Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 33.00 ACUITE A- | Stable | Assigned -
Bank Loan Ratings 292.00 ACUITE A- | Stable | Reaffirmed -
Total Outstanding Quantum (Rs. Cr) 325.00 - -
 
Rating Rationale

­Acuité has reaffirmed its long term rating of ‘ACUITE A-’ (read as ACUITE A ‘Minus’)  on the Rs. 292.00 Cr bank facilities of Lucky Yarn Tex India Private Limited (LYTIPL).

Acuité has also assigned its long term rating of ‘ACUITE A-’ (read as ACUITE A ‘Minus’) on the Rs. 33.00 Cr bank facilities of Lucky Yarn Tex India Private Limited (LYTIPL).

The outlook is ‘Stable’.

Rational for rating reaffirmation:
The rating reaffirmation factors in the improved operating performance of Lucky group marked by improved revenue, moderate financial risk profile and range bounded operating margins. The group's revenue has registered revenue of Rs.957.44Cr during FY23 (Prov.) against Rs.849.43Cr in FY22. The operating margins improved marginally to 15.39 percent during FY23 (Provisionals), primarily supported by integrated nature of the group's operations and benefits derived from captive power generation. The group has incurred capex of Rs.216Cr during FY23 and currently incurring capex of Rs.175Cr towards wind power and modernization of capacity which is expected to be fully operational from FY25. The financial risk profile is moderate marked by moderate networth position, capital structure and comfortable coverage indicators. The strengths are partially offset by the intensive working capital operations and highly competitive industrywith operating margins sensitive to power cost.

Going forward the group's ability in sustaining  its growth in operating income while maintaining its current operating margin levels and improving its working capital operations will be a key monitorable.


About Company

­Lucky Yarn Tex India Private Limited (LYTIPL) was incorporated in the year 2006 as an integrated spinning and weaving unit in Erode, Tamil Nadu. The company is engaged in manufacturing of viscose yarn, cotton yarn and fabric. The company is promoted by Mr. P. Viswanathan, Mr. Ganesan Rajamanickam and Mr. Gurusami Doraisamy, who have more than three decades of experience in the textile industry. The company’s manufacturing facility is located in Pallipalayam, Erode, Tamil Nadu with total spindle capacity of 40,896 Spindles, 18 Vortex and 150 Air Jet Looms. LYTIPL has set-up a windmill with total installed capacity of 10.25 MW which caters to around 57 percent of the company’s power requirement as of March 31, 2022.

 
About the Group

­Lucky Yarn Tex India Private Limited (LYTIPL) & Lucky Weavess India Private Limited (LWIPL) together are regarded as “Lucky Group”. Whilst LYTIPL was incorporated in 2006, LWIPL was incorporated in the year 2015 as sizing and warping unit for Viscose yarn in Erode, Tamil Nadu. The company is engaged in preparatory process of viscose yarn and fabric. The company’s manufacturing facility is located in Pallipalayam, Erode, Tamil Nadu with total capacity of 2 Sizing units, 4 Warping units and 150 Air Jet Looms. The group is promoted by Mr. Ganesh Rajamanickam and Mr. P Vishwanathan and Mr. Rajamanickam Saravana Prabhu. Promoters, Mr. G. Rajamanickam and Mr. P. Vishwanathan are also co-promoters of Mothi Spinners Private Limited (MSPL) (ACUITE A- / Stable / A2+), which is the parent company.

 

Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support

­For arriving at this rating, Acuité has consolidated the business and financial risk profiles of LYTIPL and LWIPL together referred as ‘Lucky Group’. The consolidation is in the view of common management, similar line of business in textile processing industry, operational and financial linkages between the entities and management stated posture of extension of support with the group companies.

