2024) on account of withdrawal of partner’s capital in FY25. The networth includes unsecured loans from the promoters of Rs. 11.33 Cr. as on March 31, 2025, which have been classified as quasi-equity on account of covenant stipulated in the sanction terms by the lenders. The total debt stood increased at Rs. 15.07 Cr. in FY25 (Rs. 6.43 Cr. in FY24), majorly consisting of working capital borrowings. Therefore, the gearing (debt-equity) of the company elevated at 0.56 times in FY25  as against 0.21 times in FY24. Further, coverage indicators stood moderate with debt service coverage ratio of 2.02 times and interest coverage ratio of 3.52 times for FY25. Going forward, the financial risk profile is expected to improve on account of steady net cash accruals and no major debt-funded capex plan.

Intensive working capital operations
The working capital operations of the company stood intensive marked by gross current assets (GCA) of 231 days in FY25 (153 days in FY24), majorly driven by inventory and higher other current assets consisting of retention money (Rs. 24.38 Cr. as of March 31, 2025) and advances to suppliers. The inventory days stood elevated at 124 days in FY25 as compared to 66 days in FY24 on account of higher order execution under process. However, the debtor’s collection period also stood efficient at 15 days in FY25 (17 days in FY24) and the creditor days stood at 79 days in FY25 (32 days in FY24). Going forward, the working capital operations are expected to be in similar levels considering the nature of industry.

Exposure to intense competition and tender-based operations
The infrastructure is a fragmented industry with a presence of large players pan India where subcontracting & project specific partnerships for technical/financial reasons are common. The revenue and profitability for tendering based operations depends entirely on the ability to win tenders wherein entities face intense competition, thus requiring them to bid aggressively to procure contracts and restrict the operating margin to a moderate level. Moreover, susceptibility of raw material pricing again keeps profitability margins vulnerable and shall remain key rating sensitivity.

Rating Sensitivities
  • ­Continued order book growth and timely execution of the projects supporting improvement in revenue at stable margins
  • Significant increase in debt levels affecting the financial risk profile of the company
  • Elongation of working capital requirements thereby affecting the liquidity profile
 
Liquidity Position
Adequate

The company’s liquidity position is adequate marked by sufficient cash accruals of Rs. 6.93 Cr. in FY25 as against maturing debt obligations of Rs. 1.40 Cr. for the same period. Going forward, the cash accruals are expected to be in the range of Rs. 14-17 Cr. for the period FY26 and FY27 against maturing debt obligations in the range of Rs. 1-2 Cr. for the same period. The working capital limits are marked moderate as reflected by moderate utilizations of fund-based limit at 74.78 percent and non-fund-based limit at 45.83 percent in the last eight months ended October 2025. Further, the current ratio stood moderate at 1.27 times in FY25 and the cash and bank balances stood low at Rs. 0.59 Cr. as on March 31, 2025. 

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 118.52 112.89
PAT Rs. Cr. 6.74 5.30
PAT Margin (%) 5.69 4.69
Total Debt/Tangible Net Worth Times 0.56 0.21
PBDIT/Interest Times 3.52 3.41
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
13 Sep 2024 Bank Guarantee (BLR) Short Term 15.00 ACUITE A3 (Assigned)
Bank Guarantee (BLR) Short Term 12.50 ACUITE A3 (Assigned)
Proposed Bank Guarantee Short Term 1.02 ACUITE A3 (Assigned)
Working Capital Term Loan Long Term 2.12 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 7.50 ACUITE BBB- | Stable (Assigned)
Cash Credit Long Term 15.00 ACUITE BBB- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
BANK OF INDIA (BOI) Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 12.50 Simple ACUITE A3 | Reaffirmed
Bank Of Baroda Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 15.00 Simple ACUITE A3 | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.50 Simple ACUITE A3 | Assigned
BANK OF INDIA (BOI) Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 7.50 Simple ACUITE BBB- | Stable | Reaffirmed
Bank Of Baroda Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 15.00 Simple ACUITE BBB- | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.14 Simple ACUITE BBB- | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.36 Simple ACUITE BBB- | Stable | Assigned
BANK OF INDIA (BOI) Not avl. / Not appl. Working Capital Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Oct 2026 1.00 Simple ACUITE BBB- | Stable | Reaffirmed

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in