Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 184.00 ACUITE BBB+ | Negative | Reaffirmed -
Bank Loan Ratings 61.00 - ACUITE A2+ | Reaffirmed
Total Outstanding 245.00 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has reaffirmed the long-term rating of ‘ACUITE BBB+’ (read as ACUITE triple B plus) and the short-term rating of ‘ACUITE A2+’ (read as ACUITE A two plus) on the Rs.245.00 Cr. bank facilities of Manaksia Aluminium Company Limited (MACL). The outlook is 'Negative'.

Rationale for rating reaffirmation
The rating reaffirmation considers improvement in the operating revenue and profitability in 9MFY2025 against 9MFY2024 post reporting a decline in FY2024 as compared to FY2023 levels. The rating reaffirmation also factors in the experienced management with an established track record of operations. The rating, however, remains constrained on account of moderation recorded in the overall financial risk profile in FY2024 and expected similar levels in the near term and its intensive nature of working capital operations.

Going ahead, MACL's ability to improve its scale of operations while maintaining its profitability margins along with improvement in its financial risk profile and generation of sufficient net cash accruals against its maturing debt obligation will remain key monitorable.

Further, the outlook continues to remain negative on account of expected further moderation in the debt coverage indicators and overall financial risk profile in the near term.


About the Company

­MACL is a Kolkata-based company managed by Mr. Sunil Kumar Agarwal and Mr. Anirudh Agarwal. It was incorporated in 2010 and was a dormant company till 2013. Subsequently, the aluminium vertical of Manaksia Limited (ML) was transferred under the scheme of demerger. Since then, the company is engaged in manufacturing of value-added aluminium products such as aluminium rolled sheets / coils, aluminium patterned sheets, aluminium roofing sheets, aluminium flooring sheets, aluminium alloy ingots. The company's manufacturing facility is located in Haldia, West Bengal.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profiles of MACL to arrive at the rating.
 
Key Rating Drivers

Strengths

­Experienced management and established track record of operations
MACL is engaged in manufacturing of aluminium rolled products and caster coils since 2013. Prior to 2013, the operations were under Manaksia Ltd. (ML) which is the flagship company of the Manaksia group. Currently, the company is managed by Mr. Sunil Kumar Agrawal (Managing Director) who possesses an extensive experience of about three decades in the manufacturing of aluminium rolled products. He is further supported by his son Mr. Anirudha Agrawal (CEO) and a team of experienced professionals in managing day to day operations of MACL. The extensive experience of the management has enabled MACL to establish a healthy relationship with its customers and suppliers. In addition to this, the company caters to strong customer base in various end-user industries which includes EPC players, OEM and engineering companies with a diversified geographical presence across domestic and overseas markets such as USA, European and African nations amongst others.

Acuité believes that MACL will continue to benefit from its experienced management and established track record of operations.

Improvement in the operating performance in 9MFY2025 post moderation in FY2024
The operating income of MACL stood at Rs.372.07 Cr. in 9MFY2025 against Rs.314.78 Cr. in 9MFY2024. Further, the operating income in FY2024 stood at Rs.432.49 Cr. against Rs.466.91 Cr. in FY2023. The decline in revenue in FY2024 as compared to FY2023 was primarily on account of lower price realisations and lower exports during the year. Further, the operating profit margins stood at 8.46% in 9MFY2025 against 8.20% in 9MFY2024. The PAT margin stood at 1.09% in 9MFY2025 against 1.12% in 9MFY2024.

Acuité believes that the ability of MACL to further improve its operating revenue while maintaining its profitability margins will remain a key rating sensitivity factor.


Weaknesses

Intensive Working Capital Operations
The working capital operations of MACL are intensive in nature marked by its Gross Current Assets (GCA) of 236 days in FY2024 against 185 days for FY2023. This is primarily on account of its high inventory days which stood at 146 days for FY2024 as against 113 days for FY2023. The company maintains an average inventory of around 120 to 140 days due to the lead time involved in importing of raw materials as well as the average time taken of nearly 60 to 80 days towards completing the overall production cycle. On the other hand, the receivable days stood at 41 days for FY2024 as against 35 days for FY2023 and the creditor days stood at 105 days for FY2024 as against 79 days for FY2023.

