Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 7.00 ACUITE B | Stable | Assigned - RBI
Bank Loan Ratings 0.00 23.00 - ACUITE A4 | Assigned RBI
Total Outstanding 0.00 30.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

Acuite has assigned the long term rating of ‘ACUITE B’ (read as ACUITE B) and short term rating of ‘ACUITE A4’ (read as ACUITE A4) for Rs.30.00 Cr. bank loan facilities of Livindia Infra Private Limited. The outlook is ‘Stable’.

Rationale for rating
The assigned rating draws comfort from the established track record of operations coupled with the experience of the management in the same line of business, enabling the company to maintain healthy relationships with its clientele, including various government entities. The rating further takes into account the moderate financial risk profile as demonstrated by average net worth, gearing below unity, and moderate debt protection metrics. However, the above-mentioned factors are offset by the decline in revenue and profitability metrics in FY2026 (Prov.) and the low unexecuted order book as on 31st March 2026. In addition, the working capital operations are intensive in nature, with stretched liquidity position. The rating further remains constrained by the tender-based nature of the business, volatility in raw material prices, and intense competition in the industry.


About the Company

Incorporated in 2007, Livindia Infra Private Limited (LIPL) is based in Noida, Uttar Pradesh. Formerly known as Safety Plus Power Private Limited, the company specializes in designing and setting up infrastructure projects, with a strong focus on electrical transmission and distribution projects. The company provides turnkey solutions across the power value chain, including transmission, distribution, and renewable energy. The current directors of the company are Mr. Afzal Khan and Mr. Amir Khan.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuite has considered the standalone business and financial risk profile of Livindia Infra Private Limited to arrive at the rating.
 
Key Rating Drivers

Strengths

­Experienced management and Established track record of operations
LIPL has an established operational track record of nearly two decades, with its operations led by the key promoter, Mr. Afzal Khan, who possesses extensive experience of around two decades in the power infrastructure industry. The long-standing presence of the company, coupled with experienced management, has enabled it to build and sustain healthy relationships with its clientele, which primarily includes various government entities
Acuité expects the company to continue deriving benefits from its established market position and the promoter’s industry expertise, which are likely to support its ability to secure new orders going forward.

Moderate Financial Risk Profile
The financial risk profile of the company is marked by average net worth, gearing below unity, and moderate debt protection metrics. The net worth stood at Rs. 52.45 Crore as on 31st March 2026 (Prov.) against Rs. 51.91 Crore as on 31st March 2025. The slight increase in net worth is on account of low accretion of profits into reserves. The capital structure of the company is marked by gearing ratio, which stood at 0.23 times as on 31st March 2026 (Prov.) and 31st March 2025. Further, the coverage indicators are reflected by the interest coverage ratio and debt service coverage ratio, which stood at 1.56 times and 1.39 times, respectively, as on 31st March 2026 (Prov.). The TOL/TNW ratio of the company stood at 0.34 times as on 31st March 2026 (Prov.) against 0.30 times as on 31st March 2025. Acuité expects the financial risk profile of the company to remain in a similar range with no major debt-funded capex plans in the near to medium term.


Weaknesses

Decline in scale of operations
The operating income of the company stood at Rs.29.02 Cr. in FY2026 (Prov.) as against Rs.38.70 Cr. in FY2025 on account of lower execution of orders. At the profitability level, the EBITDA margin deteriorated significantly to (7.56)% in FY2026 (Prov.) as against 7.89% in FY2025 owing to lower absorption of expenses amid lower revenue generation. The PAT margin stood at 1.87% in FY2026 (Prov.) as against 2.96% in FY2025. Furthermore, the company has a low unexecuted order book of Rs. 15.57 Cr. as on 31st March 2026. The projects are on direct tendering basis and are primarily from government organizations related to electrical transmission and distribution substations, along with a civil construction project. Additionally, the company also has orders in pipeline of Rs.225.00 Cr. as on 31st March 2026. Acuite notes that going forward, the ability of the company to convert pipeline orders, bag new orders, and timely execute the existing orders will be a key rating sensitivity.

