Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 37000.00 ACUITE A | Stable | Reaffirmed -
Bank Loan Ratings 4000.00 - ACUITE A1 | Reaffirmed
Total Outstanding Quantum (Rs. Cr) 41000.00 - -
Total Withdrawn Quantum (Rs. Cr) 0.00 - -
 
Rating Rationale
ACUITE has reaffirmed its long-term rating of ACUITE A (read as ACUITE A) and short-term rating of ACUITE A1 (read as ACUITE A one) on the Rs.41000 crore bank facility of Maharashtra State Electricity Distribution Company Limited (MSEDCL). The outlook is 'Stable'.

Rationale for Reaffirmation
The rating reaffirmation factors the improvement in operating performance of MSEDCL driven by, the diverse consumer mix with high consumption from commercial and industrial consumers given their high tariff band and the long term PPA with suppliers thereby providing purchase price stability and regular support from the Government of Maharashtra (GoM) in the form of timely receipt of subsidies, grants and guarantees. Acuite notes that  these rating strengths are partly offset by its average financial risk profile, with moderate gearing and debt protection metrices and stretched liquidity that may further come under stress considering the outstanding payables to MAHAGENCO and MAHATRANCO due to application of Late Payment Surcharge (LPS). Further, the regulatory assets which remained at Rs. 21194.53 crore as on March 31, 2022, as compared to Rs.19078.68 crore during the previous year impinge a negative bias to the rating.

 

About the Company
Maharashtra State Electricity Distribution Company Limited (MSEDCL) incorporated in 2005 is a wholly owned entity of Government of Maharashtra (GoM) with the objective of carrying out power distribution activity of erstwhile Maharashtra State Electricity Board (MSEB) through a separate dedicated company. MSEDCL is wholly owned by Maharashtra State Electricity Holding Company Limited, which in turn is a GoM entity. Its operations span across its licensed area of 3.08 lacs sq. kms in the entire state of Maharashtra except some parts in Mumbai (457 cities and 41,928 villages) with over 28.5 million customers across all categories.
 
Standalone (Unsupported) Rating
Standalone/Unsupported Rating ACUITE BB+/Stable/ ACUITE A4+
 
Analytical Approach
Acuité has considered the standalone business and financial risk profiles of MSEDCL and has also factored in support extended by Government of Maharashtra (GoM) given the latter’s 100 percent ownership of MSEDCL and its strategic importance for the state.
 

Key Rating Drivers

Strengths
Strategically important role of MSEDCL for the state of Maharashtra:
MSEDCL came into existence post debundling of MSEB in 2005 and caters to around 98 per cent of the power requirements of the state. It is a strategically important entity and forms the backbone of the power sector infrastructure for Maharashtra with a consumer base of over 28.5 million consumers. The status of the company as a 100 per cent government of Maharashtra (GoM) owned entity provides it adequate financial flexibility. MSEDCL's credit profile is also supported by its access to funds at low cost and its ability to mobilise financial resources from several financial institutions and multilateral development institutions. The rating also factors in the ongoing support extended by GoM to MSEDCL in the form of regular infusion of funds in the form of equity and unsecured loans and guarantees extended by the state government. Maharashtra is India’s leading industrial state with gross state domestic product (GSDP) growing at 12.1 per cent in 2021-22 (est.). Further, well established regulatory processes in Maharashtra such as presence of multi-year tariff regulations and grants sanctioned by the GoM has strengthened the operations of MSEDCL. Acuité believes that MSEDCL, being a fully owned undertaking of GoM, shall continue to benefit from the financial, operational and management support of GoM from time to time. Any event that impinges GoM's overall credit profile shall remain a key rating sensitivity.

Favourable consumption mix and established regulatory process in Maharashtra:
MSEDCL has a favourable consumption mix with agricultural consumers accounting for 14% of revenue, commercial and industrial connection accounting for about 11% and 43% respectively, while domestic and others accounts for about 24% and 7% respectively, in FY2022. The company supplies power to railways and other public services. Since the commercial and industrial consumption commands a higher tariff, this augurs well for the revenues of the state utility. Going forward, Acuité believes that commercial and industrial consumption mix is likely to increase with GoM’s continuous focus to attract investment for the overall economic development of the state. Acuité also notes that MSEDCL is regular in filing of multi-year tariff (MYT) order, which provides near term tariff visibility. In accordance with the MERC (Terms and Conditions of Tariff) Regulations, 2005, MSEDCL files with MERC an application indicating the Annual Revenue Requirement (ARR) depending on the expected cost of distribution and return on equity. The cost of distribution is arrived at as per approved annual power procurement plan which considers approved level of transmission and distribution losses. Maharashtra Electricity Regulation Commission (MERC) has already released MSEDCL’s multi-year tariff (MYT) order for FY2020-21 to FY2024-25, the fourth control period, and the cost coverage ratio improved to 1.03 times in FY2022 against 0.86 times in FY2020-21.