Acuité believes that the ability of MACL to improve and maintain an efficient working capital cycle over the medium term will remain a key rating sensitivity factor.

Moderate Financial Risk Profile
MACL’s financial risk profile is moderate marked by moderate net worth, debt protection metrics and low gearing levels. The tangible networth of the company stood improved at Rs.139.08 Cr. as on 31 March 2024 as against Rs.137.85 Cr. as on 31 March 2023 due to accretion of profits to reserves. The networth also includes USL considered as quasi equity. The gearing (debt-equity) of the company marginally increased to 1.17 times as on 31 March 2024 as against 0.95 times as on 31 March 2023.

Further the debt coverage indicators moderated on account of increased debt levels towards capex and working capital requirements. The interest coverage ratio stood at 1.67 times for FY2024 as against 2.08 times for FY2023, whereas the DSCR stood at 1.12 times for FY2024 as against 1.36 times for FY2023. The Net Cash Accruals to Total debt stood at 0.08 times for FY2024 against 0.12 times for FY2023. The Debt-EBITDA levels increased to 4.53 times for FY2024 as against 3.75 times for FY2023.

Acuité believes, MACL’s ability to improve its overall financial risk profile over the near to medium term will remain a key rating monitorable.

Exposure to cyclicality in the aluminium industry and intense competition
The company is exposed to inherent cyclicality in the aluminium industry and has presence in a highly fragmented and competitive aluminium industry.

Rating Sensitivities
  • Ability to improve the scale of operations while maintaining the profitability margins.

  • Ability to improve and maintain an efficient working capital cycle.

  • Improvement in the debt coverage indicators and overall financial risk profile.

 
Liquidity Position
Adequate

MACL has an adequate liquidity position marked by generation of sufficient net cash accruals (NCA) to its maturing debt obligations. The company generated cash accruals of Rs.12.93 Cr. in FY2024 against maturing repayment obligation of Rs.9.26 Cr. during the same period. However, the working capital operations of the company are intensive marked by its gross current asset (GCA) days of 236 days in FY2024. The current ratio stands at 1.21 times as on 31 March 2024. The company has maintained cash & bank balance of Rs.0.12 Cr. in FY2024.