­Intensive Working Capital operations
The working capital operations of the company are intensive, marked by GCA days which stood at 738 days as on 31st March 2026 (Prov.) as against 503 days as on 31st March 2025. The GCA days are high primarily on account of a high outstanding balance in the form of receivables and high inventory levels. The debtor days stood high at 302 days as on 31st March 2026 (Prov.) as against 171 days as on 31st March 2025 due to delay in receipt of payments from the clientele, which primarily include government entities. Besides, the debtor balances also include retention money, which is retained by the clientele. Further, the inventory holding stood at 334 days as on 31st March 2026 (Prov.) against 299 days as on 31st March 2025 and the creditor days stood at 44 days as on 31st March 2026 (Prov.) against 51 days as on 31st March 2025. The working capital operations of the company are expected to remain at similar levels in the near to medium term owing to the nature of operations as the EPC business retains a naturally elevated working capital intensity, attributed to prolonged project execution timelines, payments tied to project milestones, and release of retention money. Acuite notes that going forward, any further stretch in the working capital cycle will be a key monitorable factor.

Presence in highly competitive nature of industry and susceptibility of margins to fluctuation in raw material prices
The civil construction sector is highly fragmented, marked by the presence of several mid to big-sized players. The company's revenue is driven by its ability to bid successfully for tenders. The company faces competition from large players as well as many local and small unorganized players, which may, hence, require it to bid aggressively to get contracts. Also, given the cyclicality inherent in the industry, the operating margins of the company are susceptible to volatility in raw material prices. The ability of the company to maintain its profitability margin through operating efficiency becomes critical.

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Growth in operating income by more than 20%, supported by healthy order accretion.
  • Significant improvement in the operating profitability position.
  • Improvement in capital structure and debt protection metrics.
Potential triggers (individual or collective) for a downward rating action:
  • Decline in operating revenue y-o-y by 20%.
  • Stretch in the working capital operations.
  • Deterioration in the financial risk profile owing to any large debt-funded capex.
  • Any delay in the execution of orders in hand.
Liquidity Position
Stretched

The liquidity profile of the company is marked by net cash accruals of Rs.0.82 Crore as on 31st March 2026 (Prov.) against debt repayment obligation of Rs.0.08 Crore over the same period. The unencumbered cash and bank balance available with the company stood at Rs.0.39 Crore as on 31st March 2026 (Prov.) against Rs.0.09 Crore as on 31st March 2025. The current ratio stood at 3.56 times as on 31st March 2026 (Prov.). However, the fund based and non-fund based working capital limits of the company stood almost fully utilized at the end of every month during the three-month period ended March 2026, indicating constrained liquidity and limited headroom in working capital facilities. Further, there were instances of overutilization of fund based limits between October '25 and mid-December '25. However, as confirmed by the lender and as evident from the bank statements, there have been no overutilization of limits recorded in the last three months. Acuite takes into cognizance the sustained regularization of the company's account for a period of 90 days on a continuous basis. Going forward, the ability of the company to manage its working capital limit utilization and generate sufficient net cash accruals against debt repayment obligations will be key rating monitorable factors.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 26 (Provisional) FY 25 (Actual)
Operating Income Rs. Cr. 29.02 38.70
PAT Rs. Cr. 0.54 1.15
PAT Margin (%) 1.87 2.96
Total Debt/Tangible Net Worth Times 0.23 0.23
PBDIT/Interest Times 1.56 2.03
Status of non-cooperation with previous CRA (if applicable)
­Brickwork, vide its press release dated July 15th, 2025 had denoted the rating of Livindia Infra Private Limited as BWR BB-/ Stable/ A4  'Reaffirmed and Issuer not co-operating’.
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Infrastructure Sector: https://www.acuite.in/view-rating-criteria-51.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
Note on complexity levels of the rated instrument


Rating History :
­­Not Applicable
 

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Punjab National Bank Not avl. / Not appl. Bank Guarantee (BLR) Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 23.00 Simple ACUITE A4 | Assigned
Punjab National Bank Not avl. / Not appl. Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 7.00 Simple ACUITE B | Stable | Assigned
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
­

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in