Improvement in operating performance in 2022 against subdued performance in FY2021
The operating performance of the company improved in FY2022 marked by reduction in AT&C losses to 15.5% in FY2022 against 20.78% in FY2021. Collection efficiency improved to 98.60% in FY2022 against 90.80% in FY2021. T&D losses stood at 14.74% in FY2022 against 15.29% in FY2021.
The Company, to further limit the distribution and commercial losses, has concentrated its efforts to reduce power theft by digitalizing the payment systems, replacing old meters with digital meters and implementation of distribution franchise scheme in areas with high distribution losses and low collection efficiencies. The company also consistently invests in increasing substation capacity and strengthening the network to reduce the distribution losses. Acuite nevertheless, believes the sustainability of the operating performance of the company would be a key rating sensitivity factor.
Weaknesses
Average financial risk profile
The financial risk profile remains average marked by moderate net worth, gearing and coverage indicators. The net worth of the company stood at Rs. 23,679.71 Cr as on March 31, 2022, as compared to Rs. 22,968.23 Cr as on March 31,2021. The improvement in the net worth is primarily due to accretion of profits to reserves and equity infusion in FY2022.

The total debt of the company stood at Rs. 45,577.01 Cr as on March 31, 2022, against Rs.43,174.55 Cr as on March 31,2021. It comprises long-term debt of Rs. 35,332.08 Cr, Short-term debt of Rs.9,184.04 Cr and Rs.1060.89 Cr of Unsecured Loans.
The gearing stood average at 1.92 times as on March 31, 2022, as against 1.88 times as on March 31, 2021. It is a highly capital-intensive nature of business where in order to maintain operational efficiencies, the company would have to incur regular capital expenditure. Company plans to incur  capex of approximate Rs.28,000 Cr by FY2026 towards system strengthening which would include overhauling existing transformers, Lines & Cables etc. The project is proposed to be funded in the ratio of 60% by government grants and 40% by debt. Also, an opex of Rs.12,000 Cr is planned during the same period towards installation of smart meters. Thus, going forward gearing is expected to remain high over medium term.
 
Interest coverage ratio (ICR) stood at 1.74 times in FY2022 against 1.34 times in FY2021, debt service coverage ratio stood at 0.7 times for both FY2022 and FY2021. Though the company’s DSCR has been weak in the past 3 years ended FY2022. Acuité notes that MSEDCL has received regular support from GoM in the form of grants, which is expected to continue over the medium term.


Sizeable portion of regulatory assets
Acuité has observed a sizeable portion of regulatory assets on account of the revenue gap between the average cost of supply and average tariff realised resulting in build- up of regulatory asset to the extent of Rs. 21,194.53 Cr as on March 31, 2022. Regulatory assets are discom expenses that are recoverable in power tariff hikes. High regulatory assets indicate non -recoverability of costs incurred, thus, underlying cash flow management issues and increasing reliance of discoms on timely infusion of additional funds.
ESG Factors Relevant for Rating
Not Applicable.
 
Rating Sensitivities
  • Credit profile of GoM.
  • Improvement in overall operating efficiencywith reduced AT&C and T&D losses
  • Dynamics in the regulatory environment.
  • Change in shareholding and support from GoM.
 
Material covenants
­None
 
Liquidity Position
Stretched
MSEDCL has stretched liquidity marked by net cash accruals of Rs. 3893.01 Cr in FY2022 against a repayment obligation of Rs. 7,718.55 Cr. For FY2023, repayment obligation is of Rs.10,068.14 Cr against expected cash accruals of Rs.3818.02 Cr. Additional term-loans and support from working capital are used to cover this liability. Furthermore, as directed by the court, the company repaid Rs. 7,800 Cr of its dues to Adani Power Maharashtra Limited through additional term loans during FY2023. The company has to honour its LPS (late payment surcharge) liability of Rs. 17,200 crores towards the dues of Mahagenco and Mahatransco in the next 4 years, payment towards the same has started from August,2022. The company has obtained a long-term loan of Rs. 1900 Cr from Bank of Maharashtra and Indian Bank for this purpose in FY2023. Also, the company is expected to receive approximately Rs. 4000 Cr in dues from the Government of Maharashtra before the end of FY2023. Further, Acuité receives comfort from the fact that MSEDCL, being a GoM entity, warrants adequate financial support from GoM from time to time to support the mismatches.
 