Key Rating Drivers

Strengths

­Promoters’ extensive experience in textile processing industry; Established player in viscose yarn manufacturing segment
Lucky Group is engaged in the manufacturing of viscose yarn and blended fabric (i.e. a blend of viscose yarn and cotton yarn) for more than a decade. The group is promoted by Mr. P. Viswanathan, Mr. G. Rajamanickam and Mr. G. Doraisamy, Mr. Rajamanickam Saravana Prabhu who have more than three decades of experience in the textile industry. The top management is ably supported by a well-qualified and experienced team of second line of management. The group has integrated operations across the textile value chain and undertakes spinning and weaving. The group sells to traders, garment and hosiery manufacturers in and around Erode, Tirupur, Ichalkaranji, Surat and Kolkata, enjoys longstanding relationship with its customers and suppliers.

Continued growth in operating income & margins during FY23:
Lucky group has shown steady growth in revenue during FY23. The group has reported consolidated revenue of Rs. 957.44Cr for FY23 (Prov.) against Rs.849.43Cr of previous years with 6 percent YoY growth. EBITDA margin improved to 15.39 percent as per FY23 (Prov.) against 14.10 percent during previous year. Operating margins in LYTIPL were marginally affected by fluctuations in the raw material prices, however, due to integrated nature of operations of
the company, the margins remained range bound. LYTIPL on a standalone basis has reported EBITDA margin of 13.13 percent during FY23 (Prov.) against 13.95 percent during previous year. LWIPL (Standalone) has reported EBITDA margin of 15.84 percent during FY23 (Prov.) against 13.14 percent during previous year. Value realisation was relatively higher in fabrics over yarn during the year which resulted in improved margins for LWIPL. Further, the group has incurred capex of Rs.216Cr during FY23 towards wind power and modernization of capacity. During current year FY24, the group shall be incurring further capex in LWIPL towards addition of capacity. Going forward, the group's revenue and profitability is expected to improve in the medium term as the capex will be operational from Q4FY24.

Above average financial risk profile:
Financial risk profile of the group is above average as evident from the net worth position and capital structure, and moderate coverage indicators. The net worth improved to Rs.168.76 Cr as on March 31, 2023 (Prov.) as against Rs.131.41Cr during FY22, the growth is mainly due to accretion of profits to reserves.  The group has high gearing at 2.74 times as on March 31, 2023 (Prov.) against 2.32 times during previous year. The deterioration was on account of debt funded capex. The total outside liabilities to net worth was at 3.27 times as on March 31, 2023 (Prov.) as against 3.11 times in previous year. The coverage indicators were adequate with DSCR of 1.68 times as on March 31st 2023 (Prov.) as against 2.09 times as on March 31st 2022. Interest coverage stood at 4.33 times as on March 31st 2023(Prov.) as against 5.64 times as on March 31st 2022. Debt to EBITDA has marginally deteriorated to 3.10 times as per FY23 (Prov.) from 2.50 times during previous year. 

Weaknesses

Moderate working capital operations:
Working capital operations of the group are moderately intensive which is reflected by the Gross current assets days ranging between 127-156 days during past 3 years. During FY23 (Prov.) GCA days stood at 127 days against 128 days during previous year. The debtor days stood at 79 days for FY23 (Prov.). Generally, the group allows a credit period of 60-90 days to its customers. The group maintains raw material inventory for 1-2 months and finished goods inventory for 30 days. The group’s creditor days were ranging between 30-40 days during past 3 years. Besides, current ratio of the group has deteriorated to 1.24 times as on March 31, 2023 (Prov.) against 1.38 during the previous year. Moderate working capital operations has led to moderate dependency on its fund based working capital limits. The consolidated fund based limits were utilised at an average of 77 percent during past 12 months ending May 2023. Acuite believes that working capital operations of the group will remain moderately intensive on account of high debtor days.

