|
|
| Product | Quantum (Rs. Cr) | Long Term Rating | Short Term Rating |
| Bank Loan Ratings | 10.40 | ACUITE BBB- | Stable | Assigned | - |
| Bank Loan Ratings | 88.60 | ACUITE BBB- | Stable | Reaffirmed | - |
| Total Outstanding | 99.00 | - | - |
| Total Withdrawn | 0.00 | - | - |
|
Rating Rationale |
|
Acuite has reaffirmed its long-term rating of 'ACUITE BBB-' (read as ACUITE triple B minus) on Rs.88.60 Cr. bank facilities of Metalloys Recycling Limited (MRL). The outlook remains 'Stable'. |
| About the Company |
|
Incorporated in 1987, MRL is a Mumbai based company promoted by Mr. Ambalal Porwal and Mr. Vijay Mohanlal Porwal, who possesses over 3 decades of experience in the industry. The company is engaged in the processing and trading of secondary ferrous and non-ferrous metals, and its main products are copper scrap, aluminium scrap, zinc scrap, brass scrap, magnesium scrap, nickel scrap and blended stainless-steel scrap. The products sold by MRL are used as basic raw materials for various copper alloys, various grades of brass, zinc alloys, aluminium alloys, nickel alloys and stainless-steel production. |
| Unsupported Rating |
| Not Applicable |
| Analytical Approach |
|
Acuité has taken a standalone view of the business and financial risk profile of the company to arrive at the rating.
|
| Key Rating Drivers |
| Strengths |
| Benefits derived from experience management MRL has moderate financial risk profile marked by steady networth, high gearing and moderate debt protection metrics. The tangible net worth stood at Rs. 66.08 crore as on FY2025 as against Rs. 61.50 crore as on FY2024 due to small accretion of reserves. Gearing levels (debt-to-equity) weakened slightly and stood at 1.40 times in FY2025 as against 1.34 times in FY2024 due to higher short-term borrowings and debt undertaken for capex plans. The Total outside liabilities to total net worth (TOL/TNW) stood at 1.71 times as on FY2025 compared to 1.82 times as on FY2024. The debt protection metrics of the company stood moderate as indicated from the interest coverage ratio at 2.15 times for FY2025 as against 2.77 times in FY2024 and Debt Service Coverage Ratio stood at 1.42 times in FY2025 as compared to 1.49 times in FY2024. Acuite believes that going forward, the financial risk profile is expected to improve backed by merger plans. |
| Weaknesses |
| Intensive working capital cycle The working capital cycle was intensive as reflected from GCA days of 128 days in FY2025 as against 135 days in FY2024. Inventory days stood at 78 days in FY2025 as against 88 days in FY2024, due to mixed scrap usage. Debtor days improved to 18 days in FY2025 as compared to 30 days in FY2024. The credit terms with customers are ~15-30 days. Further, Creditor days stood at 11 days in FY2025 as compared to 21 days in FY2024. The credit terms are 30 days. Acuite believes that the working capital cycle is likely to remain at similar levels over the medium term. |
| Rating Sensitivities |
|
Timely merger with Nico Extrusion Limited
Movement in operating income and profitability margins Working capital cycle Debt protection metrics |
| Liquidity Position |
| Adequate |
|
MRL’s liquidity is adequate backed by sufficient Net Cash Accruals (NCA) of Rs. 6.04 crore against Long-Term Debt Repayment (CPLTD) of Rs. 2.18 crore in FY2025. Additionally, the Current Ratio stood comfortable at 1.49 times in FY2025. The average bank limit utilization for fund-based limits stood at ~ 95 percent for 6 months ended October 2025. The cash and bank balance stood at Rs. 3.42 crore as on FY2025. Furthermore, the company has capex plans to enhance their scale of operations which is expected to be funded by internal accruals. Acuite expects liquidity profile of the company to remain adequate due to sufficient accruals against debt repayments, moderate current ratio albeit high bank limit utilization over the medium term. |
| Outlook: Stable |
| |
| Other Factors affecting Rating |
| None |
| Particulars | Unit | FY 25 (Actual) | FY 24 (Actual) |
| Operating Income | Rs. Cr. | 460.84 | 431.40 |
| PAT | Rs. Cr. | 4.59 | 5.14 |
| PAT Margin | (%) | 1.00 | 1.19 |
| Total Debt/Tangible Net Worth | Times | 1.40 | 1.34 |
| PBDIT/Interest | Times | 2.15 | 2.77 |
| Status of non-cooperation with previous CRA (if applicable) |
| Not Applicable |
| Any other information |
| None |
| Applicable Criteria |
|
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm • Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm • Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm • Trading Entities: https://www.acuite.in/view-rating-criteria-61.htm |
| Note on complexity levels of the rated instrument |
|
| |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Contacts |
About Acuité Ratings & Research |
| © Acuité Ratings & Research Limited. All Rights Reserved. | www.acuite.in |