Outlook:Stable
Acuité believes that the outlook on MSEDCL will remain ‘Stable’ over the medium term due to its favorable position of being the only power distribution company in Maharashtra with a wide and diverse consumer base. The company will continue to benefit from the support provided by the state government. The outlook may be revised to 'Positive' in case of reduction in AT&C losses, crystallization of regulatory assets and improvement in the debt servicing indicators. Conversely, the outlook may be revised to 'Negative' in case of lowerthan-expected support from the GoM, significant rise in AT&C losses or if the company revenue gap increases further or if there is any delay in timely collection of receivables.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 22 (Actual) FY 21 (Actual)
Operating Income Rs. Cr. 89634.15 79141.70
PAT Rs. Cr. 279.93 (1321.60)
PAT Margin (%) 0.31 (1.67)
Total Debt/Tangible Net Worth Times 1.92 1.88
PBDIT/Interest Times 1.74 1.34
Status of non-cooperation with previous CRA (if applicable)
None
 
Any other information
­None.
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm

Note on complexity levels of the rated instrument
In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in.

 
 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
09 Jun 2022 Term Loan Long Term 4000.00 ACUITE A | Stable (Assigned)
Letter of Credit Short Term 250.00 ACUITE A1 (Downgraded from ACUITE A1+)
Term Loan Short Term 2000.00 ACUITE A1 (Assigned)
Term Loan Long Term 5000.00 ACUITE A | Stable (Assigned)
Working Capital Demand Loan Long Term 1732.50 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Bank Guarantee Short Term 100.00 ACUITE A1 (Downgraded from ACUITE A1+)
Term Loan Long Term 1500.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Cash Credit Long Term 250.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Bank Guarantee Short Term 50.00 ACUITE A1 (Downgraded from ACUITE A1+)
Term Loan Long Term 2000.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Letter of Credit Short Term 1100.00 ACUITE A1 (Downgraded from ACUITE A1+)
Letter of Credit Short Term 400.00 ACUITE A1 (Downgraded from ACUITE A1+)
Term Loan Long Term 2000.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 733.50 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 830.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 3541.68 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Proposed Bank Facility Long Term 910.42 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Proposed Bank Facility Long Term 5000.00 ACUITE A | Stable (Assigned)
Cash Credit Long Term 490.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Cash Credit Long Term 637.50 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 1333.40 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Letter of Credit Short Term 92.00 ACUITE A1 (Downgraded from ACUITE A1+)
Letter of Credit Short Term 1983.00 ACUITE A1 (Downgraded from ACUITE A1+)
Term Loan Long Term 1000.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Cash Credit Long Term 300.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Working Capital Demand Loan Long Term 590.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 430.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 1300.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 561.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Term Loan Long Term 860.00 ACUITE A | Stable (Downgraded from ACUITE A+ | Stable)
Bank Guarantee Short Term 25.00 ACUITE A1 (Downgraded from ACUITE A1+)
31 May 2021 Term Loan Long Term 1000.00 ACUITE A+ | Stable (Assigned)
Letter of Credit Short Term 400.00 ACUITE A1+ (Reaffirmed)
Term Loan Long Term 2932.97 ACUITE A+ | Stable (Reaffirmed)
Working Capital Demand Loan Long Term 637.50 ACUITE A+ | Stable (Reaffirmed)
Letter of Credit Short Term 1100.00 ACUITE A1+ (Reaffirmed)
Term Loan Long Term 1500.00 ACUITE A+ | Stable (Assigned)
Term Loan Long Term 900.00 ACUITE A+ | Stable (Assigned)
Term Loan Long Term 600.00 ACUITE A+ | Stable (Assigned)
Letter of Credit Short Term 1983.00 ACUITE A1+ (Reaffirmed)
Working Capital Demand Loan Long Term 300.00 ACUITE A+ | Stable (Reaffirmed)
Letter of Credit Short Term 250.00 ACUITE A1+ (Assigned)
Working Capital Demand Loan Long Term 490.00 ACUITE A+ | Stable (Reaffirmed)
Bank Guarantee Short Term 25.00 ACUITE A1+ (Reaffirmed)
Term Loan Long Term 4432.24 ACUITE A+ | Stable (Reaffirmed)
Proposed Bank Facility Long Term 834.79 ACUITE A+ | Stable (Assigned)
Working Capital Demand Loan Long Term 590.00 ACUITE A+ | Stable (Reaffirmed)
Working Capital Demand Loan Long Term 1732.50 ACUITE A+ | Stable (Reaffirmed)