Going ahead, the ability of MACL to generate sufficient net cash accruals against its maturing debt obligations in the near term will remain key monitorable.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 432.65 483.53
PAT Rs. Cr. 5.09 8.87
PAT Margin (%) 1.18 1.83
Total Debt/Tangible Net Worth Times 1.17 0.95
PBDIT/Interest Times 1.67 2.08
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Interaction with Audit Committee anytime in the last 12 months (applicable for rated-listed / proposed to be listed debt securities being reviewed by Acuite)
Not applicable
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
21 Aug 2024 Letter of Credit Short Term 11.50 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 9.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 5.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 7.50 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 6.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 12.00 ACUITE A2+ (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.67 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.31 ACUITE BBB+ | Negative (Reaffirmed)
Proposed Long Term Bank Facility Long Term 9.17 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 27.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.40 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.44 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 40.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.93 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 6.59 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 35.00 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.77 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.93 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 1.88 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.60 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.13 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.18 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 19.00 ACUITE BBB+ | Negative (Reaffirmed)
30 Nov 2023 Letter of Credit Short Term 11.50 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 9.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 5.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 7.50 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 6.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 12.00 ACUITE A2+ (Reaffirmed)
Cash Credit Long Term 27.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.40 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.44 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 40.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.93 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 6.59 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 35.00 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.77 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 0.93 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 1.88 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.60 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.13 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.18 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 19.00 ACUITE BBB+ | Negative (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.67 ACUITE BBB+ | Negative (Reaffirmed)
Term Loan Long Term 2.31 ACUITE BBB+ | Negative (Reaffirmed)
Proposed Long Term Bank Facility Long Term 9.17 ACUITE BBB+ | Negative (Reaffirmed)
04 Nov 2022 Letter of Credit Short Term 21.50 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 12.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 42.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 12.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 20.00 ACUITE A2+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 2.50 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A2+ (Assigned)
Cash Credit Long Term 5.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 6.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 6.00 ACUITE BBB+ | Stable (Assigned)
Cash Credit Long Term 8.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 8.00 ACUITE BBB+ | Stable (Assigned)
Cash Credit Long Term 1.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 5.80 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 0.56 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 6.00 ACUITE BBB+ | Stable (Assigned)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 15.00 ACUITE BBB+ | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 0.30 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 15.00 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 8.00 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 0.93 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 3.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 2.18 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 1.54 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 0.77 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 2.93 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 2.60 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 3.72 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 2.67 ACUITE BBB+ | Stable (Reaffirmed)
13 Jan 2022 Letter of Credit Short Term 28.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 12.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 41.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 10.00 ACUITE A2+ (Reaffirmed)
Letter of Credit Short Term 8.00 ACUITE A2+ (Reaffirmed)
Bank Guarantee/Letter of Guarantee Short Term 2.50 ACUITE A2+ (Reaffirmed)
Bank Guarantee/Letter of Guarantee Short Term 3.50 ACUITE A2+ (Reaffirmed)
Cash Credit Long Term 14.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 6.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 8.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 7.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 11.60 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 3.40 ACUITE BBB+ | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Bank of Baroda Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 7.50 Simple ACUITE A2+ | Reaffirmed
Bank of Baroda Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 40.00 Simple ACUITE BBB+ | Negative | Reaffirmed
Indian Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 27.00 Simple ACUITE BBB+ | Negative | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 35.00 Simple ACUITE BBB+ | Negative | Reaffirmed
IDBI Bank Ltd. Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 14.00 Simple ACUITE BBB+ | Negative | Reaffirmed
Federal Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 14.00 Simple ACUITE BBB+ | Negative | Reaffirmed
Indusind Bank Ltd Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 19.00 Simple ACUITE BBB+ | Negative | Reaffirmed
Indusind Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 6.00 Simple ACUITE A2+ | Reaffirmed
Federal Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 12.00 Simple ACUITE A2+ | Reaffirmed
Indian Bank Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 11.50 Simple ACUITE A2+ | Reaffirmed
Bank of Baroda Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 9.00 Simple ACUITE A2+ | Reaffirmed
IDBI Bank Ltd. Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.00 Simple ACUITE A2+ | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 10.00 Simple ACUITE A2+ | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.17 Simple ACUITE BBB+ | Negative | Reaffirmed
Bandhan Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 6.00 Simple ACUITE BBB+ | Negative | Reaffirmed
Federal Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.67 Simple ACUITE BBB+ | Negative | Reaffirmed
Federal Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.31 Simple ACUITE BBB+ | Negative | Reaffirmed
HDFC Bank Ltd Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.40 Simple ACUITE BBB+ | Negative | Reaffirmed
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.93 Simple ACUITE BBB+ | Negative | Reaffirmed
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 6.59 Simple ACUITE BBB+ | Negative | Reaffirmed
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.44 Simple ACUITE BBB+ | Negative | Reaffirmed
IDBI Bank Ltd. Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.77 Simple ACUITE BBB+ | Negative | Reaffirmed
IDBI Bank Ltd. Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.93 Simple ACUITE BBB+ | Negative | Reaffirmed
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.88 Simple ACUITE BBB+ | Negative | Reaffirmed
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.60 Simple ACUITE BBB+ | Negative | Reaffirmed
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.13 Simple ACUITE BBB+ | Negative | Reaffirmed
Indian Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 2.18 Simple ACUITE BBB+ | Negative | Reaffirmed
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in