Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 154.00 ACUITE BBB+ | Stable | Reaffirmed -
Total Outstanding 154.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long-term rating of ‘ACUITE BBB+’ (read as ACUITE Triple B Plus) on the Rs. 154.00 Cr. bank facilities  of Musaddilal Projects Private Limited (MPPL). The outlook remains 'Stable'.

Rationale for reaffirmation: 
The rating reaffirmation considers extensive experience of MPPL's management and establish track record of its operations, steady revenue stream under lease arrangement from reputed clients and adequate liquidity position marked by adequate cash accruals against repayment obligations.

The rating is, however, constrained by the susceptibility to the lessee’ performance along with occupancy and renewal risk.

About the Company

Musaddilal Projects Private Limited (MPPL) is the flagship and ultimate holding company of the Scalar Group, incorporated in 2006 by Mr. Pramod Kumar Gupta and his son, Mr. Rohit Gupta. MPPL is the parent entity with multiple SPVs under the group. The company has leased specially constructed warehouse premises in Bangalore and Chennai to Hindustan Unilever Limited (HUL) and UTI Worldwide (India) Private Limited (UTI), respectively.

 
Unsupported Rating
­Not applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of MPPL to arrive at this rating
 
Key Rating Drivers

Strengths
  • ­Experienced management and established track record of operations

MPPL is the flagship and ultimate holding company of the Scalar Group, promoted by Mr. Pramod Kumar Gupta and his family. It is the parent entity with multiple SPVs under the group. The promoters have been engaged in the warehouse construction and leasing business for more than a decade through various entities, namely Musaddilal Properties Private Limited, Musaddilal Holdings Private Limited, Egwood Industries Private Limited, and Bhagwat Chattels Private Limited, among others. The group currently owns warehouse space of approximately 2.7 million sq. ft. across 7 locations all over India and has entered into long-term lease agreements ranging from 9 to 20 years. The group has been associated with reputed clients such as HUL, ITC Limited, and UTI under various SPVs. Apart from the leasing business, the Scalar Group has been in the plywood manufacturing business since 1964 under Egwood Boards and Panels Private Limited. The promoters had diluted the shares by 15 percent by allowing private equity investor PCP to invest around Rs.176.50 Cr. in FY2021 by way of equity and debentures. The company has used the proceeds from the investments into its existing as well as newly formed SPVs for purchasing of land across Pune, Chennai Bengaluru, Hyderabad, Rajasthan and Kolhapur. However, PCP has exited all the investments on account of losses in its core business. Propium was given an exit at Rs.150 Cr. along with waiver of the interest accumulated until the date of exit. The waive off was due to pre-exit. In FY2023  Rs.60 Cr. was repaid and in FY2024 Rs. 51 Cr. was repaid, balance amount will be repaid in near term. The repayment was funded partly by way of top -up/ enhancement in existing debt of SPV's and balance by net cash accruals generated from operational assets.  Acuité believes that the company will continue to benefit from the experience of the management over the medium term.

  • Steady revenue stream under lease arrangement from the reputed client

MPPL derives its revenues through lease rentals from HUL and UTI via warehouse facilities based in Bangalore and Chennai, respectively. HUL is among India’s largest FMCG companies, with a diverse product portfolio including soaps and detergents, personal care products, and food and beverages. The company has 28 owned factories and many outsourced production facilities across the country. The warehouse has a built-up area of 4.20 lakh sq. ft. The facility is rented at a monthly lease rental. The agreement with HUL was signed in 2009 and lasted until 2019; it was further extended for 10 years up to 2029. MPPL receives payment either in advance or within 15 days from the date of the bill. MPPL’s another client, UTI Worldwide, was founded in 1993. The company’s line of business includes arranging the transportation of freight and cargo. The warehouse has a built-up area of 2.18 lakh sq. ft. The facility is rented at a monthly lease rental with an escalation clause of 15 percent every 3 years from April 2017 to June 2027. MPPL receives payment within 10 days from the date of the bill. The operating income stood at Rs. 22.41 Cr. in FY2024, compared to Rs. 18.43 Cr. in FY2023. Additionally, the company maintains a Debt Service Reserve Account (DSRA) for three-month repayment along with an ESCROW mechanism. The cash inflows are expected to be steady over the medium term, supported by rental hikes under the specified terms and conditions of the lease agreement. Acuité believes that reputed clientele and regular receipt of rentals are expected to keep the revenues and cash flows stable over the medium term.


Weaknesses
  • ­Customer concentration risk in revenue receipts
To serve the LRD loan, the company's revenues are entirely dependent on 2 customers, i.e. HUL and UTI Worldwide. Acuité believes that any unprecedented stretch in receiving rental lease is likely to impact MPPL's debt-servicing ability. However, the risk is partially mitigated by the long-term agreement of 10 years and lock-in period for entire years along with a clause of levying a penal interest of 18 percent on delayed rentals as per the lease agreement.
  • Susceptibility to lessee’s performance along with occupancy and renewal risk

MPPL primarily generates cash flows from lease rentals and warehouse maintenance. The company’s ability to meet its repayment obligations will depend on the continued and timely flow of rentals as per the agreed terms. Events such as delays in receipt of rentals, early exits, or renegotiations by lessees due to lower-than-expected business performance may disrupt cash flow streams, thereby affecting MPPL’s debt-servicing ability. Additionally, renewals or leasing at better terms, and any significant renegotiations by lessees, can adversely impact cash flows from the warehouse.

Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)
MPPL maintains a Debt Service Reserve Account (DSRA) for three-months repayment along with the ESCROW mechanism.

Stress case Scenario

Acuite believes that, given the presence of three months DSRA mechanism MPPL will be able to service its debt on time, even in a stress scenario.

 
Rating Sensitivities
  • ­High debt-funded capital expenditure in the near to medium term.
  • Timely renewal of agreement at similar or better terms than the existing agreements.
  • Timely payment of lease rentals
 
Liquidity Position: Adequate
MPPL's liquidity is adequate, marked by adequate net cash accruals to its maturing debt obligationThe DSCR calculated from the rental cash flows stood at 1.10 times for FY2024. MPPL receives advance payment every month. Apart from that, all the revenue inflows are routed through ESCROW account and the company maintains DSRA equivalent of three months EMI. Acuité believes that the liquidity of the company will remain adequate with steady cash inflows from the reputed customers.
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 22.41 18.43
PAT Rs. Cr. 0.32 0.28
PAT Margin (%) 1.41 1.49
Total Debt/Tangible Net Worth Times 10.04 10.80
PBDIT/Interest Times 1.27 1.40
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm
• Lease Rental Discounting : https://www.acuite.in/view-rating-criteria-106.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
21 Dec 2023 Lease Rental Discounting Long Term 98.00 ACUITE BBB+ | Stable (Reaffirmed)
Lease Rental Discounting Long Term 56.00 ACUITE BBB+ | Stable (Reaffirmed)
30 Sep 2022 Lease Rental Discounting Long Term 90.00 ACUITE BBB+ | Stable (Reaffirmed)
Lease Rental Discounting Long Term 56.00 ACUITE BBB+ | Stable (Assigned)
Lease Rental Discounting Long Term 8.00 ACUITE BBB+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Indian Bank Not avl. / Not appl. Lease Rental Discounting Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2040 98.00 Simple ACUITE BBB+ | Stable | Reaffirmed
Indusind Bank Ltd Not avl. / Not appl. Lease Rental Discounting Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2034 56.00 Simple ACUITE BBB+ | Stable | Reaffirmed

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in