Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Non Convertible Debentures (NCD) 1000.00 Not Applicable | Withdrawn -
Total Outstanding 0.00 - -
Total Withdrawn 1000.00 - -
 
Rating Rationale

­Acuite has withdrawn its long-term on Rs.1000 Cr. of Non-Convertible Debentures (NCDs) of Nam Estates Private Limited (NEPL) without assigning any rating. The same is withdrawn without assigning any rating since rated NCD's are repaid. The rating is being withdrawn on account of the request received from the company and the NDC received from the trustee’s as per Acuité’s policy on withdrawal of ratings as applicable to the respective facility/instrument.

About the Company
­Nam Estates Private Limited (NEPL) is a group company of Embassy Group. The company was established in 1995 and is based out of Bangalore. The company holds the Embassy Springs project in its books.
 
About the Group
­Embassy Group was incorporated in 1993 by Mr. Jitendra Virwani. The group is one of the leading real estate dev elopers. The group has developed 55+ Million Sq. Ft. In its legacy of expertise spanning 25 years, Embassy Group has cov ered the entire value chain of real estate from land acquisition to the development, marketing and operation of assets. In addition, the Embassy group owns properties in the hospitality segment and is developing industrial parks and warehouses across India. It also has an extensiv e land bank of 1000+ acres across India. The operation spread across Indian and international markets that include Bangalore, Chennai, Pune, Coimbatore, Triv andrum, Serbia and Malaysia. The group from time to time partners wit h sev eral established market players Like, Blackstone, Warburg Pincus, Taurus Inv estments as well as different financial institutions to execute projects.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Not Applicable
 
Key Rating Drivers

Strengths
­Not applicable

Weaknesses
­Not applicable
Rating Sensitivities
­Not applicable
 
Liquidity Position
­Not applicable
 
Outlook: Not Applicable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Actual) FY 22 (Actual)
Operating Income Rs. Cr. 826.42 396.54
PAT Rs. Cr. (696.07) (609.47)
PAT Margin (%) (84.23) (153.70)
Total Debt/Tangible Net Worth Times (9.02) 13.90
PBDIT/Interest Times (0.59) (0.13)
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm
• Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm

Note on complexity levels of the rated instrument
­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
19 May 2023 Non-Covertible Debentures (NCD) Long Term 1000.00 ACUITE BB | Stable (Downgraded from ACUITE BB+ | Stable)
23 Sep 2022 Non-Covertible Debentures (NCD) Long Term 1000.00 ACUITE BB+ | Stable (Reaffirmed)
26 Jul 2022 Non-Covertible Debentures (NCD) Long Term 1000.00 ACUITE BB+ (Downgraded & Issuer not co-operating* from ACUITE BBB- (CE) | Stable)
26 Jul 2021 Non-Covertible Debentures (NCD) Long Term 1000.00 ACUITE BBB- (CE) | Stable (Assigned)
12 Jul 2021 Proposed Non Convertible Debentures Long Term 1000.00 ACUITE Provisional BBB- (CE) | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Not Applicable INE934T07027 Non-Convertible Debentures (NCD) 30 Jul 2021 6.00 30 Jul 2026 1000.00 Simple Not Applicable|Withdrawn

Contacts




About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in