Moderate supplier concentration risk in the revenue profile
Lucky Group procures the viscose fibre from Grasim Industries Limited (GIL) and Mothi Spinners private limited (MSPL) in and around Tamil Nadu, and sells mainly to auto looms, traders, garment & hosiery manufacturers in around Erode, Tirupur, Ichalkaranji, Surat and Kolkata etc. GIL and MSPL constitutes around 60 percent of the total purchases of the group there by depicting moderate supplier concentration risk. However, the risk of concentration is mitigated to an extent on account of long standing relationship of the group and promoters with its major suppliers “Grasim Industries Limited” and "Mothi Spinners Private Limited".

Rating Sensitivities
  • Higher-than-expected Improvement in the scale of operations and profitability as envisaged 

  • Higher than expected infusion of debt towards capex leading to further deterioration in financial risk profile.

 
All Covenants
­None
 
Liquidity Position: Adequate

­The group has adequate liquidity which is evident from sufficient net cash accruals (NCA) against debt repayment obligations. The group has reported NCA’s of Rs.105.15Cr on March 31, 2023 (Prov.) against debt repayment obligations of Rs.48.00Cr. The group is expected to report NCA’s in the range of Rs.125-175Cr in the medium term against debt repayment range of Rs.65Cr – 75Cr. The unencumbered cash and bank balances stood at Rs.3.70Cr as on March 31, 2023 (Prov.). The consolidated working capital limits were utilized in the range of 77 percent during the past 12 months ending May, 2023 on account of moderate intensive working capital operations. Acuite believes that liquidity position of the company will remain adequate in the medium term on account of sufficient NCA against repayment accruals.

 
Outlook: Stable

Acuité believes that Lucky Group’s rating will maintain a 'Stable' outlook over the medium term on account of long track record of operations, experienced management in the industry and capex underway for capacity expansion and power cost reduction. The outlook may be revised to 'Positive' incase of higher-than-expected improvement in revenues and profitability with improvement in financial risk profile. Conversely, the outlook may be revised to 'Negative' in case Lucky Group registers lower-than expected revenues and profitability or any significant stretch in its working capital management or larger than expected debt-funded capital expenditure leading to deterioration of its financial risk profile and liquidity.

 
Other Factors affecting Rating
­None
 

Particulars Unit FY 23 (Provisional) FY 22 (Actual)
Operating Income Rs. Cr. 957.44 849.43
PAT Rs. Cr. 37.36 35.49
PAT Margin (%) 3.90 4.18
Total Debt/Tangible Net Worth Times 2.74 2.32
PBDIT/Interest Times 4.33 5.64
Status of non-cooperation with previous CRA (if applicable)
­None
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Complexity Level Of Financial Instruments: https://www.acuite.in/view-rating-criteria-55.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Rating Process and Timeline: https://www.acuite.in/view-rating-criteria-67.htm

Note on Complexity Levels of the Rated Instrument

­In order to inform the investors about complexity of instruments, Acuité has categorized such instruments in three levels: Simple, Complex and Highly Complex. Acuite’ s categorisation of the instruments across the three categories is based on factors like variability of the returns to the investors, uncertainty in cash flow patterns, number of counterparties and general understanding of the instrument by the market. It has to be understood that complexity is different from credit risk and even an instrument categorized as 'Simple' can carry high levels of risk. For more details, please refer Rating Criteria “Complexity Level Of Financial Instruments” on www.acuite.in

 