Letter of Credit Short Term 92.00 ACUITE A1+ (Reaffirmed)
Term Loan Long Term 1000.00 ACUITE A+ | Stable (Assigned)
Bank Guarantee Short Term 50.00 ACUITE A1+ (Reaffirmed)
Term Loan Long Term 500.00 ACUITE A+ | Stable (Assigned)
Bank Guarantee Short Term 100.00 ACUITE A1+ (Reaffirmed)
Term Loan Long Term 2000.00 ACUITE A+ | Stable (Assigned)
Term Loan Long Term 1300.00 ACUITE A+ | Stable (Assigned)
Working Capital Demand Loan Long Term 250.00 ACUITE A+ | Stable (Assigned)
07 Jul 2020 Working Capital Demand Loan Long Term 3500.00 ACUITE A+ | Stable (Assigned)
Bank Guarantee Short Term 175.00 ACUITE A1+ (Assigned)
Term Loan Long Term 8800.00 ACUITE A+ | Stable (Assigned)
Letter of Credit Short Term 3325.00 ACUITE A1+ (Assigned)
Proposed Term Loan Long Term 2800.00 ACUITE A+ | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
Canara Bank Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 50.00 Simple ACUITE A1 | Reaffirmed
Bank of India Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 100.00 Simple ACUITE A1 | Reaffirmed
Bank of Maharashtra Not Applicable Bank Guarantee (BLR) Not Applicable Not Applicable Not Applicable 25.00 Simple ACUITE A1 | Reaffirmed
UCO Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 250.00 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 300.00 Simple ACUITE A | Stable | Reaffirmed
Bank of Maharashtra Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 637.50 Simple ACUITE A | Stable | Reaffirmed
Punjab National Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 490.00 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 400.00 Simple ACUITE A1 | Reaffirmed
UCO Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 250.00 Simple ACUITE A1 | Reaffirmed
Canara Bank Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 1983.00 Simple ACUITE A1 | Reaffirmed
Bank of India Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 1100.00 Simple ACUITE A1 | Reaffirmed
Bank of Maharashtra Not Applicable Letter of Credit Not Applicable Not Applicable Not Applicable 92.00 Simple ACUITE A1 | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Loan Not Applicable Not Applicable Not Applicable 59.12 Simple ACUITE A | Stable | Reaffirmed
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 4000.00 Simple ACUITE A | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 1000.00 Simple ACUITE A | Stable | Reaffirmed
Bank of Maharashtra Not Applicable Term Loan Not available Not available Not available 900.00 Simple ACUITE A | Stable | Reaffirmed
Indian Bank Not Applicable Term Loan Not available Not available Not available 1000.00 Simple ACUITE A | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 2850.00 Simple ACUITE A | Stable | Reaffirmed
Canara Bank Not Applicable Term Loan Not available Not available Not available 2000.00 Simple ACUITE A | Stable | Reaffirmed
Bank of Baroda Not Applicable Term Loan Not available Not available Not available 3384.52 Simple ACUITE A | Stable | Reaffirmed
Central Bank of India Not Applicable Term Loan Not available Not available Not available 960.01 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 2625.00 Simple ACUITE A | Stable | Reaffirmed
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 1500.00 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 266.70 Simple ACUITE A | Stable | Reaffirmed
Punjab and Sind Bank Not Applicable Term Loan Not available Not available Not available 1300.00 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 1866.65 Simple ACUITE A | Stable | Reaffirmed
Bank of India Not Applicable Term Loan Not available Not available Not available 735.00 Simple ACUITE A | Stable | Reaffirmed
Bank of Maharashtra Not Applicable Term Loan Not available Not available Not available 614.25 Simple ACUITE A | Stable | Reaffirmed
Punjab National Bank Not Applicable Term Loan Not available Not available Not available 1400.00 Simple ACUITE A | Stable | Reaffirmed
Union Bank of India Not Applicable Term Loan Not available Not available Not available 700.00 Simple ACUITE A | Stable | Reaffirmed
UCO Bank Not Applicable Term Loan Not available Not available Not available 358.75 Simple ACUITE A | Stable | Reaffirmed
UCO Bank Not Applicable Term Loan Not available Not available Not available 480.00 Simple ACUITE A | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 5000.00 Simple ACUITE A | Stable | Reaffirmed
Bank of India Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 590.00 Simple ACUITE A | Stable | Reaffirmed
Canara Bank Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 1732.50 Simple ACUITE A | Stable | Reaffirmed
­

Contacts
Analytical Rating Desk
About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in