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
28 Oct 2022 Term Loan Long Term 12.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 5.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 5.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 29.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 6.62 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 14.90 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 19.81 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 3.17 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 8.83 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 6.35 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 21.79 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 23.90 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 7.50 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.50 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 2.90 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 10.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 82.00 ACUITE A- | Stable (Assigned)
Working Capital Term Loan Long Term 16.24 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 4.88 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Proposed Bank Facility Long Term 0.61 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 10.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
10 Nov 2021 Term Loan Long Term 18.94 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 6.74 ACUITE BBB+ | Stable (Reaffirmed)
Proposed Bank Facility Long Term 2.87 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Reaffirmed)
Working Capital Term Loan Long Term 20.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 25.00 ACUITE BBB+ | Stable (Assigned)
Working Capital Term Loan Long Term 2.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 15.43 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 9.79 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 31.50 ACUITE BBB+ | Stable (Reaffirmed)
Cash Credit Long Term 5.00 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 7.84 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 19.77 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 30.12 ACUITE BBB+ | Stable (Reaffirmed)
13 Oct 2021 Proposed Bank Facility Long Term 3.81 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Working Capital Term Loan Long Term 2.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 15.43 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 6.74 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 19.77 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 31.50 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Working Capital Term Loan Long Term 20.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 30.12 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 7.84 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 9.79 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 10.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
27 Aug 2020 Term Loan Long Term 20.53 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.33 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.15 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.01 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 8.11 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 2.36 ACUITE A3+ (Reaffirmed)
Proposed Bank Facility Long Term 7.16 ACUITE BBB | Stable (Reaffirmed)
Letter of Credit Short Term 12.50 ACUITE A3+ (Reaffirmed)
Term Loan Long Term 10.60 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.01 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 21.17 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 31.50 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 33.09 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 9.48 ACUITE BBB | Stable (Reaffirmed)
07 Jan 2020 Term Loan Long Term 1.52 ACUITE BBB (Withdrawn)
Term Loan Long Term 0.47 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 9.67 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 34.82 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 10.60 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 31.50 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.01 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.33 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 7.53 ACUITE BBB (Withdrawn)
Proposed Bank Facility Long Term 0.71 ACUITE BBB | Stable (Reaffirmed)
Letter of Credit Short Term 12.50 ACUITE A3+ (Reaffirmed)
Term Loan Long Term 1.80 ACUITE BBB (Withdrawn)
Term Loan Long Term 8.42 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 25.00 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 0.01 ACUITE BBB | Stable (Reaffirmed)
Bank Guarantee Short Term 2.36 ACUITE A3+ (Reaffirmed)
Term Loan Long Term 20.60 ACUITE BBB | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum (Rs. Cr.) Complexity Level Rating
State Bank of India Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 29.00 Simple ACUITE A- | Stable | Reaffirmed
Federal Bank Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 30.00 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 5.00 Simple ACUITE A- | Stable | Reaffirmed
Yes Bank Ltd Not Applicable Cash Credit Not Applicable Not Applicable Not Applicable 4.00 Simple ACUITE A- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 6.29 Simple ACUITE A- | Stable | Reaffirmed
Not Applicable Not Applicable Proposed Long Term Bank Facility Not Applicable Not Applicable Not Applicable 3.00 Simple ACUITE A- | Stable | Assigned
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 6.36 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 18.58 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 5.03 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 3.17 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 12.18 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 4.85 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 75.97 Simple ACUITE A- | Stable | Reaffirmed
HDFC Bank Ltd Not Applicable Term Loan Not available Not available Not available 5.00 Simple ACUITE A- | Stable | Reaffirmed
Yes Bank Ltd Not Applicable Term Loan Not available Not available Not available 12.00 Simple ACUITE A- | Stable | Reaffirmed
Federal Bank Not Applicable Term Loan Not available Not available Not available 6.18 Simple ACUITE A- | Stable | Reaffirmed
Federal Bank Not Applicable Term Loan Not available Not available Not available 16.71 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 10.00 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 5.18 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 0.80 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 19.85 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Term Loan Not available Not available Not available 3.78 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not Applicable Working Capital Demand Loan (WCDL) Not available Not available Not available 30.00 Simple ACUITE A- | Stable | Assigned
State Bank of India Not Applicable Working Capital Term Loan Not available Not available Not available 12.07 Simple ACUITE A- | Stable | Reaffirmed
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt Support)
  • ­Lucky Weaves India Private Limited

  • Lucky Yarn Tex India Private Limited

 

Contacts




About Acuité Ratings & Research

Acuité Ratings & Research Limitedwww.acuite.in